-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, MeiX1L1bfq8C969+F0MI8wndg7hbouI3ZSshiAic89rvp8iyZTOpY77etIyoBpsO EsZEAVIvXkeYCwItjktOww== 0001193125-11-017575.txt : 20110128 0001193125-11-017575.hdr.sgml : 20110128 20110128171901 ACCESSION NUMBER: 0001193125-11-017575 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20110128 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20110128 DATE AS OF CHANGE: 20110128 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENBRIDGE ENERGY PARTNERS LP CENTRAL INDEX KEY: 0000880285 STANDARD INDUSTRIAL CLASSIFICATION: PIPE LINES (NO NATURAL GAS) [4610] IRS NUMBER: 391715850 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-10934 FILM NUMBER: 11556775 BUSINESS ADDRESS: STREET 1: 21 W SUPERIOR ST STE 400 STREET 2: LAKE SUPERIOR PLACE CITY: DULUTH STATE: MN ZIP: 55802-2067 BUSINESS PHONE: 2187250100 MAIL ADDRESS: STREET 1: LAKE SUPERIOR PL STREET 2: 21 WEST SUPERIOR ST CITY: DULUTH STATE: MN ZIP: 55802-2067 FORMER COMPANY: FORMER CONFORMED NAME: LAKEHEAD PIPE LINE PARTNERS L P DATE OF NAME CHANGE: 19930328 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

 

Date of report (Date of earliest event reported): January 28, 2011

 

 

ENBRIDGE ENERGY PARTNERS, L.P.

(Exact Name of Registrant as Specified in Charter)

 

 

 

DELAWARE   1-10934   39-1715850

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

1100 LOUISIANA, SUITE 3300, HOUSTON, TEXAS 77002

(Address of Principal Executive Offices) (Zip Code)

(713) 821-2000

(Registrant’s telephone number, including area code)

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition.

Enbridge Energy Partners, L.P. referred to herein as “we” or “our,” issued a press release on January 28, 2011 announcing its financial results for the quarter ended December 31, 2010, which is attached hereto as Exhibit 99.1. As noted in the press release, a copy of our unaudited consolidated financial statements for the three and twelve month periods ended December 31, 2010 is available on our website at www.enbridgepartners.com and is attached hereto as Exhibit 99.2. This information is not deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 and is not incorporated by reference into any Securities Act registration statements.

 

Item 9.01. Financial Statements and Exhibits.

 

  (d) Exhibits

Reference is made to the “Index of Exhibits” following the signature page, which is hereby incorporated into this Item.

 

2


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  ENBRIDGE ENERGY PARTNERS, L.P.
  (Registrant)
  By: Enbridge Energy Management, L.L.C.
 

as delegate of Enbridge Energy Company, Inc.,

its General Partner

Date: January 28, 2011   By:  

/S/ WILLIAM M. RAMOS

    William M. Ramos
    Controller
    (Duly Authorized Officer)

 

3


Index of Exhibits

 

Exhibit
No.

  

Description

99.1    Press release of Enbridge Energy Partners, L.P., dated January 28, 2011 reporting financial results for the quarter ended December 31, 2010.
99.2    Unaudited consolidated financial statements of Enbridge Energy Partners, L.P. for the three and twelve month periods ended December 31, 2010.

 

4

EX-99.1 2 dex991.htm PRESS RELEASE Press release

Exhibit 99.1

LOGO

 

news release

Enbridge Energy Partners declares distribution and reports 2010 earnings

HOUSTON, Jan. 28, 2011 — Enbridge Energy Partners, L.P. (NYSE:EEP) (“Enbridge Partners” or “the Partnership”) today declared a cash distribution of $1.0275 per unit payable February 14, 2011 to unitholders of record on February 4, 2011. The Partnership’s key financial results for the fourth quarter of 2010, compared to the same period in 2009, were as follows:

 

      Three months ended
December 31,
     Twelve months ended
December 31,
 
(unaudited, dollars in millions except per unit amounts)    2010     2009      2010     2009  

Net income (loss)

   $ (47.5   $ 73.3       $ (198.5   $ 316.6   

Net income (loss) per unit

     (0.53     0.50         (2.18     2.24   

Adjusted EBITDA*

     266.7        224.4         1,075.5        895.4   

Adjusted net income

     89.3        89.4         422.0        377.1   

Adjusted net income per unit

     0.56        0.64         2.91        2.75   

*includes non-controlling interest

Adjusted net income reported above eliminates the estimated impact of expenses and lost revenues associated with the incidents on lines 6A and 6B and non-cash, mark-to-market net gains and losses, among other adjustments. See Non-GAAP Reconciliations table below for a detailed description of adjustments.

