EX-99.1 2 l38658exv99w1.htm EX-99.1 exv99w1
         
Exhibit 99.1
(CSB BANCORP, INC. LOGO)
CSB BANCORP, INC. REPORTS FOURTH QUARTER AND FULL YEAR EARNINGS
Fourth Quarter and Full Year Highlights
                 
    Quarter Ended     Full Year Ended  
    December 31, 2009     December 31, 2009  
Diluted earnings per share
  $ .34     $ 1.24  
 
Net Income
  $ 931,000     $ 3,391,000  
 
Return on average common equity
    8.04 %     7.51 %
 
Return on average assets
    0.84 %     0.79 %
Millersburg, Ohio — January 27, 2010 — CSB Bancorp, Inc. (OTCBB: CSBB.ob) today announced fourth quarter 2009 net income of $931 thousand or $.34 per basic and diluted share, as compared to $767 thousand or $.29 per basic and diluted share for the same period in 2008.
Annualized returns on average common equity (“ROE”) and average assets (“ROA”) for the quarter were 8.04% and 0.84%, respectively, compared with 7.40% and 0.76% for the fourth quarter of 2008.
For the full year of 2009, the Company reported net income of $3.39 million or $1.24 per basic and diluted share, as compared to $3.54 million or $1.43 per basic and diluted share in 2008. Full year ROE and ROA were 7.51% and 0.79%, respectively, compared to 9.23% and 0.99% in 2008.
Eddie Steiner, President and CEO commented, “We are pleased that fourth quarter net income was higher than each of the preceding six quarters in spite of continuing difficult economic and interest rate environments. Full year earnings declined 4% from last year’s results, primarily due to increased provisioning for loan losses and higher FDIC assessments for deposit insurance.”
“Net interest margin improved to 4.01% during the quarter,” continued Steiner, “partially due to higher than expected cash collections on previously impaired loans. However, further improvement in net interest margin will be limited in the near term by economic conditions that are suppressing demand for new loans and by low interest rates which are expected to remain through at least the first half of 2010.”

 


 

Revenue totaled $5.0 million for the fourth quarter of 2009, an increase of 10.2% over the prior-year fourth quarter. Revenue increased 12.6% for the full year of 2009 to $19.2 million as compared to $17.0 million in 2008.
Non-interest expense amounted to $3.2 million during the quarter, a decrease of $112 thousand or 3.4% from fourth quarter 2008. For the full year ended December 31, 2009, non-interest expense increased $1.4 million or 12.4% versus the prior year. The increase in full year non-interest expense is primarily attributable to the acquisition of Indian Village Bancorp Inc. on October 31, 2008 which increased the Company’s balance sheet by approximately 20% and added three new banking centers in Tuscarawas and Stark counties.
The Company’s fourth quarter efficiency ratio was 63.5% as compared to 72.6% for the same quarter in the prior year. The full year 2009 efficiency ratio of 66.2% was virtually unchanged from 2008.
Federal income tax provision was $413 thousand for fourth quarter 2009, compared to $354 thousand for the same quarter in 2008. Full year income tax of $1.5 million for 2009 and $1.7 million for 2008 reflects effective tax rates of 31.2% and 32.8%, respectively. The decrease in the effective tax rate for 2009 was the result of comparatively higher tax-free interest income generated from higher average balances of nontaxable securities in the Company’s investment portfolio during 2009, partially offset by lower yields on those securities.
Average deposit balances grew by $12 million during the fourth quarter, or 4.1%. Total average deposits of $313 million for the quarter were 9.5% above the prior year’s fourth quarter average.
Average total assets during the quarter amounted to $440 million, an increase of $39 million or 9.7% above the same quarter of the prior year. Average loan balances of $315 million reflect an increase of $21 million or 7.3% over the prior year fourth quarter, while average securities balances of $78 million increased $1.5 million or 2.0% as compared to fourth quarter 2008.
Total assets amounted to $451 million on December 31, 2009, up $26 million or 6.1% from December 31, 2008. Net loans decreased to $309 million, down $3 million or 1.1% from the prior year-end, while securities balances of $81 million declined $1 million or 1.6%.
Average commercial loan balances for the quarter, including commercial real estate, increased $19 million or 11.3% above year ago levels. Average residential mortgage balances declined by $4 million or 4.1% during the year. The decline of in-house mortgage balances was primarily due to customers selecting secondary market products because of prevailing lower interest rates in those products. Home equity balances increased $6 million or 24.0%, and average consumer credit balances declined $0.4 million or 4.7% versus the same quarter of the prior year.
Net charge-offs for the quarter and the full year were $46 thousand and $671 thousand, respectively. Net charge-offs equated to 0.21% of average loans during 2009 as compared to a net recovery of 0.06% during 2008.

