EX-99.1 2 l37818exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
         
(LOGO)
CSB BANCORP, INC. REPORTS EARNINGS FOR THIRD QUARTER 2009
Third Quarter and Year to Date Highlights
                 
    Quarter Ended     Nine Months Ended  
    September 30, 2009     September 30, 2009  
Diluted earnings per share
  $ 0.31     $ 0.90  
Net Income
  $ 858,000     $ 2,460,000  
Return on average common equity
    7.49 %     7.33 %
Return on average assets
    0.80 %     0.78 %
Millersburg, Ohio — October 20, 2009 — CSB Bancorp, Inc. (OTCBB: CSBB.ob) today announced third quarter 2009 net income of $858 thousand, or $.31 per basic and diluted share, as compared to $890 thousand, or $.37 per basic and diluted share for the same period in 2008.
Annualized returns on average common equity (“ROE”) and average assets (“ROA”) for the quarter were 7.49% and 0.80%, respectively, compared with 9.46% and 1.02% for the third quarter of 2008.
“Loan demand and economic activity remain soft in our market,” commented Eddie Steiner, CSB President and CEO. “The recessionary climate and high unemployment levels continue to exert pressure on credit quality and we are reserving for future loan losses that may exceed our historical norm. Our balance sheet remains strong, and while net income is 11% behind last year at this time, revenue is up 13.5% on a year to date basis. We also continued our company’s expansion this quarter by opening a second banking center in the Orrville market at the end of September.”
Total revenue amounted to $4.8 million during the quarter, compared with $4.1 million in the third quarter of 2008, an increase of 15.5%. Net interest income of $3.9 million increased $425 thousand or 12.3% over the same quarter of the prior year, and $33 thousand or 0.8% on a linked quarter basis.
Other income of $870 thousand reflects an increase of $196 thousand from the same quarter in the prior year. Gains on sales of secondary market mortgages account for $163 thousand of the difference, with the balance of the increase primarily related to an increase of $34 thousand in trust and brokerage revenues.

 


 

Non-interest expense totaled $3.2 million during the quarter, an increase of $526 thousand or 19.8% from third quarter 2008. The majority of the increased non-interest expense reflects the larger scale of the Company’s operations following the Indian Village acquisition during fourth quarter 2008. Higher FDIC insurance premiums assessed on all member financial institutions also accounted for $85 thousand of the quarterly difference. The third quarter ratio of operating expenses to revenue increased to 66.1% as compared to 64.2% in the same quarter of 2008. Absent the higher FDIC premiums, the ratio would have amounted to 64.3%.
Federal income tax expense was $396 thousand for third quarter 2009, reflecting an effective tax rate of 31.6%, compared to $454 thousand for the same quarter in 2008, or 33.8%. The decrease in the effective tax rate was primarily the result of a higher proportion of tax-exempt securities in the Company’s investment portfolio.
Average asset balances during third quarter 2009 totaled $425 million, an increase of $80 million or 23.1% over third quarter 2008. Gross loan balances of $315 million at September 30, 2009 decreased $3.2 million or 1.0% during the quarter. Average commercial loan balances, including commercial real estate, increased $830 thousand or 0.4%, while average balances for residential mortgage and home equity loans declined $3.5 million or 2.8% during the quarter, and installment and other consumer average loan balances decreased $619 thousand, or 6.9%. Much of the decline in home mortgage loan balances was attributable to consumer refinancing from existing in-house mortgages to the secondary mortgage market given favorable prevailing secondary market rates.
As of September 30, 2009, nonperforming assets totaled $4.5 million or 1.44% of period-end loans plus other real estate, compared with $4.1 million or 1.29% at June 30, 2009. The Company had a net recovery of charged-off loans during the quarter totaling $6 thousand. Year to date net charge-offs stand at $625 thousand, which equates to an annualized rate of 0.26% of average total loans.
The Company’s allowance for loan losses at September 30, 2009 was 1.17% of period end loans and the Company funded $293 thousand in loan loss provision during the quarter. The ratio of allowance for loan losses to nonperforming loans stood at 82% at quarter-end. Steiner remarked, “While our charge-off activity slowed during third quarter, nonperforming loan balances and total delinquencies both exhibited some growth. Consequently, we increased our provision for loan losses and continue to actively work with those credit relationships that are struggling to remain current.”
Average deposit balances declined $4.3 million, or 1.4% during the quarter to $301 million. Within the deposit category, average balances for non interest-bearing accounts increased $436 thousand or 1.0%, while interest bearing checking, money market and savings average balances decreased $1.3 million or 1.3% during the quarter and average time deposit balances declined $3.4 million, or 2.1%. Most of the decline in time deposit balances occurred with maturities of brokered CD’s acquired as part of last year’s Indian Village transaction, as the company’s present funding strategy does not rely on such products.

