EX-99.1 2 l34110aexv99w1.htm EX-99.1 EX-99.1
         
Exhibit 99.1
(CSB LOGO)
CSB BANCORP, INC. REPORTS THIRD QUARTER EARNINGS
Third Quarter and Year to Date Highlights
                 
    Quarter Ended   Nine Months Ended
    September 30, 2008   September 30, 2008
Diluted earnings per share
  $ 0.37     $ 1.14  
Net Income
  $ 890,000     $ 2,770,000  
Return on average common equity
    9.46 %     9.91 %
Return on average assets
    1.02 %     1.08 %
Millersburg, Ohio – October 15, 2008 – CSB Bancorp, Inc. (OTCBB: CSBB.ob) today announced third quarter 2008 net income of $890 thousand, or $.37 per basic and diluted share, as compared to $863 thousand, or $.35 per basic and diluted share for the same period in 2007.
Annualized returns on average common equity (“ROE”) and average assets (“ROA”) for the quarter were 9.46% and 1.02%, respectively, compared with 9.55% and 1.04% for the third quarter of 2007.
For the nine months ended September 30, 2008, the Company reported net income of $2.77 million, or $1.14 per diluted share, up from $2.63 million, or $1.07 per diluted share for the same period of the prior year. ROE and ROA were 9.91% and 1.08% respectively for the nine-month period, virtually unchanged from 9.92% and 1.08% for the comparable period in 2007.
Eddie Steiner, President and CEO stated, “We are pleased to report continued solid financial performance despite the turmoil in global credit and financial markets. Net income, and average total balances of deposits and loans all increased this quarter. Earnings and average total assets are about 5% ahead of last year at this time.”
Third quarter net interest income on a fully tax-equivalent basis totaled $3.5 million, an increase of $47 thousand or 1.4% over the same quarter in the prior year, while rising $155 thousand or 4.7% from the immediate prior quarter. The Company’s net interest margin was 4.19% for the quarter.
Revenue (defined as net interest income on a fully tax-equivalent basis plus non-interest income net of securities transactions) totaled $4.1 million for third quarter 2008, a decrease of $41 thousand, or 1.0%, versus the prior year quarter. The revenue reduction is primarily attributable to a $50 thousand decline in asset-based fee income from the Company’s trust operations and $35 thousand in realized securities losses, partially offset by the increase in net interest income. On a year-to-date basis, core revenue is $350 thousand, or 2.9% above the prior year after excluding a $187 pretax insurance recovery in 2007.

 


 

Non-interest expense totaled $2.7 million during the quarter, a decrease of $60 thousand, or 2.2%, from third quarter 2007. The Company’s year-to-date efficiency ratio (defined as operating expenses divided by revenue) of 64.0% compares favorably to the 64.7% of the first nine months of the prior year.
Federal income tax expense was $454 thousand for the quarter, reflecting an effective tax rate of 33.8%, compared to $416 thousand for the same quarter in 2007, or 32.5%. The increase in the effective tax rate was primarily the result of comparatively lower tax-free interest income due to maturities of bonds within the Company’s tax-free investment portfolio during 2007 and 2008.
Total assets averaged $345 million during the quarter, an increase of $16 million, or 4.9% above the same quarter in the prior year. Average loan balances of $254 million reflect an increase of $9 million, or 3.9%, over third quarter of the prior year, while average securities balances of $70 million increased $3 million, or 5.2% as compared to third quarter 2007.
At September 30, 2008, assets totaled $344 million, up $14 million, or 4.1% from September 30, 2007. Quarter-end loans of $256 million were $11 million, or 4.4%, above total loans at the end of the same quarter in 2007. Quarter-end securities balances of $71 million reflect an increase of $4 million, or 6.8% from the same quarter of the prior year.
The Company’s investment portfolio has contained no Fannie Mae or Freddie Mac equities, and no sub prime credits, credit default swaps, or other “toxic” assets during any portion of 2007 or 2008.
Average balances for commercial loans, including commercial real estate, increased $3.7 million or 2.5% during the quarter, average residential mortgage and home equity balances increased $1.1 million or 1.1%, while consumer installment, credit card and other average loan balances declined by $22 thousand, or 0.3%.
As of September 30, 2008, nonperforming assets totaled $577 thousand, or 0.23% of period-end loans plus other real estate, compared with $615 thousand, or 0.25%, at June 30, 2008. Net charge-offs for the quarter totaled $44 thousand, or an annualized rate of 0.07% of average total loans.
The Company’s allowance for loan losses at September 30, 2008 was 1.08% of period end loans and the Company funded $107 thousand in loan loss provision during the third quarter. The ratio of allowance for loan losses to nonperforming loans stood at 482% at September 30, 2008.
Deposit balances totaled $246 million at September 30, 2008, a decrease of $2.2 million, or 0.9% from the prior quarter-end. Short-term and other borrowings amounted to $58 million at September 30, 2008, a decrease of $2.4 million or 4.0% for the quarter.
Average deposit balances of $247 million increased $1.3 million during the quarter, or 0.5%. Within the deposit category, average non interest-bearing account balances increased $3.2 million, or 8.4%. Average balances for interest bearing checking, money market and savings accounts increased a total of $3.4 million, or 3.9%, while average time deposit balances declined $5.4 million, or 4.5% during the quarter. Steiner noted the Company continues to focus on expanding core deposits as part of its customer relationship building strategy.
Shareholders’ equity totaled $37 million on September 30, 2008 with 2.4 million common shares outstanding at quarter-end. CSB’s capital position remains strong, with tangible equity to assets at 10.9% on September 30, 2008, compared to 10.4% on December 31, 2007.

