XML 14 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
INTEREST AND DIVIDEND INCOME        
Loans, including fees $ 4,276 $ 4,286 $ 8,512 $ 8,588
Taxable securities 613 647 1,208 1,398
Nontaxable securities 102 82 200 166
Other 11 14 28 33
Total interest and dividend income 5,002 5,029 9,948 10,185
INTEREST EXPENSE        
Deposits 705 876 1,491 1,752
Other borrowings 201 320 427 719
Total interest expense 906 1,196 1,918 2,471
NET INTEREST INCOME 4,096 3,833 8,030 7,714
PROVISION FOR LOAN LOSSES 190 239 470 758
Net interest income after provision for loan losses 3,906 3,594 7,560 6,956
NONINTEREST INCOME        
Service charges on deposit accounts 279 286 524 555
Trust services 190 124 350 266
Debit card interchange fees 152 126 290 234
Gain on sale of loans, net 29 45 99 91
Securities gains, net   148   148
Other income 134 160 282 326
Total noninterest income 784 889 1,545 1,620
NONINTEREST EXPENSES        
Salaries and employee benefits 1,793 1,744 3,556 3,349
Occupancy expense 204 192 423 412
Equipment expense 123 124 243 251
Professional fees 177 170 336 324
Franchise tax expense 135 135 270 270
Software expense 35 61 126 126
Marketing and public relations 73 85 132 156
FDIC deposit insurance 108 163 218 308
Debit card expense 63 58 126 110
Amortization of intangible assets 16 16 31 32
Other expenses 556 402 942 853
Total noninterest expenses 3,283 3,150 6,403 6,191
Income before income taxes 1,407 1,333 2,702 2,385
FEDERAL INCOME TAX PROVISION 435 412 834 727
NET INCOME $ 972 $ 921 $ 1,868 $ 1,658
Basic and diluted net income per share $ 0.35 $ 0.34 $ 0.68 $ 0.59