 


 

Short-term and other borrowings amounted to $76.9 million as of September 30, an increase of $1.7 million or 2.3% from June 30, with the increase attributable to repurchase agreement balances maintained with customers of the company.
Shareholders’ equity totaled $45.6 million on September 30, 2009 with 2.7 million common shares outstanding and a tangible equity to assets ratio of 10.26% at quarter-end.
The Company declared a common dividend of $.18 per share during the quarter. Steiner concluded by saying, “CSB has continued its attractive quarterly dividend level throughout the past two and a half years while maintaining its strong balance sheet and core revenue generation. The company remains well positioned to meet the banking needs in our markets with strength and stability.”
About CSB Bancorp, Inc.
CSB is a financial holding company headquartered in Millersburg, Ohio, with approximate assets of $427 million as of September 30, 2009. CSB provides a complete range of banking and other financial services to consumers and businesses through its wholly owned subsidiary, The Commercial and Savings Bank, with fourteen banking centers in Holmes, Tuscarawas, Wayne and Stark counties and Trust offices located in Millersburg and Wooster, Ohio.
Forward-Looking Statement
This release contains forward-looking statements relating to present or future trends or factors affecting the banking industry, and specifically the financial condition and results of operations, including without limitation, statements relating to the earnings outlook of the Company, as well as its operations, markets and products. Actual results could differ materially from those indicated. Among the important factors that could cause results to differ materially are interest rate changes, softening in the economy, which could materially impact credit quality trends and the ability to generate loans, changes in the mix of the Company’s business, competitive pressures, changes in accounting, tax or regulatory practices or requirements and those risk factors detailed in the Company’s periodic reports and registration statements filed with the Securities and Exchange Commission. The Company undertakes no obligation to release revisions to these forward-looking statements or reflect events or circumstances after the date of this release.
Contact Information:
Paula J. Meiler, SVP & CFO
330-763-2873
paula.meiler@csb1.com

 


 

CSB BANCORP, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS
(Unaudited)
(Dollars in thousands except per share data)
                                                         
    Quarters   YTD
    2009   2009   2009   2008   2008   2009   2008
EARNINGS   3rd Qtr   2nd Qtr   1st Qtr   4th Qtr   3rd Qtr   9 months   9 months
 
Net interest income FTE (a)
  $ 3,920     $ 3,884     $ 3,940     $ 3,812     $ 3,473     $ 11,744     $ 10,197  
Provision for loan losses
    293       394       241       71       107       928       262  
Other income
    870       780       796       724       674       2,446       2,309  
Other expenses
    3,188       3,210       3,129       3,303       2,663       9,527       8,008  
FTE adjustment (a)
    56       52       46       39       34       154       92  
Net income
    858       706       896       767       890       2,460       2,770  
Diluted EPS
    0.31       0.26       0.33       0.29       0.37       0.90       1.14  
 
                                                       
PERFORMANCE RATIOS
                                                       
Return on average assets (ROA)
    0.80 %     0.67 %     0.86 %     0.76 %     1.02 %     0.78 %     1.08 %
Return on average common equity (ROE)
    7.49 %     6.32 %     8.20 %     7.40 %     9.46 %     7.33 %     9.91 %
Net interest margin FTE (a)
    3.84 %     3.88 %     3.99 %     3.98 %     4.19 %     3.90 %     4.15 %
Efficiency ratio
    66.10 %     68.80 %     67.73 %     72.56 %     64.19 %     67.53 %     63.85 %
Number of full-time equivalent employees
    146       141       139       144       124                  
 