 


 

The Company expects to close its pending acquisition of Indian Village Bancorp, Inc. and its wholly owned subsidiary Indian Village Community Bank on October 31, 2008, with banking centers in New Philadelphia, North Canton and Gnadenhutten opening as Commercial & Savings Bank locations on November 1.
The Company declared a common dividend of $.18 per share during the quarter.
About CSB Bancorp, Inc.
CSB is a financial holding company headquartered in Millersburg, Ohio with assets of $344 million as of September 30, 2008. CSB provides a complete range of banking and other financial services to consumers and businesses through its wholly owned subsidiary, The Commercial and Savings Bank, with ten banking centers in Holmes, Tuscarawas and Wayne counties and Trust offices located in Millersburg and Wooster, Ohio.
Forward-Looking Statement
This release contains forward-looking statements relating to present or future trends or factors affecting the banking industry, and specifically the financial condition and results of operations, including without limitation, statements relating to the earnings outlook of the Company, as well as its operations, markets and products. Actual results could differ materially from those indicated. Among the important factors that could cause results to differ materially are interest rate changes, softening in the economy, which could materially impact credit quality trends and the ability to generate loans, changes in the mix of the Company’s business, competitive pressures, changes in accounting, tax or regulatory practices or requirements and those risk factors detailed in the Company’s periodic reports and registration statements filed with the Securities and Exchange Commission. The Company undertakes no obligation to release revisions to these forward-looking statements or reflect events or circumstances after the date of this release.
Contact Information:
Paula J. Meiler, SVP & CFO
330-763-2873
paula.meiler@csb1.com

 


 

CSB BANCORP, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS
(Unaudited)
(Dollars in thousands except per share data)
                                                         
    Quarters   YTD
    2008   2008   2008   2007   2007   2008   2007
EARNINGS   3rd Qtr   2nd Qtr   1st Qtr   4th Qtr   3rd Qtr   9 months   9 months
 
Net interest income FTE (a)
  $ 3,473     $ 3,318     $ 3,406     $ 3,437     $ 3,426     $ 10,197     $ 10,033  
Provision for loan losses
    107       48       107       119       151       262       353  
Other income
    674       680       955       725       762       2,309       2,310  
Other expenses
    2,663       2,617       2,728       2,713       2,722       8,008       7,988  
FTE adjustment (a)
    34       32       26       31       36       92       113  
Net income
    890       878       1,002       880       863       2,770       2,634  
Diluted EPS
    0.37       0.36       0.41       0.35       0.35       1.14       1.07  
 
                                                       
PERFORMANCE RATIOS
                                                       
Return on average assets (ROA)
    1.02 %     1.03 %     1.17 %     1.05 %     1.04 %     1.08 %     1.08 %
Return on average common equity (ROE)
    9.46 %     9.46 %     10.89 %     9.54 %     9.55 %     9.91 %     9.92 %
Net interest margin FTE (a)
    4.19 %     4.09 %     4.19 %     4.34 %     4.37 %     4.15 %     4.36 %
Efficiency ratio
    64.19 %     65.46 %     62.55 %     65.36 %     65.00 %     64.03 %     64.72 %
Number of full-time equivalent employees
    124       128       126       127       135                  
 
