EX-99.1 2 d426142dex991.htm PRESS RELEASE AND QUARTERLY REPORT FOR CSB BANCORP, INC. Press release and Quarterly Report for CSB Bancorp, Inc.

Exhibit 99.1

 

 

LOGO

CSB BANCORP, INC. REPORTS THIRD QUARTER EARNINGS

Third Quarter Highlights

 

     Quarter Ended
September 30, 2012
    Quarter Ended
September 30, 2011
 

Diluted earnings per share

   $ .45      $ .37   

Net Income

   $ 1,231,000      $ 999,000   

Return on average common equity

     9.41     8.04

Return on average assets

     0.86     0.87

Millersburg, Ohio – October 23, 2012 – CSB Bancorp, Inc. (OTCBB: CSBB) today announced third quarter 2012 net income of $1.2 million or $.45 per basic and diluted share, as compared to $999 thousand or $.37 per basic and diluted share for the same period in 2011.

Annualized returns on average common equity (“ROE”) and average assets (“ROA”) for the quarter were 9.41% and 0.86%, respectively, compared with 8.04% and 0.87% for the third quarter of 2011.

Eddie Steiner, President and CEO commented, “Third quarter net income was 23% above the previous year’s quarter, reflecting benefits from the larger scale achieved with last year’s acquisition of two Wooster banking center locations, as well as continued strength in home mortgage refinancings.”

Revenue totaled $5.6 million for the third quarter of 2012, an increase of 7% from the prior-year third quarter. Increases were reflected in both net interest income and other income. Third quarter net interest income on a fully tax equivalent basis was $4.5 million, a $336 thousand or 8% increase over the third quarter of 2011. Other income totaled $1.1 million in third quarter 2012, an increase of $28 thousand or 3% compared to third quarter 2011.

Non-interest expense amounted to $3.5 million during the quarter, an increase of $68 thousand or 2% from third quarter 2011.

The Company’s third quarter efficiency ratio was 62.7% as compared to 69.3% for the same quarter in the prior year.


Federal income tax provision totaled $534 thousand for third quarter 2012, compared to $444 thousand for the same quarter in 2011. The quarterly provisions reflect effective tax rates of 30% and 31%, respectively.

Total assets amounted to $569 million on September 30, 2012, up $18 million or 3% from December 31, 2011. Loans increased to $353 million, up $29 million or 9% year to date, while securities balances of $140 million increased $12 million or 9% from the prior year-end.

Average total assets during the quarter amounted to $569 million, an increase of $114 million or 25% above the same quarter of the prior year. Average loan balances of $348 million increased $32 million or 10% from the prior year third quarter, and average securities balances of $138 million increased $51 million or 58% as compared to third quarter 2011. The year-over-year increase in securities balances resulted from the Company’s deployment of cash obtained in the October 2011 purchase and assumption transaction for two banking centers in Wooster, Ohio.

Average commercial loan balances, including commercial real estate, increased $6.2 million or 3% during the quarter. Average residential mortgage balances, including home equity line balances, increased by $1.5 million or 1% during the quarter. Average consumer credit balances increased $182 thousand or 3% versus the linked quarter.

Net charge-offs on loans for the quarter totaled $16 thousand, or 0.02% of average loans on an annualized basis, as compared to net charge-offs of $178 thousand, or 0.22% for third quarter 2011.

Nonperforming assets totaled $3.7 million or 1.05% of total loans plus other real estate at September 30, 2012 as compared to $3.5 million or 1.08% on December 31, 2011 and $4.0 million or 1.27% at September 30, 2011. Delinquent loan balances as of September 30, 2012 amounted to 1.77% of total loans as compared to 2.04% on December 31, 2011 and 1.75% at September 30, 2011.

The Company funded $206 thousand in loan loss provision during the quarter as compared to $240 thousand during the prior year’s quarter. The allowance for loan losses amounted to 1.32% of total loans on September 30, 2012 as compared to 1.31% at September 30, 2011. The ratio of the allowance for loan losses to nonperforming loans stood at 127% on September 30, 2012 as compared to 117% and 118% at December 31, and September 30, 2011, respectively.