                                                       
MARKET DATA
                                                       
Book value/common share
  $ 16.67     $ 16.34     $ 16.23     $ 15.89     $ 15.49                  
Period-end common share mkt value
    15.20       16.00       14.00       15.00       15.25                  
Market as a % of book
    91.18 %     97.92 %     86.26 %     94.40 %     98.45 %                
PE ratio
    12.77       12.80       10.37       10.49       10.23                  
Cash dividends/common share
  $ 0.18     $ 0.18     $ 0.18     $ 0.18     $ 0.18     $ 0.54     $ 0.54  
Common stock dividend payout ratio
    58.06 %     69.23 %     54.55 %     62.07 %     48.65 %                
Average basic common shares
    2,734,799       2,734,799       2,734,799       2,629,394       2,422,014       2,734,799       2,433,094  
Average diluted common shares
    2,734,799       2,734,799       2,734,799       2,629,394       2,422,014       2,734,799       2,433,094  
Period end common shares outstanding
    2,734,799       2,734,799       2,734,799       2,734,799       2,421,983                  
Common shares repurchased
    0       0       0       0       67       0       25,641  
Common stock market capitalization
  $ 41,569     $ 43,757     $ 38,287     $ 41,022     $ 36,935                  
 
                                                       
ASSET QUALITY
                                                       
Gross charge-offs
  $ 82     $ 431     $ 290     $ 47     $ 52     $ 803     $ 107  
Net charge-offs (recoveries)
    (6 )     398       233       (84 )     44       625       67  
Allowance for loan losses
    3,697       3,398       3,402       3,394       2,781                  
Nonperforming assets (NPAs)
    4,545       4,123       4,182       2,722       577                  
Net charge-off/average loans ratio
    (0.01 )%     0.50 %     0.30 %     (0.11 )%     0.07 %     0.26 %     0.04 %
Allowance for loan losses/period-end loans
    1.17       1.07       1.07       1.07       1.08                  
NPAs/loans and other real estate
    1.44       1.29       1.31       0.86       0.23                  
Allowance for loan losses/nonperforming loans
    82.05       83.47       82.51       124.69       481.98                  
 
                                                       
CAPITAL & LIQUIDITY
                                                       
Period-end tangible equity to assets
    10.26 %     10.16 %     10.09 %     9.82 %     10.91 %                
Average equity to assets
    10.68       10.56       10.50       10.71       10.84                  
Average equity to loans
    14.38       14.06       13.91       13.74       14.74                  
Average loans to deposits
    105.15       104.76       105.76       102.72       102.86                  
 
                                                       
AVERAGE BALANCES
                                                       
Assets
  $ 425,439     $ 423,767     $ 421,694     $ 400,873     $ 345,481     $ 423,601     $ 343,205  
Earning assets
    404,629       401,966       400,356       381,011       330,219       402,465       327,881  
Loans
    316,149       319,421       318,325       293,714       254,104       317,957       252,597  
Deposits
    300,652       304,910       300,993       285,926       247,040       302,183       247,928  
Shareholders’ equity
    45,449       44,918       44,294       41,251       37,446       44,862       37,320  
 
                                                       
ENDING BALANCES
                                                       
Assets
  $ 427,391     $ 422,416     $ 422,390     $ 424,657     $ 343,743                  
Earning assets
    406,054       401,558       402,011       402,225       328,812                  
Loans
    314,717       317,880       319,425       316,290       256,343                  
Deposits
    302,898       300,513       304,591       305,453       245,953                  
Shareholders’ equity
    45,580       44,678       44,392       43,468       37,512                  
 
NOTES:
 
(a)   - Net Interest income on a fully tax-equivalent (“FTE”) basis restates interest on tax-exempt securities and loans as if such interest were subject to federal income tax at the statutory rate. Net interest income on an FTE basis is not an accounting principle generally accepted in the United States of America.

 


 

CSB BANCORP, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
                 
    September 30,     September 30,  
    2009     2008  
ASSETS
               
Cash and cash equivalents
               
Cash and due from banks
  $ 8,681,607     $ 8,592,417  
Interest-earning deposits in other banks
    13,258,887       30,835  
Federal funds sold
    0       1,800,000  
 
           
Total cash and cash equivalents
    21,940,494       10,423,252  
Securities
               
Available-for-sale, at fair-value
    72,614,370       67,417,273  
Restricted stock, at cost
    5,463,100       3,220,800  
 
           
Total securities
    78,077,470       70,638,073  
Loans held for sale
    100,000       0  
Loans
    314,717,245       256,343,002  
Less allowance for loan losses
    3,696,698       2,780,578  
 