                                                       
MARKET DATA
                                                       
Book value/common share
  $ 15.49     $ 15.10     $ 15.22     $ 14.82     $ 14.60                  
Period-end common share mkt value
    15.25       15.75       16.14       17.75       17.00                  
Market as a % of book
    101.57 %     104.29 %     106.05 %     119.76 %     117.42 %                
PE ratio
    10.36       10.94       9.84       12.68       12.14                  
Cash dividends/common share
  $ 0.18     $ 0.18     $ 0.18     $ 0.18     $ 0.18     $ 0.54     $ 0.54  
Common stock dividend payout ratio
    48.65 %     50.00 %     43.90 %     51.43 %     51.43 %                
Average basic common shares
    2,422,014       2,432,793       2,444,597       2,455,938       2,462,885       2,433,094       2,470,875  
Average diluted common shares
    2,422,014       2,432,793       2,444,642       2,456,250       2,462,885       2,433,094       2,470,875  
Period end common shares outstanding
    2,421,983       2,422,050       2,440,850       2,447,624       2,462,880                  
Common shares repurchased
    67       18,800       6,774       15,216       8       25,641       36,341  
Common stock market capitalization
  $ 36,935     $ 38,147     $ 39,395     $ 43,445     $ 42,209                  
 
                                                       
ASSET QUALITY
                                                       
Gross charge-offs
  $ 52     $ 33     $ 22     $ 153     $ 33     $ 107     $ 459  
Net charge-offs
    44       21       2       87       23       67       406  
Allowance for loan losses
    2,781       2,718       2,691       2,586       2,554                  
Nonperforming assets (NPAs)
    577       615       431       673       1,092                  
Net charge-off/average loans ratio
    0.07 %     0.03 %     0.00 %     0.14 %     0.04 %     0.04 %     0.23 %
Allowance for loan losses/period-end loans
    1.08       1.09       1.09       1.01       1.04                  
NPAs/loans and other real estate
    0.23       0.25       0.17       0.26       0.44                  
Allowance for loan losses/nonperforming loans
    481.98       441.75       623.64       452.77       233.80                  
 
                                                       
CAPITAL & LIQUIDITY
                                                       
Period-end tangible equity to assets
    10.91 %     10.54 %     10.77 %     10.36 %     10.89 %                
Average equity to assets
    10.84       10.94       10.79       11.01       10.88                  
Average equity to loans
    14.74       14.97       14.56       14.67       14.65                  
Average loans to deposits
    102.86       101.48       101.28       97.52       96.68                  
 
                                                       
AVERAGE BALANCES
                                                       
Assets
  $ 345,481     $ 341,297     $ 343,023     $ 332,243     $ 329,448     $ 343,205     $ 326,236  
Earning assets
    330,219       326,435       326,966       314,236       310,884       327,881       307,856  
Loans
    254,104       249,395       254,277       249,394       244,675       252,597       239,480  
Deposits
    247,040       245,767       251,060       255,729       253,073       247,928       252,377  
Shareholders’ equity
    37,446       37,334       37,021       36,582       35,852       37,320       35,497  
 
                                                       
ENDING BALANCES
                                                       
Assets
  $ 343,743     $ 347,104     $ 344,808     $ 350,270     $ 330,121                  
Earning assets
    328,812       329,468       327,711       331,267       311,860                  
Loans
    256,343       249,543       246,984       256,659       245,626                  
Deposits
    245,953       248,176       247,029       259,386       253,594                  
Shareholders’ equity
    37,512       36,577       37,148       36,278       35,948                  
 
NOTES:  
 
(a)   - Net Interest income on a fully tax-equivalent (“FTE”) basis restates interest on tax-exempt securities and loans as if such interest were subject to federal income tax at the statutory rate. Net interest income on an FTE basis is not an accounting principle generally accepted in the United States of America.


