EX-99.1 2 l35335aexv99w1.htm EX-99.1 EX-99.1
Exhibit 99.1
(CSB BANCORP, INC. LOGO)
CSB BANCORP, INC. REPORTS FOURTH QUARTER AND FULL YEAR EARNINGS
Fourth Quarter and Full Year Highlights
                 
    Quarter Ended     Full Year Ended  
    December 31, 2008     December 31, 2008  
Diluted earnings per share
  $ .29     $ 1.43  
 
               
Net Income
  $ 767,000     $ 3,537,000  
 
               
Return on average common equity
    7.40 %     9.23 %
 
               
Return on average assets
    0.76 %     0.99 %
Millersburg, Ohio – January 30, 2009 – CSB Bancorp, Inc. (OTCBB: CSBB.ob) today announced fourth quarter 2008 net income of $767 thousand, or $.29 per basic and diluted share, as compared to $880 thousand, or $.35 per basic and diluted share for the same period in 2007.
Annualized returns on average common equity (“ROE”) and average assets (“ROA”) for the quarter were 7.40% and 0.76%, respectively, compared with 9.54% and 1.05% for the fourth quarter of 2007.
For the full year of 2008, the Company reported net income of $3.54 million, or $1.43 per diluted share, up from $3.51 million, or $1.42 per diluted share in 2007. Full year ROE and ROA were 9.23% and 0.99%, respectively, compared to 9.82% and 1.07% in 2007.
“We are pleased that full year earnings slightly exceeded last year’s results in spite of the very difficult economic and interest rate environments that prevailed throughout 2008,” said Eddie Steiner, President and CEO.
“During the fourth quarter, CSB acquired Indian Village Bancorp, Inc., adding $75 million to our balance sheet and expanding the eastern edge of our primary market area to include North Canton, New Philadelphia and Gnadenhutten,” continued Steiner. “We expect additional growth in these new markets as we fully deploy our commercial banking services. We are also focusing intently on the assets obtained in the Indian Village

 


 

acquisition, and will work to conform the acquired loan and investment portfolios to our business model over the next twelve to eighteen months. Our core operations yielded solid performance through the fourth quarter, although net interest margin decreased to 3.98% due to the declining interest rate environment. We expect continued pressure on margins through 2009, as market rates will likely remain depressed while the economy struggles to regain forward momentum.”
Revenue totaled $4.5 million for the fourth quarter of 2008, an increase of 9.0% over the prior-year fourth quarter. Revenue increased 3.6% for the full year of 2008 to $17.1 million, as compared to $16.5 million in 2007.
Non-interest expense amounted to $3.3 million during the quarter, an increase of $591 thousand, or 21.8%, from fourth quarter 2007. For the full year ended December 31, 2008, non-interest expense increased $610 thousand, or 5.7% versus the prior full year. Current quarter and full year non-interest expense includes a charge of $250 thousand to reduce the book value of the Company’s W. Jackson St. building in Millersburg, which currently serves primarily as a backup facility and is available for sale. Without the impairment charge, non-interest expense would have increased 12.6% and 3.4% for the quarter and full year, respectively.
The Company’s fourth quarter efficiency ratio was 72.8% as compared to 65.4% for the same quarter in the prior year. For the full year of 2008, the efficiency ratio totaled 66.2% versus 64.9% in 2007. Without the aforementioned facility impairment charge, the Company’s efficiency ratio would have been 67.3% for the quarter and 64.8% for the year.
Federal income tax expense was $354 thousand for fourth quarter 2008, compared to $420 thousand for the same quarter in 2007. Full year income tax of $1.7 million for both 2008 and 2007 reflects effective tax rates of 32.8% and 32.3%, respectively. The increase in the effective tax rate for 2008 was the result of comparatively lower tax-free interest income due to maturities of bonds within the Company’s tax-free investment portfolio during 2008.
Average deposit balances grew by $38.9 million during the fourth quarter, or 15.7%, primarily as a result of the Indian Village acquisition. Total average deposits of $286 million for the quarter were 11.8% above the prior year’s fourth quarter average.
Average assets totaled $400.9 million during the quarter, an increase of $68.6 million, or 20.7% from the same quarter in the prior year; again, primarily the result of the Indian Village acquisition. Average loan balances of $293.7 million reflect an increase of $44.3 million, or 17.8%, over the prior year fourth quarter, while average securities balances increased $12.9 million, or 20.2% as compared to fourth quarter 2007.
Assets totaled $425 million at year-end, up $74 million, or 21.2% from December 31, 2007. Net loans increased to $313 million, up $59 million, or 23.2%, from the prior year-end. Year-end securities balances of $82 million reflect an increase of $7.4 million, or 9.9%. The increase in securities balances resulted from the aforementioned acquisition and a $10 million matched leverage investment strategy implemented during the first quarter of