Adjusted net income of $422 million for the year was 12% higher than adjusted net income in 2009 and within the top half of guidance. This increase was mainly driven by increased revenues resulting from the completion of the North Dakota Phase VI expansion, the Alberta Clipper project and the acquisition of the Elk City natural gas gathering and processing system. Adjusted net income of $89.3 million for the quarter was slightly below the same period of 2009. The quarter was mainly impacted by higher operating costs in our liquids and natural gas segments that were partially offset by additional revenues on our liquids pipelines segment resulting from the incremental volumes and rates associated with the Alberta Clipper and North Dakota expansions.

Mark Maki, President of the Partnership’s management company, commented: “We have completed a significant portion of the clean-up, remediation and restoration activities related to the crude oil spill on Line 6B in Marshall, Michigan. We continue to work in close cooperation with federal and state authorities and we are fully committed to remediate the oil spill site to their satisfaction.”

“We made significant progress during 2010 and are excited about the future of the Partnership. We increased our distribution to $4.11 per unit (annualized), or approximately 3.8 percent over the prior year and in-line with our 2 to 5% annual growth target. We also made a significant acquisition within our natural gas segment and secured additional growth projects around our oil and natural gas pipeline systems. We expect all these projects will be accretive and contribute toward achieving our


distribution growth targets. We expect business fundamentals will continue to improve in 2011 and as a result estimate our net income will be between $465 million and $495 million for the year.”

COMPARATIVE EARNINGS STATEMENT

 

      Three months ended
December 31,
     Twelve months ended
December 31,
 
(unaudited, dollars in millions except per unit amounts)    2010     2009      2010     2009  

Operating revenue

   $ 2,168.2      $ 1,627.6       $ 7,736.1      $ 5,731.8   

Operating expenses:

         

Cost of natural gas

     1,713.1        1,251.5         5,963.3        4,180.8   

Environmental costs

     118.7        0.4         600.8        2.4   

Operating and administrative

     172.2        149.2         582.1        546.2   

Power

     35.6        31.2         141.1        128.1   

Depreciation and amortization

     86.0        66.0         311.2        257.7   

Impairment charge

     -          -           10.3        -     

Operating income (loss)

     42.6        129.3         127.3        616.6   

Interest expense

     75.8        58.7         274.8        228.6   

Other income (expense)

     1.4        10.9         17.5        13.4   

Income (loss) from continuing operations before income tax expense

     (31.8     81.5         (130.0     401.4   

Income tax expense

     0.4        1.7         7.9        8.5   

Income (loss) from continuing operations

     (32.2     79.8         (137.9     392.9   

Loss from discontinued operations

     -          2.6         -          (64.9

Net income (loss)

     (32.2     82.4         (137.9     328.0   

Less: Net income attributable to noncontrolling interest

     15.3        9.1         60.6        11.4   

Net income (loss) attributable to general and limited partner ownership interests in Enbridge Energy Partners, L.P.

   $ (47.5   $ 73.3       $ (198.5   $ 316.6   

Less: Allocations to General Partner

     16.9        13.9         61.6        55.8   

Net income (loss) allocable to Limited Partners

   $ (64.4   $ 59.4       $ (260.1   $ 260.8   

Weighted average Limited Partner units (millions)

     123.0        117.6         119.6        116.4   

Net income (loss) per Limited Partner unit (dollars)

   $ (0.53   $ 0.50       $ (2.18   $ 2.24   

COMPARISON OF QUARTERLY RESULTS

Following are explanations for significant changes in the Partnership’s financial results, comparing the fourth quarter of 2010 with the fourth quarter of 2009. The comparison refers to adjusted operating income, which excludes the effect of non-cash and nonrecurring items (see Non-GAAP Reconciliations section below).

