EX-99.1 2 l18162aexv99w1.htm EXHIBIT 99.1 PRESS RELEASE Exhibit 99.1
 

Exhibit 99.1
CSB BANCORP, INC. REPORTS 45% INCREASE
IN FOURTH QUARTER 2005 EARNINGS PER SHARE
Fourth Quarter Highlights
  Diluted earnings per share of $0.35
 
  Net income of $903 thousand
 
  Return on average common equity of 9.93%
 
  Return on average assets of 1.12%
Millersburg, Ohio — January 26, 2006 — CSB Bancorp, Inc. (OTCBB: CSBB.ob) today announced fourth quarter 2005 net income of $903 thousand, or $0.35 per diluted share, up from $651 thousand, or $0.24 per diluted share, for the same period in 2004. Annualized returns on average common equity (“ROE”) and average assets (“ROA”) for the quarter were 9.93% and 1.12%, respectively, compared with 7.13% and 0.82% for the fourth quarter of 2004.
For the full year of 2005, the Company reported net income of $2.9 million, or $1.09 per diluted share, up from $2.5 million, or $0.95 per diluted share, for the year of 2004. ROE and ROA were 7.92% and 0.91%, respectively, compared with 7.15% and 0.81% for the prior-year.
“CSB’s fourth quarter results reflect continued progress with enhancing our other income generation through the introduction of an overdraft privilege program as well as improving our net interest margin,” said John J. Limbert, President and CEO. “We have taken steps to increase the volume of earning assets while continuing to grow core deposit relationships on our balance sheet. These increases have had a positive effect this quarter despite a challenging interest rate environment.”
Focusing on CSB’s strong equity position, Mr. Limbert added, “Our capital management strategy of repurchasing shares resulted in the purchase of over 66,000 shares in the fourth quarter. Even with these purchases, our equity to assets ratio stands at a very strong 10.96%! This strong capital position, coupled with strong credit quality and core earnings dependability, will allow us to explore a variety of strategic alternatives, including expanding our company’s market presence via new banking centers or through acquisitions.”
Mr. Limbert also commented on the Company’s fee income during the fourth quarter, “Service charges improved strongly over the past quarter and on a year-over-year basis. We continue to look for ways to enhance service charge revenue and the addition of overdraft privilege to our product line has been embraced by our consumer and small business customer base.”
Total revenue, defined as net interest income on a fully-tax equivalent (“FTE”) basis plus non-interest income net of securities transactions, was $4.2 million for the fourth quarter of 2005, compared with $3.6 million in the prior-year quarter, an increase of 16.6%. FTE net interest income increased 13.5% year-over-year, to $3.4 million. The net interest margin increased 42 basis points to 4.54%, while average assets increased $8.7 million to $321 million. During the fourth quarter of 2005, the average investment portfolio increased approximately $11 million, or 16%, compared with the fourth quarter of 2004, while average loans decreased $1.1 million, or .5%, to $215.4 million.

 


 