Deposit balances totaled $454 million at quarter-end, an increase of $11 million or 2.4% from December 31, 2011 and an increase of $99 million or 28% from September 31, 2011. The majority of the year-over-year increase is attributable to deposits acquired with the Wooster banking center acquisition completed in the fourth quarter 2011. Organic deposit growth without the acquired deposits amounted to $25 million between September 30, 2011 and September 30, 2012 with noninterest bearing, NOW, money market and savings account balances growing and time deposit balances declining due to the low interest rate environment.


The average balance of securities sold under repurchase agreement during the third quarter grew by $8.7 million or 26% above the average for the same period in the prior year. The growth results from a campaign to expand relationships with our business customers. These repurchase agreements, while considered short-term borrowings, are primarily tied to overnight customer sweep accounts. Average advances from the Federal Home Loan Bank (“FHLB”) decreased $3 million or 14% from the prior year’s quarter as maturing borrowings have been repaid, funded by reducing interest bearing deposits with other banks.

Shareholders’ equity totaled $52.1 million on September 30, 2012 with 2.7 million common shares outstanding at quarter-end. The Company’s capital position remains strong, with tangible equity to assets approximating 8.2% and 8.0% on September 30, 2012 and December 31, 2011, respectively. The Company declared a common dividend of $.18 per share during the quarter. Based on the September 30, 2012 closing stock price of $18.25 per share, the Company’s annual dividend yield approximates 3.9%.

About CSB Bancorp, Inc.

CSB is a financial holding company headquartered in Millersburg, Ohio, with approximate assets of $569 million as of September 30, 2012. CSB provides a wide range of banking and other financial services to consumers and businesses through its wholly owned subsidiary, The Commercial and Savings Bank, with sixteen banking centers in Holmes, Tuscarawas, Wayne and Stark counties and Trust offices located in Millersburg and Wooster, Ohio.

Forward-Looking Statement

This release contains forward-looking statements relating to present or future trends or factors affecting the banking industry, and specifically the financial condition and results of operations, including without limitation, statements relating to the earnings outlook of the Company, as well as its operations, markets and products. Actual results could differ materially from those indicated. Among the important factors that could cause results to differ materially are interest rate changes, softening in the economy, which could materially impact credit quality trends and the ability to generate loans, changes in the mix of the Company’s business, competitive pressures, changes in accounting, tax or regulatory practices or requirements and those risk factors detailed in the Company’s periodic reports and registration statements filed with the Securities and Exchange Commission. The Company undertakes no obligation to release revisions to these forward-looking statements or reflect events or circumstances after the date of this release.

Contact Information:

Paula J. Meiler, SVP & CFO

330-763-2873

paula.meiler@csb1.com


CSB BANCORP, INC.

CONSOLIDATED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands except per share data)

 

     Quarters        
EARNINGS    2012
3rd Qtr
    2012
2nd Qtr
    2012
1st Qtr
    2011
4th Qtr
    2011
3rd Qtr
    2012
9 months
    2011
9 months
 

Net interest income FTE (a)

   $ 4,499      $ 4,474      $ 4,380      $ 4,280      $ 4,163      $ 13,353      $ 12,316   

Provision for loan losses

     206        205        206        240        240        617        710   

Other income

     1,073        1,034        948        920        1,044        3,055        2,589   

Other expenses

     3,528        3,560        3,544        3,748        3,458        10,632        9,861   

FTE adjustment (a)

     73        77        67        67        66        217        189   

Net income

     1,231        1,141        1,055        820        999        3,427        2,867   

Diluted earnings per share

     0.45        0.41        0.39        0.30        0.37        1.25        1.05   

PERFORMANCE RATIOS

              

Return on average assets (ROA)

     0.86     0.82     0.77     0.61     0.87     0.82     0.85

Return on average common equity (ROE)

     9.41     8.98     8.46     6.58     8.04     8.95     7.92

Net interest margin FTE (a)