 


 

Nonperforming assets totaled $4.3 million or 1.37% of total loans plus other real estate at December 31, 2009, compared to $2.7 million or 0.86% at the prior year-end. Delinquent loan balances as of year-end 2009 amounted to 1.92% of total loans as compared to 1.82% at the end of 2008.
The Company funded $409 thousand in loan loss provision during the fourth quarter and the allowance for loan losses amounted to 1.29% of total loans on December 31, 2009. The ratio of the allowance for loan losses to nonperforming loans stood at 94% at the end of 2009.
Commenting on the Company’s credit quality, Steiner noted, “Our ratio of nonperforming assets declined modestly from September 30, 2009, while delinquencies rose slightly as a percent of total loans. Based on our assessment of prevailing economic conditions and related potential impact on credit quality, we increased our allowance for loan losses during the quarter. We believe the allowance is appropriately funded for current portfolio risk.”
Deposit balances totaled $329 million at year-end, an increase of $24 million or 7.9% from the prior year-end total. Within the deposit category, average non interest-bearing account balances for the fourth quarter increased by $2 million, or 3.8% above the same period in the prior year. Average interest-bearing checking, money market and traditional savings balances increased $14 million, or 14.3% from year ago levels, while average time deposit balances grew by $11 million, or 8.1% during the year. In addition to the changes in average deposit balances, the average balance of securities sold under repurchase agreement during the fourth quarter grew by $4 million or 16.7% above the average for the same period in the prior year. Repurchase agreements, while considered short-term borrowings, are primarily tied to overnight customer sweep accounts.
Shareholders’ equity totaled $45.8 million on December 31, 2009 with 2.7 million common shares outstanding at year-end. The Company’s capital position remains strong, with tangible equity to assets approximating 9.7% on December 31, 2009, compared to 9.8% on
December 31, 2008. The Company declared a common dividend of $.18 per share during the quarter. Total dividends declared during 2009 were $0.72 per share, or 58% of reported earnings per share.

 


 

About CSB Bancorp, Inc.
CSB is a financial holding company headquartered in Millersburg, Ohio, with approximate assets of $451 million as of December 31, 2009. CSB provides a complete range of banking and other financial services to consumers and businesses through its wholly owned subsidiary, The Commercial and Savings Bank, with fourteen banking centers in Holmes, Tuscarawas, Wayne and Stark counties and Trust offices located in Millersburg and Wooster, Ohio.
Forward-Looking Statement
This release contains forward-looking statements relating to present or future trends or factors affecting the banking industry, and specifically the financial condition and results of operations, including without limitation, statements relating to the earnings outlook of the Company, as well as its operations, markets and products. Actual results could differ materially from those indicated. Among the important factors that could cause results to differ materially are interest rate changes, softening in the economy, which could materially impact credit quality trends and the ability to generate loans, changes in the mix of the Company’s business, competitive pressures, changes in accounting, tax or regulatory practices or requirements and those risk factors detailed in the Company’s periodic reports and registration statements filed with the Securities and Exchange Commission. The Company undertakes no obligation to release revisions to these forward-looking statements or reflect events or circumstances after the date of this release.
Contact Information:
Paula J. Meiler, SVP & CFO
330-763-2873
paula.meiler@csb1.com

 


 

CSB BANCORP, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS
(Unaudited)
(Dollars in thousands except per share data)
                                                         
    Quarters     YTD  
    2009     2009     2009     2009     2008     2009     2008  
EARNINGS   4th Qtr     3rd Qtr     2nd Qtr     1st Qtr     4th Qtr     12 months     12 months  
     
Net interest income FTE (a)
  $ 4,231     $ 3,920     $ 3,884     $ 3,940     $ 3,812     $ 15,975     $ 14,009  
Provision for loan losses
    409       293       394       241       71       1,337       333  
Other income
    769       870       780       796       724       3,215       3,033  
Other expenses
    3,191       3,188       3,210       3,129       3,303       12,718       11,311  
FTE adjustment (a)
    56       56       52       46       39       210       131  
Net income
    931       858       706       896       767       3,391       3,537  
Diluted EPS
    0.34       0.31       0.26       0.33       0.29       1.24       1.43  
 
                                                       
PERFORMANCE RATIOS
                                                       
Return on average assets (ROA)
    0.84 %     0.80 %     0.67 %     0.86 %     0.76 %     0.79 %     0.99 %
Return on average common equity (ROE)
    8.04 %     7.49 %     6.32 %     8.20 %     7.40 %     7.51 %     9.23 %
Net interest margin FTE (a)
    4.01 %     3.84 %     3.88 %     3.99 %     3.98 %     3.93 %     4.13 %
Efficiency ratio
    63.51 %     66.10 %     68.80 %     67.73 %     72.56 %     66.22 %     66.17 %
Number of full-time equivalent employees
    144       146       141       139       144                  
 