Non-interest income for the fourth quarter of 2005 totaled $707 thousand, compared with $527 thousand for the fourth quarter of 2004, an increase of 34.2%. During the fourth quarter of 2005, service charges on deposits rose $139 thousand, or 62.9%, compared with the fourth quarter of 2004. Trust and brokerage fees increased $32 thousand, or 31.7%, in the fourth quarter of 2005 compared with the year-ago quarter, a direct result of increased assets under management and revenue from the opening of a Trust Office in Wooster, Ohio in 2005.
Non-interest expense totaled $2.8 million for the fourth quarter of 2005, compared with $2.6 million for the fourth quarter of 2004, an increase of 8.9%. The efficiency ratio for the quarter was 66.96%, compared with 71.65% for the year ago quarter.
Federal income tax expense was $397 thousand and $237 thousand for the quarters ended December 31, 2005 and 2004, respectively. The effective tax rate for the fourth quarter 2005 was 30.5% compared to 26.7% for the same quarter in 2004. The increase in the fourth quarter 2005 reflected a decline in tax-free interest income, primarily resulting from the sale and maturity of bonds within the tax-free investment portfolio. For the years ended December 31, 2005 and 2004, the federal income tax expense was $1.2 million (effective rate of 28.9%) and $653 thousand (effective rate of 20.6%), respectively.
As of December 31, 2005, nonperforming assets were $1.2 million, or 0.58% of period-end loans plus other real estate, compared with $1.4 million, or 0.64%, as of September 30, 2005, and $1.6 million or 0.76%, as of December 31, 2004. Net recoveries for the fourth quarter of 2005 totaled $1.0 thousand, compared with net recoveries of $1.0 thousand for the fourth quarter of 2004. Commenting on the company’s credit quality Limbert said, “At year end our delinquency rate stood at         .53% versus 1.04% at year end 2004. Coupled with the low non-performing assets and declining charge off rates we remain optimistic about our ability to manage any credit deterioration resulting from a slowing economy.”
The Company recorded no loan loss provision in the fourth quarter of 2005 or the fourth quarter of 2004. During the first and second quarters of 2005, two different commercial loans were reclassified from nonperforming loans to other real estate owned. The decrease in loan loss provision from the previous quarter reflects the increase in the Company’s level of allowance for loan losses as a percentage of nonperforming loans, resulting in lower or no loss provisions for the subsequent quarters during 2005.
During the fourth quarter of 2005, the level of nonperforming loans improved from the prior quarter. This improvement combined with a declining historical charge-off history, factored into the Company’s reserve methodology. The allowance for loan losses at December 31, 2005 was 1.14% of period-end loans, compared with 1.12% on September 30, 2005 and 1.18% on December 30, 2004. The year-end ratio of allowance for loan losses to non-performing loans stood at 305%.
Assets at December 31, 2005 totaled $321 million, up 1.15% from December 31, 2004. Period-end loans declined $3.1 million or 1.4%, driven by a $6 million decline in mortgage loans coupled with a $2 million reduction in commercial participation loans that were repurchased by the originating bank. These reductions in loan balances were partially offset by home equity loans increasing $4.4 million or 31.4%, and consumer installment loans increasing approximately $1 million. Investment securities increased $5.0 million, or 6.6%, over the same time period in 2004.
Deposits totaled $255 million at December 31, 2005, compared with $248 million on December 31, 2004. Compared with September 30, 2005, total deposit growth was flat for the fourth quarter. Year-over-year, average checking account balances have increased approximately $2 million. Over those same time periods, money market accounts increased $5 million, as a result of a new product offering, while average traditional savings accounts declined $2 million. As the period represented a time of rising short-term interest rates, time deposits of less than $100 thousand grew an average $6 million from fourth quarter 2004 to fourth quarter 2005, while time deposits greater than $100 thousand remained virtually unchanged.

 


 

Shareholders’ equity was $35.2 million on December 31, 2005. The Company’s capital position remains strong, as tangible equity to assets was 10.96%, compared with 11.41% on December 31, 2004. The common dividend paid during the quarter was $0.14 per share, a $0.01 increase from the prior-year quarter. During the fourth quarter of 2005 the Company repurchased 66,439 common shares. Period-end common shares outstanding totaled 2.578 million.
About CSB Bancorp
CSB Bancorp is a diversified financial services holding company headquartered in Millersburg, Ohio, with approximate assets of $321 million as of December 31, 2005. CSB Bancorp provides a complete range of banking and other financial services to consumers and businesses through its wholly-owned subsidiary, The Commercial & Savings Bank, with nine banking centers in Holmes, Tuscarawas and Wayne counties.
Forward-Looking Statement
This release contains forward-looking statements relating to present or future trends or factors affecting the banking industry, and specifically the financial condition and results of operations, including without limitation, statements relating to the earnings outlook of the Company, as well as its operations, markets and products. Actual results could differ materially from those indicated. Among the important factors that could cause results to differ materially are interest rate changes, softening in the economy, which could materially impact credit quality trends and the ability to generate loans, changes in the mix of the Company’s business, competitive pressures, changes in accounting, tax or regulatory practices or requirements and those risk factors detailed in the Company’s periodic reports and registration statements filed with the Securities and Exchange Commission. The Company undertakes no obligation to release revisions to these forward- looking statements or reflect events or circumstances after the date of this release.
Contact Information:
Paula J. Meiler, SVP & CFO
330-763-2873
paula.meiler@csb1.com

 


 

CSB BANCORP, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS
(Unaudited)
(Dollars in thousands except per share date)
                                         
    Quarters  
    2005     2005     2005     2005     2004  
EARNINGS   4th Qtr     3rd Qtr     2nd Qtr     1st Qtr     4th Qtr  
Net interest income FTE(a)
  $ 3,449     $ 3,299     $ 3,112     $ 3,019     $ 3,039  
Provision for loan losses
          71       106       106        
Other income
    707       539       554       780       527  
Other expenses
    2,783       2,709       2,634       2,677       2,555  
FTE adjustment (a)
    74       85       84       90       123  
Net income
    903       690       613       667       651  
Diluted EPS
    0.35       0.26       0.23       0.25       0.24  
 