 


 

2008, partially offset by the use of proceeds from certain maturing securities to fund a portion of the Company’s loan growth.
Average commercial loan balances for the quarter, including commercial real estate, increased $22.8 million, or 15.5% above year ago levels. Average residential mortgage balances increased by $16.6 million, or 22.8% during the year and home equity balances increased $5.5 million, or 27.1% while average consumer credit balances declined $.7 million, or 7.6% due to the sale of the Company’s $2.0 million credit card portfolio during the first quarter of 2008.
The Company’s allowance for loan losses at December 31, 2008 was 1.07% of period end loans and the Company funded $71 thousand in loan loss provision during the fourth quarter. Recoveries exceeded charge-offs for the quarter and the full year by $84 thousand and $17 thousand, respectively, as compared to net charge-offs of $406 thousand or 0.23% of average loans during 2007.
As of December 31, 2008, nonperforming assets totaled $2.7 million, or 0.86% of period-end loans plus other real estate, compared with $.6 million, or 0.26%, at the prior year-end. The ratio of allowance for loan losses to nonperforming loans stood at 125% at year-end.
Commenting on the Company’s credit quality, Steiner noted, “Our nonperforming asset ratio compares favorably to available industry and peer data, but the level of nonperforming assets has increased, primarily due to certain loans acquired through the Indian Village acquisition. We are working diligently to control and eventually reduce nonperforming balances. At the same time, we anticipate that loan delinquencies will rise above our experience level of the past few years as customers continue to deal with challenging economic conditions. We believe the loan loss reserve is appropriately funded for our current portfolio risk, and charge-offs remain at modest levels.”
Deposit balances totaled $305 million at year-end, an increase of $46 million, or 17.8% from the prior year-end total. Within the deposit category, average non interest-bearing account balances for the fourth quarter increased by $5.8 million, or 13.2% above the same period in the prior year. Average interest-bearing checking, money market and traditional savings balances increased $8.7 million, or 9.7% from year ago levels, while average time deposit balances grew by $15.8 million, or 12.8% during the year. In addition to the changes in average deposit balances, the average balance of securities sold under repurchase agreement during the fourth quarter grew by $2.0 million, or 9.0%, above the average for the same period in the prior year. The repurchase agreements, while considered short-term borrowings, are primarily tied to overnight customer sweep accounts.
Shareholders’ equity totaled $43.5 million on December 31, 2008 with 2.7 million common shares outstanding at year-end. The Company’s capital position remains strong, with tangible equity to assets approximating 9.8% on December 31, 2008, compared to 10.4% on December 31, 2007. The Company declared a common dividend of $.18 per share

 


 

during the quarter. Total dividends declared during 2008 were $0.72 per share, or 50% of reported earnings per share.
About CSB Bancorp, Inc.
CSB is a financial holding company headquartered in Millersburg, Ohio, with approximate assets of $425 million as of December 31, 2008. CSB provides a complete range of banking and other financial services to consumers and businesses through its wholly owned subsidiary, The Commercial and Savings Bank, with thirteen banking centers in Holmes, Tuscarawas, Wayne and Stark counties and Trust offices located in Millersburg and Wooster, Ohio.
Forward-Looking Statement
This release contains forward-looking statements relating to present or future trends or factors affecting the banking industry, and specifically the financial condition and results of operations, including without limitation, statements relating to the earnings outlook of the Company, as well as its operations, markets and products. Actual results could differ materially from those indicated. Among the important factors that could cause results to differ materially are interest rate changes, softening in the economy, which could materially impact credit quality trends and the ability to generate loans, changes in the mix of the Company’s business, competitive pressures, changes in accounting, tax or regulatory practices or requirements and those risk factors detailed in the Company’s periodic reports and registration statements filed with the Securities and Exchange Commission. The Company undertakes no obligation to release revisions to these forward-looking statements or reflect events or circumstances after the date of this release.
Contact Information:
Paula J. Meiler, SVP & CFO
330-763-2873
paula.meiler@csb1.com

 


 

CSB BANCORP, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS
(Unaudited)
(Dollars in thousands except per share data)
                                                         
    Quarters   YTD
    2008   2008   2008   2008   2007   2008   2007
EARNINGS   4th Qtr   3rd Qtr   2nd Qtr   1st Qtr   4th Qtr   12 months   12 months
     
Net interest income FTE (a)
  $ 3,812     $ 3,473     $ 3,318     $ 3,406     $ 3,437     $ 14,009     $ 13,470  
Provision for loan losses
    71       107       48       107       119       333       472  
Other income
    724       674       680       955       725       3,033       3,035  
Other expenses
    3,303       2,663       2,617       2,728       2,713       11,311       10,701  
FTE adjustment (a)
    39       34       32       26       31       131       144  
Net income
    767       890       878       1,002       880       3,537       3,514  
Diluted EPS
    0.29       0.37       0.36       0.41       0.35       1.43       1.42  
 