 

CSB BANCORP, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
                 
    September 30,     September 30,  
    2008     2007  
ASSETS
               
Cash and cash equivalents
               
Cash and due from banks
  $ 8,592,417     $ 11,197,845  
Interest-earning deposits in other banks
    30,835       75,179  
Federal funds sold
    1,800,000       0  
 
           
Total cash and cash equivalents
    10,423,252       11,273,024  
 
               
Securities
               
Available-for-sale, at fair-value
    67,417,273       63,052,850  
Restricted stock, at cost
    3,220,800       3,105,900  
 
           
Total securities
    70,638,073       66,158,750  
Loans
    256,343,002       245,626,368  
Less allowance for loan losses
    2,780,578       2,554,489  
 
           
Net loans
    253,562,424       243,071,879  
 
               
Premises and equipment, net
    7,073,444       7,397,612  
Accrued interest receivable and other assets
    2,045,872       2,219,472  
 
           
 
               
TOTAL ASSETS
  $ 343,743,065     $ 330,120,737  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Liabilities
               
Deposits:
               
Noninterest-bearing
  $ 44,217,085     $ 42,329,684  
Interest-bearing
    201,735,720       211,264,649  
 
           
Total deposits
    245,952,805       253,594,333  
 
               
Short-term borrowings
    24,756,834       31,783,926  
Other borrowings
    33,681,998       7,107,511  
Accrued interest payable and other liabilities
    1,839,484       1,686,784  
 
           
Total liabilities
    306,231,121       294,172,554  
 
           
Shareholders’ equity
               
Common stock, $6.25 par value. Authorized 9,000,000 shares; issued 2,667,786 shares
    16,673,667       16,673,667  
Additional paid-in capital
    6,463,569       6,446,180  
Retained earnings
    19,449,252       17,552,129  
Treasury stock at cost - 245,803 shares in 2008 and 204,906 shares in 2007
    (5,014,541 )     (4,348,987 )
Accumulated other comprehensive loss
    (60,003 )     (374,806 )
 
           
Total shareholders’ equity
    37,511,944       35,948,183  
 
           
 
               
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 343,743,065     $ 330,120,737  
 
           


 

CSB BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
                                 
    Quarter ended     Nine months ended  
    September 30,     September 30,  
    2008     2007     2008     2007  
Interest and dividend income:
                               
Loans, including fees
  $ 4,073,175     $ 4,633,268     $ 12,503,136     $ 13,433,102  
Taxable securities
    800,062       720,952       2,377,551       2,205,401  
Nontaxable securities
    60,088       62,931       159,510       198,060  
Other
    32,992       944       102,863       16,324  
 
                       
Total interest and dividend income
    4,966,317       5,418,095       15,143,060       15,852,887  
Interest expense:
                               
Deposits
    1,068,797       1,608,916       3,662,709       4,763,015  
Other
    457,693       419,497       1,374,994       1,169,545  
 
                       
Total interest expense
    1,526,490       2,028,413       5,037,703       5,932,560  
 
                               
Net interest income
    3,439,827       3,389,682       10,105,357       9,920,327  
Provision for loan losses
    107,031       151,264       261,740       353,540  
 
                       
Net interest income after provision for loan losses
    3,332,796       3,238,418       9,843,617       9,566,787  
 
                       
Non-interest income
                               
Service charges on deposits accounts
    326,006       335,536       952,414       927,894  
Trust services
    138,128       188,598       489,360       544,873  
Securities gains (losses) realized
    (35,000 )     0       (35,000 )     5,430  
Gain on sale of loans
    9,475       10,115       281,309       14,805  
Other
    235,003       228,032       620,961       817,271  
 
                       
Total non-interest income
    673,612       762,281       2,309,044       2,310,273  
Non-interest expenses
                               
Salaries and employee benefits
    1,532,758       1,485,842       4,596,823       4,327,845  
Occupancy expense
    183,735       188,166       566,531       554,439  
Equipment expense
    122,541       131,192       367,312       372,324  
Franchise tax expense
    108,560       105,892       323,370       311,971  
Professional and director fees
    95,454       147,009       375,353       453,151  
Other expenses
    618,796       664,008       1,778,186       1,968,762  
 
                       
Total non-interest expenses
    2,661,844       2,722,109       8,007,575       7,988,492  
 
                       
Income before income tax
    1,344,564       1,278,590       4,145,086       3,888,568  
 
                       
Federal income tax provision
    454,000       415,500       1,375,000       1,254,500  
 
                       
 
                               
Net income
  $ 890,564     $ 863,090     $ 2,770,086     $ 2,634,068  
 
                       
Net income per share
                               
Basic
  $ 0.37     $ 0.35     $ 1.14     $ 1.07  
 
                       
 
                               
Diluted
  $ 0.37     $ 0.35     $ 1.14     $ 1.07  
Note: Certain prior year balances have been reclassified to conform to the current year presentation.