                                       
PERFORMANCE RATIOS
                                       
Return on average assets (ROA)
    1.12 %     0.87 %     0.79 %     0.86 %     0.82 %
Return on average common equity (ROE)
    9.93 %     7.49 %     6.78 %     7.42 %     7.13 %
Net interest margin FTE (a)
    4.54 %     4.43 %     4.26 %     4.14 %     4.12 %
Efficiency ratio
    66.96 %     70.58 %     71.85 %     70.47 %     71.65 %
Number of full-time equivalent employees
    127       127       130       125       126  
 
                                       
MARKET DATA
                                       
Book value/common share
  $ 13.64     $ 13.76     $ 13.79     $ 13.53     $ 13.69  
Period-end common share mkt value
    21.00       22.35       20.50       20.25       20.00  
Market as a % of book
    153.96 %     162.43 %     148.66 %     149.67 %     146.09 %
PE ratio
    15.00       21.49       22.28       20.25       20.83  
Cash dividends/common share
  $ 0.14     $ 0.14     $ 0.14     $ 0.14     $ 0.13  
Common stock dividend payout ratio
    40.00 %     53.85 %     60.87 %     56.00 %     54.17 %
Average basic common shares
    2,620,102       2,644,957       2,644,968       2,644,965       2,644,962  
Average diluted common shares
    2,623,684       2,649,890       2,648,286       2,653,762       2,653,333  
Period end common shares
    2,578,499       2,644,952       2,644,966       2,644,968       2,644,962  
Common shares repurchased
    66,439       28       2              
Common stock market capitalization
  $ 54,148     $ 59,115     $ 54,222     $ 53,561     $ 52,899  

 


 

                                         
    Quarters  
    2005     2005     2005     2005     2004  
    4th Qtr     3rd Qtr     2nd Qtr     1st Qtr     4th Qtr  
ASSET QUALITY
                                       
Gross charge-offs
  $ 35     $ 25     $ 213     $ 303     $ 16  
Net charge-offs
    -1       4       139       271       -1  
Allowance for loan losses
    2,445       2,444       2,377       2,410       2,575  
Nonperforming assets (NPAs)
    1,241       1,408       1,391       1,431       1,662  
Net charge-off/average loans ratio
    0.00 %     0.01 %     0.25 %     0.49 %     0.00 %
Allowance for loan losses/period-end loans
    1.14 %     1.12 %     1.06 %     1.08 %     1.18 %
NPAs/loans and other real estate
    0.58 %     0.64 %     0.62 %     0.64 %     0.76 %
Allowance for loan losses/nonperforming loans
    305.13 %     312.30 %     310.21 %     168.40 %     154.97 %
 
                                       
CAPITAL & LIQUIDITY
                                       
Period-end tangible equity to assets
    10.96 %     11.39 %     11.72 %     11.44 %     11.41 %
Average equity to assets
    11.23 %     11.61 %     11.65 %     11.62 %     11.57 %
Average equity to loans
    16.75 %     16.54 %     16.25 %     16.36 %     16.74 %
Average loans to deposits
    83.60 %     87.90 %     91.45 %     91.86 %     88.80 %
 
                                       
AVERAGE BALANCES
                                       
Assets
  $ 321,205     $ 315,021     $ 311,447     $ 313,744     $ 313,194  
Earning assets
    301,615       295,342       292,872       295,731       292,918  
Loans
    215,379       221,096       223,252       222,970       216,468  
Deposits
    257,623       251,531       244,118       242,728       243,760  
Shareholders’ equity
    36,078       36,562       36,282       36,470       36,238  
 
                                       
ENDING BALANCES
                                       
Assets
  $ 320,989     $ 319,412     $ 311,171     $ 312,665     $ 317,340  
Earning assets
    295,168       296,008       292,762       293,773       297,455  
Loans
    215,020       218,577       223,442       224,108       218,084  
Deposits
    255,403       255,745       245,394       243,723       247,951  
Total shareholders’ equity
    35,177       36,392       36,469       35,769       36,208  
 
NOTES:  
 
(a)-   Net interest income on a fully tax-equivalent (“FTE”) basis restates interest on tax-exempt securities and loans as if such interest were subject to federal income tax at the statutory rate. Net interest income on an FTE basis is not an accounting principle generally accepted in the United States of America.