                                                       
PERFORMANCE RATIOS
                                                       
Return on average assets (ROA)
    0.76 %     1.02 %     1.03 %     1.17 %     1.05 %     0.99 %     1.07 %
Return on average common equity (ROE)
    7.40 %     9.46 %     9.46 %     10.89 %     9.54 %     9.23 %     9.82 %
Net interest margin FTE (a)
    3.98 %     4.19 %     4.09 %     4.19 %     4.34 %     4.13 %     4.35 %
Efficiency ratio
    72.56 %     64.19 %     65.46 %     62.55 %     65.36 %     66.17 %     64.90 %
Number of full-time equivalent employees
    144       124       128       126       127                  
 
                                                       
MARKET DATA
                                                       
Book value/common share
  $ 15.89     $ 15.49     $ 15.10     $ 15.22     $ 14.82                  
Period-end common share mkt value
    15.00       15.25       15.75       16.14       17.75                  
Market as a % of book
    94.40 %     98.45 %     104.29 %     106.05 %     119.76 %                
PE ratio
    10.49       10.36       10.94       9.84       12.68       10.49       12.50  
Cash dividends/common share
  $ 0.18     $ 0.18     $ 0.18     $ 0.18     $ 0.18     $ 0.72     $ 0.72  
Common stock dividend payout ratio
    62.07 %     48.65 %     50.00 %     43.90 %     51.43 %                
Average basic common shares
    2,629,394       2,422,014       2,432,793       2,444,597       2,455,938       2,482,335       2,467,110  
Average diluted common shares
    2,629,394       2,422,014       2,432,793       2,444,642       2,456,250       2,482,335       2,467,110  
Period end common shares outstanding
    2,734,799       2,421,983       2,422,050       2,440,850       2,447,624                  
Common shares repurchased
    0       67       18,800       6,774       15,216       25,641       51,557  
Common stock market capitalization
  $ 41,022     $ 36,935     $ 38,147     $ 39,395     $ 43,445                  
 
                                                       
ASSET QUALITY
                                                       
Gross charge-offs
  $ 47     $ 52     $ 33     $ 22     $ 153     $ 154     $ 459  
Net charge-offs
    -84       44       21       2       87       -17       406  
Allowance for loan losses
    3,394       2,781       2,718       2,691       2,586                  
Nonperforming assets (NPAs)
    2,722       577       615       431       673                  
Net charge-off/average loans ratio
    -0.11 %     0.07 %     0.03 %     0.00 %     0.14 %     -0.06 %     0.23 %
Allowance for loan losses/period-end loans
    1.07       1.08       1.09       1.09       1.01                  
NPAs/loans and other real estate
    0.86       0.23       0.25       0.17       0.26                  
Allowance for loan losses/nonperforming loans
    124.69       481.98       441.75       623.64       452.77                  
 
                                                       
CAPITAL & LIQUIDITY
                                                       
Period-end tangible equity to assets
    9.84 %     10.91 %     10.54 %     10.77 %     10.36 %                
Average equity to assets
    10.71       10.84       10.94       10.79       11.01                  
Average equity to loans
    13.74       14.74       14.97       14.56       14.67                  
Average loans to deposits
    102.72       102.86       101.48       101.28       97.52                  
 
                                                       
AVERAGE BALANCES
                                                       
Assets
  $ 400,873     $ 345,481     $ 341,297     $ 343,023     $ 332,243     $ 357,667     $ 326,236  
Earning assets
    381,011       330,219       326,435       326,966       314,236       339,373       307,856  
Loans
    293,714       254,104       249,395       254,277       249,394       262,933       239,480  
Deposits
    285,926       247,040       245,767       251,060       255,729       257,478       252,377  
Shareholders’ equity
    41,251       37,446       37,334       37,021       36,582       38,308       35,497  
 
                                                       
ENDING BALANCES
                                                       
Assets
  $ 424,657     $ 343,743     $ 347,104     $ 344,808     $ 350,270                  
Earning assets
    402,225       328,812       329,468       327,711       331,267                  
Loans
    316,290       256,343       249,543       246,984       256,659                  
Deposits
    305,453       245,953       248,176       247,029       259,386                  
Shareholders’ equity
    43,468       37,512       36,577       37,148       36,278                  
 
NOTES:
 
(a)   - Net Interest income on a fully tax-equivalent (“FTE”) basis restates interest on tax-exempt securities and loans as if such interest were subject to federal income tax at the statutory rate. Net interest income on an FTE basis is not an accounting principle generally accepted in the United States of America.