                                                       
MARKET DATA
                                                       
Book value/common share
  $ 16.76     $ 16.67     $ 16.34     $ 16.23     $ 15.89                  
Period-end common share mkt value
    15.25       15.20       16.00       14.00       15.00                  
Market as a % of book
    90.99 %     91.18 %     97.92 %     86.26 %     94.40 %                
PE ratio
    12.30       12.77       12.80       10.37       10.49       12.30       10.49  
Cash dividends/common share
  $ 0.18     $ 0.18     $ 0.18     $ 0.18     $ 0.18     $ 0.72     $ 0.72  
Common stock dividend payout ratio
    52.94 %     58.06 %     69.23 %     54.55 %     62.07 %                
Average basic common shares
    2,734,799       2,734,799       2,734,799       2,734,799       2,629,394       2,734,799       2,482,335  
Average diluted common shares
    2,734,799       2,734,799       2,734,799       2,734,799       2,629,394       2,734,799       2,482,335  
Period end common shares outstanding
    2,734,799       2,734,799       2,734,799       2,734,799       2,734,799                  
Common shares repurchased
    0       0       0       0       0       0       25,641  
Common stock market capitalization
  $ 41,706     $ 41,569     $ 43,757     $ 38,287     $ 41,022                  
 
                                                       
ASSET QUALITY
                                                       
Gross charge-offs
  $ 82     $ 82     $ 431     $ 290     $ 47     $ 885     $ 154  
Net charge-offs (recoveries)
    46       (6 )     398       233       (84 )     671       -17  
Allowance for loan losses
    4,060       3,697       3,398       3,402       3,394                  
Nonperforming assets (NPAs)
    4,303       4,545       4,123       4,182       2,722                  
Net charge-off/average loans ratio
    0.06 %     (0.01 )%     0.50 %     0.30 %     (0.11 )%     0.21 %     -0.06 %
Allowance for loan losses/period-end loans
    1.29       1.17       1.07       1.07       1.07                  
NPAs/loans and other real estate
    1.37       1.44       1.29       1.31       0.86                  
Allowance for loan losses/nonperforming loans
    94.35       82.05       83.47       82.51       124.69                  
 
                                                       
CAPITAL & LIQUIDITY
                                                       
Period-end tangible equity to assets
    9.73 %     10.26 %     10.16 %     10.09 %     9.82 %                
Average equity to assets
    10.45       10.68       10.56       10.50       10.71                  
Average equity to loans
    14.54       14.38       14.06       13.91       13.74                  
Average loans to deposits
    100.69       105.15       104.76       105.76       102.72                  
 
                                                       
AVERAGE BALANCES
                                                       
Assets
  $ 439,688     $ 425,439     $ 423,767     $ 421,694     $ 400,873     $ 427,613     $ 357,667  
Earning assets
    418,737       404,629       401,966       400,356       381,011       406,566       339,373  
Loans
    315,168       316,149       319,421       318,325       293,714       317,254       262,933  
Deposits
    313,016       300,652       304,910       300,993       285,926       304,902       257,478  
Shareholders’ equity
    45,964       45,449       44,918       44,294       41,251       45,184       38,308  
 
                                                       
ENDING BALANCES
                                                       
Assets
  $ 450,666     $ 427,391     $ 422,416     $ 422,390     $ 424,657                  
Earning assets
    428,301       406,054       401,558       402,011       402,225                  
Loans
    313,482       314,717       317,880       319,425       316,290                  
Deposits
    329,486       302,898       300,513       304,591       305,453                  
Shareholders’ equity
    45,822       45,580       44,678       44,392       43,468                  
 
NOTES:
 
(a) - Net Interest income on a fully tax-equivalent (“FTE”) basis restates interest on tax-exempt securities and loans as if such interest were subject to federal income tax at the statutory rate. Net interest income on an FTE basis is not an accounting principle generally accepted in the United States of America.