           
Net loans
    311,020,547       253,562,424  
 
               
Goodwill and core deposit intangible
    1,908,399       0  
Bank owned life insurance
    2,827,263       0  
Premises and equipment, net
    8,545,999       7,073,444  
Accrued interest receivable and other assets
    2,970,391       2,045,872  
 
           
 
               
TOTAL ASSETS
  $ 427,390,563     $ 343,743,065  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Liabilities
               
Deposits:
               
Noninterest-bearing
  $ 46,366,578     $ 44,217,085  
Interest-bearing
    256,531,562       201,735,720  
 
           
Total deposits
    302,898,140       245,952,805  
 
               
Short-term borrowings
    27,056,769       24,756,834  
Other borrowings
    49,857,842       33,681,998  
Accrued interest payable and other liabilities
    1,997,905       1,839,484  
 
           
Total liabilities
    381,810,656       306,231,121  
 
           
Shareholders’ equity
               
Common stock, $6.25 par value. Authorized 9,000,000 shares; issued 2,980,602 shares in 2009 and 2,667,786 in 2008
    18,628,767       16,673,667  
Additional paid-in capital
    9,992,329       6,463,569  
Retained earnings
    20,707,496       19,449,252  
Treasury stock at cost - 245,803 shares in 2009 and 2008
    (5,014,541 )     (5,014,541 )
Accumulated other comprehensive income (loss)
    1,265,856       (60,003 )
 
           
Total shareholders’ equity
    45,579,907       37,511,944  
 
           
 
               
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 427,390,563     $ 343,743,065  
 
           

 


 

CSB BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
                                 
    Quarter ended     Nine months ended  
    September 30,     September 30,  
    2009     2008     2009     2008  
Interest and dividend income:
                               
Loans, including fees
  $ 4,565,910     $ 4,073,175     $ 13,768,953     $ 12,503,136  
Taxable securities
    776,163       800,062       2,461,570       2,377,551  
Nontaxable securities
    84,281       60,088       232,203       159,510  
Other
    7,978       32,992       16,835       102,863  
 
                       
Total interest and dividend income
    5,434,332       4,966,317       16,479,561       15,143,060  
Interest expense:
                               
Deposits
    1,055,241       1,068,797       3,353,042       3,662,709  
Other
    514,514       457,693       1,536,315       1,374,994  
 
                       
Total interest expense
    1,569,755       1,526,490       4,889,357       5,037,703  
 
                               
Net interest income
    3,864,577       3,439,827       11,590,204       10,105,357  
Provision for loan losses
    292,952       107,031       928,092       261,740  
 
                       
Net interest income after provision for loan losses
    3,571,625       3,332,796       10,662,112       9,843,617  
 
                       
Non-interest income
                               
Service charges on deposits accounts
    313,269       326,006       930,779       952,414  
Trust services
    172,554       138,128       406,930       489,360  
Securities gains (losses)
    (33,613 )     (35,000 )     81,890       (35,000 )
Gain on sale of loans
    172,466       9,475       356,925       281,309  
Other
    245,435       235,003       669,841       620,961  
 
                       
Total non-interest income
    870,111       673,612       2,446,365       2,309,044  
Non-interest expenses
                               
Salaries and employee benefits
    1,747,309       1,532,758       5,151,886       4,596,823  
Occupancy expense
    265,563       183,735       739,725       566,531  
Equipment expense
    131,478       122,541       403,175       367,312  
Franchise tax expense
    135,000       108,560       371,370       323,370  
Professional and director fees
    157,137       95,454       485,453       375,353  
FDIC deposit insurance
    105,100       20,000       496,300       34,585  
Amortization of intangible assets
    16,227       0       48,772       0  
Other expenses
    629,899       598,796       1,830,180       1,743,601  
 
                       
Total non-interest expenses
    3,187,713       2,661,844       9,526,861       8,007,575  
 
                       
Income before income tax
    1,254,023       1,344,564       3,581,616       4,145,086  
 
                       
Federal income tax provision
    395,700       454,000       1,121,300       1,375,000  
 
                       
 
                               
Net income
  $ 858,323     $ 890,564     $ 2,460,316     $ 2,770,086  
 
                       
Net income per share
                               
Basic
  $ 0.31     $ 0.37       0.90     $ 1.14  
 
                       
 
                               
Diluted
  $ 0.31     $ 0.37       0.90     $ 1.14  
Note: Certain prior year balances have been reclassified to conform to the current year presentation.