Adjusted Operating Income    Three months ended
December 31,
    Twelve months ended
December 31,
 
(unaudited, dollars in millions)    2010     2009     2010     2009  

Liquids

   $ 128.9      $ 117.5      $ 592.5      $ 443.7   

Natural Gas

     49.1        27.8        148.0        154.2   

Marketing

     2.1        3.4        10.4        21.3   

Corporate

     (0.8     (2.2     (4.1     (5.2

Adjusted operating income

   $ 179.3      $ 146.5      $ 746.8      $ 614.0   

 

Page 2


Liquids – Fourth quarter 2010 adjusted operating income for the Liquids segment increased to $128.9 million from $117.5 million from the comparable period in 2009. The increase of $11.4 million in adjusted operating income was primarily driven by the Lakehead and North Dakota systems associated with completion and startup of the Alberta Clipper Pipeline and the North Dakota Phase VI expansion project. Increased delivery volumes on the North Dakota system as a result of the additional capacity added by the North Dakota Phase VI expansion project also contributed to the increase in revenue for 2010. Partially offsetting the higher operating revenues is $22.7 million of additional power, operating and depreciation expenses associated with the new assets placed in service over the past year.

 

Liquids Systems Deliveries    Three months ended
December 31,
     Twelve months ended
December 31,
 
(thousand barrels per day)    2010      2009      2010      2009  

Lakehead

     1,658         1,672         1,655         1,650   

Mid-Continent

     223         236         212         238   

North Dakota

     167         121         165         110   

Total

     2,048         2,029         2,032         1,998   

Natural Gas – Quarterly adjusted operating income for the Natural Gas segment was $49.1 million for the three month period ended December 31, 2010, an increase of $21.3 million from the $27.8 million of adjusted operating income for the same period in 2009. The increase in operating income is primarily the result of our September 2010 Elk City Natural Gas Gathering and Processing system acquisition coupled with higher natural gas volumes on our Anadarko system and to a lesser extent our East Texas system.

 

Natural Gas Throughput    Three months ended
December 31,
     Twelve months ended
December 31,
 
(MMBtu per day)    2010      2009      2010      2009  

East Texas

     1,337,000         1,227,000         1,280,000         1,443,000   

Anadarko (1)

     948,000         519,000         752,000         570,000   

North Texas

     361,000         371,000         358,000         387,000   

Total

     2,646,000         2,117,000         2,390,000         2,400,000   

(1) Average daily volumes for the three months and the year ended December 31, 2010 include 227,000 MMBtu/d and 76,000 MMBtu/d, respectively, of volumes associated with our acquisition of the Elk City Natural Gas Gathering and Processing System.

Marketing – The Marketing segment reported adjusted operating income of $2.1 million for the three month period ended December 31, 2010, a decrease of $1.3 million from the $3.4 million of adjusted operating income for the same period of 2009. The decrease in the 2010 quarter is attributable to more limited opportunities to realize benefits from differences in prices between receipt and delivery locations where natural gas is purchased and sold by the Marketing segment.

Partnership Financing – In November 2010, the Partnership completed an underwritten public offering of approximately 6 million Class A common units at a price of $60.12 per unit for net proceeds of approximately $347.4 million. In addition, the Partnership issued 144,615 Class A common units at sales prices averaging $55.70 for net proceeds of approximately $7.9 million under the terms of its equity distribution agreement, which allows the Partnership to issue and sell from time to time up to an aggregate of $150 million of its Class A common units.

Interest expense in the fourth quarter of 2010 increased by $17.1 million, to $75.8 million, primarily due to an increase in our overall weighted average debt outstanding coupled with a $3.7 million

 

Page 3


reduction in capitalized interest. The decrease in interest capitalized on construction work in progress was due to the completion of the North Dakota phase VI expansion in January 2010 and the Alberta Clipper Project in April 2010.

ENBRIDGE ENERGY MANAGEMENT DISTRIBUTION

Enbridge Energy Management, L.L.C. (NYSE:EEQ) declared a distribution of $1.0275 per share payable February 14, 2011 to shareholders of record on February 4, 2011. The distribution will be paid in the form of additional shares of Enbridge Energy Management valued at the average closing price of the shares for the 10 trading days prior to the ex-dividend date on February 2, 2011.

MANAGEMENT REVIEW OF QUARTERLY RESULTS

Enbridge Partners will review its quarterly financial results and business outlook in an Internet presentation, commencing at 10 a.m. Eastern Time on January 31, 2011. Interested parties may watch the live webcast at the link provided below. A replay will be available shortly afterward. Presentation slides and condensed unaudited financial statements will also be available at the link below.