     3.34     3.40     3.38     3.38     3.83     3.37     3.85

Efficiency ratio

     62.66     64.03     65.90     71.47     69.28     64.17     66.91

Number of full-time equivalent employees

     168        167        157        154        144       

MARKET DATA

              

Book value/common share

   $ 19.05      $ 18.71      $ 18.25      $ 18.07      $ 17.99       

Period-end common share mkt value

     18.25        18.17        17.75        16.75        15.00       

Market as a % of book

     95.80     97.11     97.26     92.70     83.38    

Price-to-earnings ratio

     11.77        12.36        12.59        12.41        10.71       

Cash dividends/common share

   $ 0.18      $ 0.18      $ 0.18      $ 0.18      $ 0.18        0.54        0.54   

Common stock dividend payout ratio

     40.00     43.90     46.15     60.00     48.65    

Average basic common shares

     2,734,799        2,734,799        2,734,799        2,734,799        2,734,799        2,734,799        2,734,799   

Average diluted common shares

     2,736,316        2,736,046        2,735,611        2,735,229        2,734,799        2,735,927        2,734,799   

Period end common shares outstanding

     2,734,799        2,734,799        2,734,799        2,734,799        2,734,799       

Common shares repurchased

     0        0        0        0        0        0        0   

Common stock market capitalization

   $ 49,910      $ 49,691      $ 48,543      $ 45,808      $ 41,022       

ASSET QUALITY

              

Gross charge-offs

   $ 39      $ 85      $ 79      $ 328      $ 192      $ 203      $ 686   

Net charge-offs (recoveries)

     16        (19     41        275        178        38        625   

Allowance for loan losses

     4,661        4,471        4,246        4,082        4,116       

Nonperforming assets (NPAs)

     3,713        4,010        3,266        3,499        4,000       

Net charge-off/average loans ratio

     0.02     -0.02     0.05     0.34     0.22     0.02     0.26

Allowance for loan losses/period-end loans

     1.32        1.30        1.28        1.26        1.31       

NPAs/loans and other real estate

     1.05        1.17        0.99        1.08        1.27       

Allowance for loan losses/nonperforming loans

     127.28        111.65        130.20        116.96        117.77       

CAPITAL & LIQUIDITY

              

Period-end tangible equity to assets

     8.24     8.11     7.96     8.01     10.33    

Average equity to assets

     9.15        9.09        9.08        9.33        10.84       

Average equity to loans

     14.97        15.04        15.33        15.46        15.60       

Average loans to deposits

     76.33        75.24        73.87        75.78        90.07       

AVERAGE BALANCES

              

Assets

   $ 569,142      $ 562,291      $ 552,407      $ 530,049      $ 454,685      $ 561,310      $ 451,523   

Earning assets

     536,093        528,817        520,802        502,198        431,271        528,598        428,303   

Loans

     347,682        339,829        327,203        319,852        315,750        338,272        318,420   

Deposits

     455,491        451,646        442,973        422,094        350,577        450,057        335,236   

Shareholders' equity

     52,063        51,125        50,147        49,454        49,265        51,124        48,371   

ENDING BALANCES

              

Assets

   $ 568,783      $ 566,687      $ 560,803      $ 551,233      $ 457,849       

Earning assets

     535,402        530,094        526,942        522,410        435,806       

Loans

     352,748        344,116        331,353        324,182        313,980       

Deposits

     454,299        454,719        450,207        443,553        354,856       

Shareholders' equity

     52,101        51,176        49,918        49,429        49,191       

 

NOTES:

(a) - Net Interest income on a fully tax-equivalent ("FTE") basis restates interest on tax-exempt securities and loans as if such interest were subject to federal income tax at the statutory rate. Net interest income on an FTE basis differs from net interest income under U.S. generally accepted accounting principles.