 


 

CSB BANCORP, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
                 
    December 31,     December 31,  
    2005     2004  
ASSETS
               
Cash and cash equivalents
               
Cash and due from banks
  $ 14,785,250     $ 12,501,954  
Interest-earning deposits in other banks
    124,726       142,338  
Federal funds sold
    1,740,000       3,000,000  
 
           
Total cash and cash equivalents
    16,649,976       15,644,292  
Securities
               
Available-for-sale, at fair value
    78,273,248       73,438,070  
Restricted stock, at cost
    2,947,000       2,790,400  
Total securities
    81,220,248       76,228,470  
 
           
Loans
    215,019,673       218,084,479  
Less allowance for loan losses
    2,445,494       2,574,945  
 
           
Net loans
    212,574,179       215,509,534  
Premises and equipment, net
    7,671,822       7,709,439  
Accrued interest receivable and other assets
    2,873,007       2,248,608  
 
           
 
               
TOTAL ASSETS
  $ 320,989,232     $ 317,340,343  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Liabilities
               
Deposits:
               
Noninterest-bearing
    41,807,069       41,733,596  
Interest-bearing
    213,595,648       206,217,123  
 
           
Total deposits
    255,402,717       247,950,719  
Securities sold under repurchase agreements
    16,417,616       13,316,473  
Federal Home Loan Bank borrowings
    13,067,840       18,745,236  
Accrued interest payable and other liabilities
    930,800       1,120,408  
 
           
Total liabilities
    285,818,973       281,132,836  
 
           
Shareholders’ equity
               
Common stock, $6.25 par value. Authorized 9,000,000 Shares; issued 2,667,786 shares
    16,673,667       16,673,667  
Additional paid-in capital
    6,413,915       6,413,915  
Retained earnings
    14,752,250       13,358,321  
Treasury stock at cost — 89,287 shares in 2005 and 22,824 shares in 2004
    (2,086,686 )     (627,119 )
Accumulated other comprehensive (loss) income
    (582,887 )     388,723  
 
           
Total shareholders’ equity
  $ 35,170,259     $ 36,207,507  
 
           
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 320,989,232     $ 317,340,343  
 
           

 


 

CSB BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
                         
    2005     2004     2003  
Interest and dividend income:
                       
Loans, including fees
  $ 14,343,888     $ 12,122,379     $ 12,452,881  
Taxable securities
    2,243,081       1,501,812       1,020,512  
Nontaxable securities
    624,911       1,409,263       1,905,372  
Other
    145,395       40,094       35,666  
 
                 
Total interest and dividend income
    17,357,275       15,073,548       15,414,431  
 
                 
Interest expense:
                       
Deposits
    4,128,130       3,237,803       3,849,339  
Other
    683,566       636,113       782,019  
 
                 
Total interest expense
    4,811,696       3,873,916       4,631,358  
 
                 
Net interest income
    12,545,579       11,199,632       10,783,073  
Provision (credit) for loan losses
    282,664       422,621       (51,000 )
 
                 
Net interest income after provision (credit) loan losses
    12,262,915       10,777,011       10,834,073  
 
                 
Non-interest income
                       
Service charges on deposit accounts
    1,037,377       846,935       790,587  
Merchant fees
    19,080       163,086       207,811  
Trust services
    484,468       386,469       375,929  
Securities gains
    247,047       587,916       1,068  
Gain on sale of loans
    23,502       13,481       68,267  
Gain on sale of other real estate owned
    10,000             114,836  
Other
    759,014       682,423       596,855  
 
                 
Total non-interest income
    2,580,489       2,680,310       2,155,353  
 
                 
Non-interest expenses
                       
Salaries and employee benefits
    5,671,149       5,250,732       5,516,584  
Occupancy expense
    677,067       642,048       647,157  
Equipment expense
    524,112       515,267       490,483  
Franchise tax expense
    427,435       419,527       408,544  
Professional and director fees
    677,252       680,043       894,314  
Other expenses
    2,825,750       2,770,469       2,842,235  
 
                 
Total non-interest expenses
    10,802,765       10,278,086       10,799,317  
Income before income taxes
    4,040,639       3,179,235       2,190,109  
Federal income tax provision
    1,168,000       653,000       130,000  
 
                 
 
                       
Net income
  $ 2,872,639     $ 2,526,235     $ 2,060,109  
 
                 
Net income per share
                       
Basic
  $ 1.09     $ .96     $ .78  
 
                 
Diluted
  $ 1.09     $ .95     $ .78  
Note: Certain prior year balances have been reclassified to conform to the current year presentation.