EEP Earnings Release: www.enbridgepartners.com/Q

Alternate Webcast Link:

http://phx.corporate-ir.net/phoenix.zhtml?p=irol-eventDetails&c=63707&eventID=3566333

The audio portion of the presentation will be accessible by telephone at (866) 831-6247 (Passcode: 44004220) and can be replayed until May 1, 2011 by calling (888) 286-8010 (Passcode: 39569160). An audio replay will also be available for download in MP3 format from either of the website addresses above.

 

Page 4


NON-GAAP RECONCILIATIONS

Adjusted net income and adjusted operating income for the principal business segments are provided to illustrate trends in income excluding derivative fair value losses and gains and other items that affect earnings but do not impact cash flow and the effect of the Line 6A and 6B incidents that are not indicative of normal earnings trends. The derivative non-cash losses and gains result from marking to market certain financial derivatives used by the Partnership for hedging purposes that do not qualify for hedge accounting treatment in accordance with the authoritative accounting guidance as prescribed under generally accepted accounting principles in the United States.

 

Adjusted Earnings    Three months ended
December 31,
    Twelve months ended
December 31,
 
(unaudited, dollars in millions except per unit amounts)    2010     2009     2010     2009  

Net income (loss)

   $ (32.2   $ 82.4      $ (137.9   $ 328.0   

Lines 6A and 6B incident expenses

     120.0        -          595.0        -     

Lines 6A and 6B incident lost revenues

     -          -          16.0        -     

Impairment charges

     -          (1.6     10.3        64.5   

Expired joint tariff revenues

     -          (4.8     (6.9     (18.3

Noncash derivative fair value (gains) losses

        

-Liquids

     2.9        -          2.8        -     

-Natural Gas

     10.1        23.1        (4.4     36.4   

-Marketing

     3.7        (1.1     6.7        (20.7

-Corporate (1)

     0.1        0.5        1.0        (1.4

Net income attributable to noncontrolling interest

     (15.3     (9.1     (60.6     (11.4

Adjusted net income (2)

     89.3        89.4        422.0        377.1   

Less: Allocations to General Partner

     19.7        14.3        74.0        57.0   

Adjusted net income allocable to Limited Partners

     69.6        75.1        348.0        320.1   

Weighted average units (millions)

     123.0        117.6        119.6        116.4   

Adjusted net income per Limited Partner unit (dollars)

   $ 0.56      $ 0.64      $ 2.91      $ 2.75   

(1) Non-cash derivative fair value (gains) losses for the twelve month period ended December 31, 2009 consisted of realized non-cash derivative gains of $0.9 million from the settlement of interest rate swaps.

(2) Adjusted net income includes $1.0 million and $(0.4) million from discontinued operations for the three and twelve month periods ended December 31, 2009 associated with the non-core natural gas pipeline assets sold in November 2009.

 

Liquids    Three months ended
December 31,
    Twelve months ended
December 31,
 
(unaudited, dollars in millions)    2010      2009     2010     2009  

Operating income (loss)

   $ 6.0       $ 122.3      $ (24.7   $ 462.0   

Lines 6A and 6B incident expenses

     120.0         -          595.0        -     

Lines 6A and 6B incident lost revenues

     -           -          16.0        -     

Impairment charges

     -           -          10.3        -     

Expired joint tariff revenues

     -           (4.8     (6.9     (18.3

Noncash derivative fair value losses (gains)

     2.9         -          2.8        -     

Adjusted operating income

   $ 128.9       $ 117.5      $ 592.5      $ 443.7   

 

Natural Gas    Three months ended
December 31,
     Twelve months ended
December 31,
 
(unaudited, dollars in millions)    2010      2009      2010     2009  

Operating income

   $ 39.0       $ 4.7       $ 152.4      $ 117.8   

Noncash derivative fair value losses (gains)

     10.1         23.1         (4.4     36.4   

Adjusted operating income

   $ 49.1       $ 27.8       $ 148.0      $ 154.2   

 

Page 5


Marketing    Three months ended
December 31,
    Twelve months ended
December 31,
 
(unaudited, dollars in millions)    2010     2009     2010      2009  

Operating income

   $ (1.6   $ 4.5      $ 3.7       $ 42.0   

Noncash derivative fair value losses (gains)

     3.7        (1.1     6.7         (20.7

Adjusted operating income

   $ 2.1      $ 3.4      $ 10.4       $ 21.3   

Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization) is used as a supplemental financial measurement to assess liquidity and the ability to generate cash sufficient to pay interest costs and make cash distributions to unitholders. The following reconciliation of net cash provided by operating activities to adjusted EBITDA is provided because EBITDA is not a financial measure recognized under generally accepted accounting principles.