CSB BANCORP, INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

dollars in thousands, except per share data

 

     September 30,
2012
    September 30,
2011
 

ASSETS

    

Cash and cash equivalents

    

Cash and due from banks

   $ 12,913      $ 9,893   

Interest-earning deposits in other banks

     41,762        30,965   

Federal funds sold

              
  

 

 

   

 

 

 

Total cash and cash equivalents

     54,675        40,858   

Securities

    

Available-for-sale, at fair-value

     134,889        85,262   

Restricted stock, at cost

     5,463        5,463   
  

 

 

   

 

 

 

Total securities

     140,352        90,725   

Loans held for sale

     540        136   

Loans

     352,748        313,980   

Less allowance for loan losses

     4,661        4,116   
  

 

 

   

 

 

 

Net loans

     348,087        309,864   

Goodwill and core deposit intangible

     5,659        2,085   

Bank owned life insurance

     8,237        3,042   

Premises and equipment, net

     8,425        7,740   

Accrued interest receivable and other assets

     2,808        3,399   
  

 

 

   

 

 

 

TOTAL ASSETS

   $ 568,783      $ 457,849   
  

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

Liabilities

    

Deposits:

    

Noninterest-bearing

   $ 91,022      $ 71,140   

Interest-bearing

     363,277        283,716   
  

 

 

   

 

 

 

Total deposits

     454,299        354,856   

Short-term borrowings

     43,011        32,527   

Other borrowings

     16,738        19,333   

Accrued interest payable and other liabilities

     2,634        1,942   
  

 

 

   

 

 

 

Total liabilities

     516,682        408,658   
  

 

 

   

 

 

 

Shareholders’ equity

    

Common stock, $6.25 par value. Authorized 9,000,000 shares;
issued 2,980,602 shares in 2012 and 2011

     18,629        18,629   

Additional paid-in capital

     9,994        9,994   

Retained earnings

     26,342        24,063   

Treasury stock at cost - 245,803 shares in 2012 and 2011

     (5,015     (5,015

Accumulated other comprehensive income

     2,151        1,520   
  

 

 

   

 

 

 

Total shareholders’ equity

     52,101        49,191   
  

 

 

   

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   $ 568,783      $ 457,849   
  

 

 

   

 

 

 


CSB BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

dollars in thousands, except per share data

 

     Quarter ended
September 30,
     Nine months ended
September 30,
 
      2012      2011      2012      2011  

Interest and dividend income:

           

Loans, including fees

   $ 4,357       $ 4,233       $ 12,881       $ 12,745   

Taxable securities

     638         601         2,074         1,809   

Nontaxable securities

     120         110         363         310   

Other

     32         14         112         42   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest and dividend income

     5,147         4,958         15,430         14,906   
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest expense:

           

Deposits

     559         663         1,789         2,154   

Other

     162         198         505         625   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

     721         861         2,294         2,779   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income

     4,426         4,097         13,136         12,127   

Provision for loan losses

     206         240         617         710   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income after provision for loan losses

     4,220         3,857         12,519         11,417   
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-interest income

           

Service charges on deposits accounts

     345         286         971         810   

Trust services

     175         154         503         504   

Securities gains (losses), net

             237                 237   

Gain on sale of loans

     169         54         362         153   

Other

     384         313         1,219         885   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total non-interest income

     1,073         1,044         3,055         2,589   
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-interest expenses

           

Salaries and employee benefits

     1,985         1,856         5,909         5,412   

Occupancy expense

     280         208         767         631   

Equipment expense

     154         127         448         370   

Franchise tax expense

     139         135         415         405   

Professional and director fees

     172         200         621         536   

Federal deposit insurance

     83         36         238         254   

Amortization of intangible assets

     37         15         103         46   

Other expenses

     678         881         2,131         2,207   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total non-interest expenses

     3,528         3,458         10,632         9,861   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before income tax

     1,765         1,443         4,942         4,145   

Federal income tax provision

     534         444         1,515         1,278   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 1,231       $ 999       $ 3,427       $ 2,867   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income per share:

           

Basic

   $ 0.45       $ 0.37       $ 1.25       $ 1.05   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

   $ 0.45       $ 0.37       $ 1.25       $ 1.05   
  

 

 

    

 

 

    

 

 

    

 

 

 

Note: Certain prior year balances have been reclassified to conform to the current year presentation.