 

CSB BANCORP, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
                 
    December 31,     December 31,  
    2008     2007  
ASSETS
               
Cash and cash equivalents
               
Cash and due from banks
  $ 11,392,039     $ 12,111,807  
Interest-earning deposits in other banks
    268,031       81,555  
Federal funds sold
    1,086,000       0  
 
           
Total cash and cash equivalents
    12,746,070       12,193,362  
Securities
               
Available-for-sale, at fair-value
    76,655,816       71,419,830  
Restricted stock, at cost
    5,231,800       3,105,900  
 
           
Total securities
    81,887,616       74,525,730  
Loans
    316,290,412       256,659,059  
Less allowance for loan losses
    3,393,685       2,585,901  
 
           
Net loans
    312,896,727       254,073,158  
 
               
Premises and equipment, net
    8,470,855       7,273,238  
Accrued interest receivable and other assets
    8,655,914       2,204,257  
 
           
 
               
TOTAL ASSETS
  $ 424,657,182     $ 350,269,745  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Liabilities
               
Deposits:
               
Noninterest-bearing
  $ 49,058,592     $ 46,038,976  
Interest-bearing
    256,394,147       213,347,066  
 
           
Total deposits
    305,452,739       259,386,042  
 
               
Short-term borrowings
    22,891,593       27,305,157  
Other borrowings
    50,997,537       26,023,888  
Accrued interest payable and other liabilities
    1,846,841       1,276,610  
 
           
Total liabilities
    381,188,710       313,991,697  
 
           
Shareholders’ equity
               
Common stock, $6.25 par value. Authorized 9,000,000 shares; issued 2,667,786 shares in 2007 and 2,980,602 in 2008
    18,628,767       16,673,667  
Additional paid-in capital
    9,986,499       6,452,319  
Retained earnings
    19,723,972       17,990,445  
Treasury stock at cost - 245,803 shares in 2008 and 220,162 shares in 2007
    (5,014,541 )     (4,599,282 )
Accumulated other comprehensive income (loss)
    143,775       (239,101 )
 
           
Total shareholders’ equity
    43,468,472       36,278,048  
 
           
 
               
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 424,657,182     $ 350,269,745  
 
           

 


 

CSB BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
                                 
    Quarter ended     Twelve months ended  
    December 31,     December 31,  
    2008     2007     2008     2007  
Interest and dividend income:
                                         
Loans, including fees
  $ 4,518,731     $ 4,592,088     $ 17,021,867     $ 18,025,190  
Taxable securities
    874,522       722,439       3,252,073       2,927,840  
Nontaxable securities
    65,777       53,490       225,287       251,551  
Other
    18,636       10,217       121,499       26,540  
 
                       
Total interest and dividend income
    5,477,666       5,378,234       20,620,726       21,231,121  
Interest expense:
                               
Deposits
    1,173,889       1,589,717       4,836,598       6,352,732  
Other
    531,225       382,462       1,906,219       1,552,007  
 
                       
Total interest expense
    1,705,114       1,972,179       6,742,817       7,904,739  
 
                               
Net interest income
    3,772,552       3,406,055       13,877,909       13,326,382  
Provision for loan losses
    71,354       118,560       333,094       472,100  
 
                       
Net interest income after provision for loan losses
    3,701,198       3,287,495       13,544,815       12,854,282  
 
                       
Non-interest income
                               
Service charges on deposits accounts
    320,680       303,126       1,273,094       1,231,020  
Trust services
    156,581       185,842       645,941       730,715  
Securities gains (losses) realized
                (35,000 )     16,830  
Gain on sale of loans
    6,592       11,400       287,902       18,348  
Other
    274,990       223,984       860,950       1,037,712  
 
                       
Total non-interest income
    723,843       724,352       3,032,887       3,034,625  
Non-interest expenses
                               
Salaries and employee benefits
    1,664,525       1,525,678       6,261,348       5,853,523  
Occupancy expense
    467,249       178,411       1,033,780       732,850  
Equipment expense
    153,284       132,032       520,596       504,356  
Franchise tax expense
    113,880       104,741       437,250       416,712  
Professional and director fees
    136,415       126,773       511,768       579,923  
Other expenses
    768,304       644,666       2,546,490       2,613,429  
 
                       
Total non-interest expenses
    3,303,657       2,712,301       11,311,232       10,700,793  
 
                       
Income before income tax
    1,121,384       1,299,546       5,266,470       5,188,114  
 
                       
Federal income tax provision
    354,400       419,700       1,729,400       1,674,200  
 
                       
 
                               
Net income
  $ 766,984     $ 879,846     $ 3,537,070     $ 3,513,914  
 
                       
Net income per share
                               
Basic
  $ 0.29     $ 0.35     $ 1.43     $ 1.42  
 
                       
 
                               
Diluted
  $ 0.29     $ 0.35     $ 1.43     $ 1.42  
 
Note: Certain prior year balances have been reclassified to conform to the current year presentation.