 

Adjusted EBITDA    Three months ended
December 31,
    Twelve months ended
December 31,
 
(unaudited, dollars in millions)    2010     2009     2010     2009  

Net cash provided by operating activities

   $ (33.9   $ 145.5      $ 377.9      $ 728.4   

Lines 6A and 6B incident expenses

     120.0        -          595.0        -     

Lines 6A and 6B incident lost revenues

     -          -          16.0        -     

Expired joint tariff revenues

     -          (4.8     (6.9     (18.3

Changes in operating assets and liabilities, net of cash acquired

     231.3        21.6        419.3        (40.0

Interest expense**

     75.7        58.2        273.8        228.2   

Income tax expense

     0.4        1.7        7.9        8.5   

Settlement of interest rate swaps/treasury locks

     -          -          3.0        0.7   

Environmental Liabilities

     (119.3     (2.0     (600.8     (4.9

Other

     (7.5     4.2        (9.7     (7.2

Adjusted EBITDA*

   $ 266.7      $ 224.4      $ 1,075.5      $ 895.4   

* Adjusted EBITDA includes $1.0 million and $11.2 million for the three and twelve month periods ended December 31, 2009, respectively, associated with the non-core natural gas pipeline assets sold in November 2009.

** For the three and twelve month periods ended December 31, 2010, interest expense excludes unrealized mark-to-market net losses of $0.1 million and $1.0 million, respectively, associated with interest rate derivatives that do not qualify for hedge accounting treatment. For the three and twelve month periods ended December 31, 2009, interest expense excludes unrealized mark-to-market net losses of $0.5 million and net gains of $0.5 million, respectively, associated with interest rate derivatives that do not qualify for hedge accounting treatment. Also, for the twelve month period ended December 31, 2009, interest expense excludes $0.9 million of realized non-cash derivative gains associated with the settlement of interest rate swaps.

LEGAL NOTICE

This news release includes forward-looking statements and projections, which are statements that do not relate strictly to historical or current facts. These statements frequently use the following words, variations thereon or comparable terminology: “anticipate,” “believe,” “continue,” “estimate,” “expect,” “forecast,” “intend,” “may,” “plan,” “position,” “projection,” “strategy” or “will.” Forward-looking statements involve risks, uncertainties and assumptions and are not guarantees of performance. Future actions, conditions or events and future results of operations may differ materially from those expressed in these forward-looking statements. Many of the factors that will determine these results are beyond Enbridge Partners’ ability to control or predict. Specific factors that could cause actual results to differ from those in the forward-looking statements include: (1) changes in the demand for or the supply of, forecast data for, and price trends related to crude oil, liquid petroleum, natural gas and NGLs, including the rate of development of the Alberta Oil Sands; (2) Enbridge Partners’ ability to successfully complete and finance expansion projects; (3) the effects of competition, in particular, by other pipeline systems; (4) shut-downs or cutbacks at facilities of Enbridge Partners or refineries, petrochemical plants, utilities or other businesses for which Enbridge Partners transports products or to whom Enbridge Partners sells products; (5) hazards and operating risks that may not be covered

 

Page 6


fully by insurance; (6) changes in or challenges to Enbridge Partners’ tariff rates; (7) changes in laws or regulations to which Enbridge Partners is subject, including compliance with environmental and operational safety regulations that may increase costs of system integrity testing and maintenance.

Reference should also be made to Enbridge Partners’ filings with the U.S. Securities and Exchange Commission; including its Annual Report on Form 10-K for the most recently completed fiscal year and its subsequently filed Quarterly Reports on Form 10-Q, for additional factors that may affect results. These filings are available to the public over the Internet at the SEC’s web site (www.sec.gov) and at the Partnership’s web site.

PARTNERSHIP INFORMATION

Enbridge Energy Partners, L.P. (www.enbridgepartners.com) owns and operates a diversified portfolio of crude oil and natural gas transportation systems in the United States. Its principal crude oil system is the largest transporter of growing oil production from western Canada. The system’s deliveries to refining centers and connected carriers in the United States account for approximately 12 percent of total U.S. oil imports; while deliveries to Ontario, Canada satisfy approximately 60 percent of refinery demand in that region. The Partnership’s natural gas gathering, treating, processing and transmission assets, which are principally located onshore in the active U.S. Mid-Continent and Gulf Coast area, deliver approximately 2.5 billion cubic feet of natural gas daily.