 


 

CSB BANCORP, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
                 
    December 31,     December 31,  
    2009     2008  
ASSETS
               
Cash and cash equivalents
               
Cash and due from banks
  $ 8,803,514     $ 11,392,039  
Interest-earning deposits in other banks
    33,857,933       268,031  
Federal funds sold
    0       1,086,000  
 
           
Total cash and cash equivalents
    42,661,447       12,746,070  
Securities
               
Available-for-sale, at fair-value
    75,157,451       76,655,816  
Restricted stock, at cost
    5,463,100       5,231,800  
 
           
Total securities
    80,620,551       81,887,616  
Loans held for sale
    340,150       0  
Loans
    313,482,342       316,290,412  
Less allowance for loan losses
    4,059,575       3,393,685  
 
           
Net loans
    309,422,767       312,896,727  
 
               
Goodwill and core deposit intangible
    2,194,422       2,045,043  
Bank owned life insurance
    2,853,945       2,748,909  
Premises and equipment, net
    8,353,869       8,470,855  
Accrued interest receivable and other assets
    4,218,830       3,861,962  
 
           
 
               
TOTAL ASSETS
  $ 450,665,981     $ 424,657,182  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Liabilities
               
Deposits:
               
Noninterest-bearing
  $ 53,974,358     $ 49,058,592  
Interest-bearing
    275,511,744       256,394,147  
 
           
Total deposits
    329,486,102       305,452,739  
 
               
Short-term borrowings
    28,763,604       22,891,593  
Other borrowings
    45,009,781       50,997,537  
Accrued interest payable and other liabilities
    1,584,432       1,846,841  
 
           
Total liabilities
    404,843,919       381,188,710  
 
           
Shareholders’ equity
               
Common stock, $6.25 par value. Authorized 9,000,000 shares; issued 2,980,602 shares in 2009 and 2,667,786 in 2008
    18,628,767       18,628,767  
Additional paid-in capital
    9,993,812       9,986,499  
Retained earnings
    21,146,199       19,723,972  
Treasury stock at cost - 245,803 shares in 2009 and 2008
    (5,014,541 )     (5,014,541 )
Accumulated other comprehensive income
    1,067,825       143,775  
 
           
Total shareholders’ equity
    45,822,062       43,468,472  
 
           
 
               
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 450,665,981     $ 424,657,182  
 
           

 


 

CSB BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
                                 
    Quarter ended     Twelve months ended  
    December 31,     December 31,  
    2009     2008     2009     2008  
Interest and dividend income:
                               
Loans, including fees
  $ 4,769,977     $ 4,518,731     $ 18,538,930     $ 17,021,867  
Taxable securities
    754,832       874,522       3,216,403       3,252,073  
Nontaxable securities
    86,490       65,777       318,693       225,287  
Other
    14,027       18,636       30,861       121,499  
 
                       
Total interest and dividend income
    5,625,326       5,477,666       22,104,887       20,620,726  
Interest expense:
                               
Deposits
    953,079       1,173,889       4,306,121       4,836,598  
Other
    497,780       531,225       2,034,095       1,906,219  
 
                       
Total interest expense
    1,450,859       1,705,114       6,340,216       6,742,817  
 
                               
Net interest income
    4,174,467       3,772,552       15,764,671       13,877,909  
Provision for loan losses
    408,952       71,354       1,337,044       333,094  
 
                       
Net interest income after provision for loan losses
    3,765,515       3,701,198       14,427,627       13,544,815  
 
                       
Non-interest income
                               
Service charges on deposits accounts
    303,734       320,680       1,234,513       1,273,094  
Trust services
    139,988       156,581       546,918       645,941  
Securities gains (losses)
          (35,000 )     81,890       (35,000 )
Gain on sale of loans
    106,249       6,592       463,175       287,902  
Other
    218,960       274,990       888,801       860,950  
 
                       
Total non-interest income
    768,931       723,843       3,215,297       3,032,887  
Non-interest expenses
                               
Salaries and employee benefits
    1,748,139       1,664,525       6,900,025       6,261,348  
Occupancy expense
    274,473       467,249       1,014,198       1,033,780  
Equipment expense
    135,524       153,284       538,698       520,596  
Franchise tax expense
    135,000       113,880       506,370       437,250  
Professional and director fees
    155,421       136,415       640,874       511,768  
FDIC deposit insurance
    46,000       53,451       542,300       64,585  
Amortization of intangible assets
    16,228       11,000       65,000       11,000  
Other expenses
    679,995       703,853       2,510,176       2,470,905  
 
                       
Total non-interest expenses
    3,190,780       3,303,657       12,717,641       11,311,232  
 
                       
Income before income tax
    1,343,666       1,121,384       4,925,283       5,266,470  
 
                       
Federal income tax provision
    412,700       354,400       1,534,000       1,729,400  
 
                       
 
                               
Net income
  $ 930,966     $ 766,984     $ 3,391,283     $ 3,537,070  
 
                       
Net income per share
                               
Basic
  $ 0.34     $ 0.29     $ 1.24     $ 1.43  
 
                       
 
                               
Diluted
  $ 0.34     $ 0.29     $ 1.24     $ 1.43  
 
Note:   Certain prior year balances have been reclassified to conform to the current year presentation.