Enbridge Energy Management, L.L.C. (www.enbridgemanagement.com) manages the business and affairs of the Partnership and its sole asset is an approximate 14 percent interest in the Partnership. Enbridge Energy Company, Inc., an indirect wholly owned subsidiary of Enbridge Inc. of Calgary, Alberta, (NYSE/TSX:ENB) (www.enbridge.com) is the general partner and holds an approximate 26 percent interest in the Partnership.

 

Investor Relations Contact:

Douglas Montgomery

Toll-free: (866) EEP INFO or (866) 337-4636

E-mail: eep@enbridge.com

  

Media Contact:

Larry Springer

Telephone: (713) 821-2253

E-mail: usmedia@enbridge.com

# # #

 

Page 7

EX-99.2 3 dex992.htm UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS OF ENBRIDGE ENERGY PARTNERS, L.P. Unaudited consolidated financial statements of Enbridge Energy Partners, L.P.

Exhibit 99.2

ENBRIDGE ENERGY PARTNERS, L.P.

CONSOLIDATED STATEMENTS OF INCOME

 

     For the year ended December 31,  
     2010     2009     2008  
     (unaudited in millions, except per unit amounts)  

Operating revenue

   $ 7,736.1      $ 5,731.8      $ 9,898.7   
                        

Operating expenses

      

Cost of natural gas

     5,963.3        4,180.8        8,454.5   

Environmental costs

     600.8        2.4        5.5   

Operating and administrative

     582.1        546.2        507.5   

Power

     141.1        128.1        140.7   

Depreciation and amortization

     311.2        257.7        209.9   

Impairment charge

     10.3        —          —     
                        
     7,608.8        5,115.2        9,318.1   
                        

Operating income

     127.3        616.6        580.6   

Interest expense

     274.8        228.6        180.6   

Other income

     17.5        13.4        1.9   
                        

Income (loss) from continuing operations before income tax expense

     (130.0     401.4        401.9   

Income tax expense

     7.9        8.5        7.0   
                        

Income (loss) from continuing operations

     (137.9     392.9        394.9   

Income (loss) from discontinued operations, net of tax

     —          (64.9     8.3   
                        

Net income (loss)

     (137.9     328.0        403.2   

Less: Net income attributable to noncontrolling interest

     60.6        11.4        —     
                        

Net income (loss) attributable to general and limited partner ownership interests in Enbridge Energy Partners, L.P.

   $ (198.5   $ 316.6      $ 403.2   
                        

Net income (loss) allocable to limited partner interests

      

Income (loss) from continuing operations

   $ (260.1   $ 324.4      $ 345.4   

Income (loss) from discontinued operations

     —          (63.6     8.1   
                        

Net income (loss) allocable to limited partner interests

   $ (260.1   $ 260.8      $ 353.5   
                        

Basic and diluted earnings per limited partner unit

      

Income (loss) from continuing operations

   $ (2.18   $ 2.78      $ 3.55   

Income (loss) from discontinued operations

     —          (0.54     0.09   
                        

Net income (loss) per limited partner unit (basic and diluted)

   $ (2.18   $ 2.24      $ 3.64   
                        

Weighted average limited partner units outstanding

     119.6        116.4        97.1   
                        

Cash distributions paid per limited partner unit outstanding

   $ 4.0475      $ 3.9600      $ 3.8800   
                        

 

Page 1


ENBRIDGE ENERGY PARTNERS, L.P.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

     For the year ended December 31,  
     2010     2009     2008  
     (unaudited; in millions)  

Cash provided by operating activities

      

Net income (loss)

   $ (137.9   $ 328.0      $ 403.2   

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

      

Depreciation and amortization

     311.2        269.3        223.4   

Derivative fair value losses (gains)

     6.1        15.2        (68.8

Inventory market price adjustments

     4.1        3.6        11.6   

Environmental costs

     600.8        4.9        5.9   

Gain (loss) on sale of net assets

     —          (1.6     —     

Impairment charge

     10.3        66.1        —     

Other

     9.7        7.2        19.6   

Changes in operating assets and liabilities, net of acquisitions:

      

Receivables, trade and other

     (20.0     (45.7     56.1   

Due from General Partner and affiliates

     (9.1     22.5        (13.3

Accrued receivables

     (231.2     66.5        91.5   

Inventory

     (68.0     (22.9     46.0   

Current and long-term other assets

     (2.0     (44.4     10.2   

Due to General Partner and affiliates

     3.9        0.1        (3.6

Accounts payable and other

     55.3        (2.3     (11.9

Environmental liabilities

     (337.1     (2.2     (5.3

Accrued purchases

     161.1        47.5        (222.6

Interest payable

     15.0        11.3        13.1   

Property and other taxes payable

     8.7        6.0        10.3   

Settlement of interest rate derivatives

     (3.0     (0.7     (22.1
                        

Net cash provided by operating activities

     377.9        728.4        543.3   
                        

Cash used in investing activities

      

Additions to property, plant and equipment

     (716.2     (1,292.1     (1,375.4

Changes in construction payables

     12.6        (32.3     (40.0

Acquisitions

     (713.3     —          (11.7

Proceeds from sale of net assets

     —          150.8        —     

Other

     (10.9     —          (1.2
                        

Net cash used in investing activities

     (1,427.8     (1,173.6     (1,428.3
                        

Cash provided by financing activities

      

Net proceeds from unit issuances

     414.7        1.0        731.6   

Distributions to partners

     (481.6     (395.0     (286.7

Repayments of long-term debt

     (31.0     (420.7     (56.0

Repayment of loan from General Partner

     (330.7     —          —     

Repayment of affiliate notes payable

     —          (130.0     —     

Net proceeds from issuances of long-term debt

     890.5        —          1,286.7   

Net borrowings (repayments) under Credit Facility

     (765.0     598.2        (233.2

Net commercial paper borrowings (repayments)

     884.7        —          (268.0

Borrowings from General Partner

     408.4        269.7        —     

Contribution from noncontrolling interest

     102.3        329.7        —     

Distributions to noncontrolling interest

     (38.6     —          —     

Other

     (2.5     (4.0     —     
                        

Net cash provided by financing activities

     1,051.2        248.9        1,174.4   
                        

Net increase (decrease) in cash and cash equivalents

     1.3        (196.3     289.4   

Cash and cash equivalents at beginning of year

     143.6        339.9        50.5   
                        

Cash and cash equivalents at end of period

   $ 144.9      $ 143.6      $ 339.9   
                        

 

 

Page 2


ENBRIDGE ENERGY PARTNERS, L.P.

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

     December 31,  
     2010     2009  
     (unaudited; dollars in millions)  
ASSETS     

Current assets

    

Cash and cash equivalents

   $ 144.9      $ 143.6   

Receivables, trade and other, net of allowance for doubtful accounts of $1.8 in 2010 and $6.8 in 2009

     171.2        148.5   

Due from General Partner and affiliates

     27.1        18.0   

Accrued receivables

     683.7        440.4   

Inventory

     134.7        71.9   

Other current assets

     58.3        47.5   
                
     1,219.9        869.9   

Property, plant and equipment, net

     8,641.6        7,716.7   

Goodwill

     246.7        246.7   

Intangibles, net

     276.4        82.9   

Other assets, net

     56.4        72.1   
                
   $ 10,441.0      $ 8,988.3   
                
LIABILITIES AND PARTNERS’ CAPITAL     

Current liabilities

    

Due to General Partner and affiliates

   $ 53.3      $ 46.2   

Accounts payable and other

     289.2        198.1   

Environmental liabilities

     227.0        7.3   

Accrued purchases

     596.4        428.6   

Interest payable

     60.3        45.3   

Property and other taxes payable

     49.1        38.8   

Loan from General Partner

     11.6        269.7   

Current maturities of long-term debt

     31.0        31.0   
                
     1,317.9        1,065.0   

Long-term debt

     4,778.9        3,791.2   

Note payable to General Partner

     335.8        —     

Other long-term liabilities

     122.9        62.2   
                
     6,555.5        4,918.4   
                

Commitments and contingencies

    

Partners’ capital

    

Class A common units (104,542,053 and 97,443,352 at December 31, 2010 and 2009, respectively)

     2,641.0        2,884.9   

Class B common units (3,912,750 at December 31, 2010 and 2009)

     64.9        78.6   

i-units (17,642,711 and 16,388,867 at December 31, 2010 and 2009, respectively)

     579.1        588.8   

General Partner

     256.8        251.1   

Accumulated other comprehensive income (loss)

     (121.7     (74.6
                

Total Enbridge Energy Partners, L.P. partners’ capital

     3,420.1        3,728.8   

Noncontrolling interest

     465.4        341.1   
                

Total partners’ capital

     3,885.5        4,069.9   
                
   $ 10,441.0      $ 8,988.3   
                

 

Page 3


NET INCOME PER LIMITED PARTNER AND GENERAL PARTNER INTEREST

We allocate our net income among our general partner and limited partners using the two-class method in accordance with applicable authoritative accounting guidance. Under the two-class method, we allocate our net income, including any incentive distribution rights, or IDRs, embedded in the general partner interest, to our general partner, Enbridge Energy Company, Inc. and our limited partners according to the distribution formula for available cash as set forth in our partnership agreement. We also allocate any earnings in excess of distributions to our general partner and limited partners utilizing the distribution formula for available cash specified in our partnership agreement. We allocate any distributions in excess of earnings for the period to our general partner and limited partners based on their sharing of losses of 2% and 98%, respectively, as set forth in our partnership agreement. The formula for distributing available cash as set forth in our partnership agreement is as follows:

 

Distribution Targets

   Portion of Quarterly
Distribution Per Unit
   Percentage
Distributed to
General Partner
  Percentage
Distributed to
Limited partners

Minimum Quarterly Distribution

       Up to $0.59          2 %       98 %

First Target Distribution

       > $0.59 to $0.70          15 %       85 %

Second Target Distribution

       > $0.70 to $0.99          25 %       75 %

Over Second Target Distribution

       In excess of $0.99          50 %       50 %

We determined net income per limited partner unit as follows:

 

     For the year ended December 31,  
     2010     2009     2008  
     (unaudited; in millions, except per unit amounts)  

Net income (loss)

   $ (137.9   $ 328.0      $ 403.2   

Less: Net income attributable to noncontrolling interest

     60.6        11.4        —     
                        

Net income (loss) attributable to general and limited partner interests in Enbridge Energy Partners, L.P.

     (198.5     316.6        403.2   

Less: Net income (loss) from discontinued operations

     —          (64.9     8.3   
                        

Net income (loss) from continuing operations attributable to general and limited partner interests in Enbridge Energy Partners, L.P.

     (198.5     381.5        394.9   

Less distributions paid:

      

Incentive distributions to our general partner

     (66.9     (50.4     (42.4

Distributed earnings allocated to our general partner

     (10.1     (9.5     (8.1
                        

Total distributed earnings to our general partner

     (77.0     (59.9     (50.5

Total distributed earnings to our limited partners

     (493.1     (462.6     (396.5
                        

Total distributed earnings

     (570.1     (522.5     (447.0
                        

Overdistributed earnings

   $ (768.6   $ (141.0   $ (52.1
                        

Weighted average limited partner units outstanding

     119.6        116.4        97.1   
                        

Basic and diluted earnings per unit:

      

Distributed earnings per limited partner unit (1)

   $ 4.12      $ 3.97      $ 4.08   

Overdistributed earnings per limited partner unit (2)

     (6.30 )      (1.19     (0.53
                        

Net income (loss) from continuing operations attributable to our limited partner interests per limited partner unit

     (2.18 )      2.78        3.55   

Net income (loss) from discontinued operations attributable to our limited partner interests per limited partner unit

     —          (0.54     0.09   
                        

Net income (loss) per limited partner unit (basic and diluted)

   $ (2.18 )    $ 2.24      $ 3.64   
                        

 

(1)

Represents the total distributed earnings to limited partners divided by the weighted average number of limited partner interests outstanding for the period.

(2)

Represents the limited partners’ share (98%) of distributions in excess of earnings divided by the weighted average number of limited partner interests outstanding for the period and underdistributed earnings allocated to the limited partners based on the distribution waterfall that is outlined in our partnership agreement.

 

Page 4


SEGMENT INFORMATION

Our business is divided into operating segments, defined as components of the enterprise, about which financial information is available and evaluated regularly by our Chief Operating Decision Maker in deciding how resources are allocated and performance is assessed.

Each of our reportable segments is a business unit that offers different services and products that is managed separately, since each business segment requires different operating strategies. We have segregated our business activities into three distinct operating segments: Liquids, Natural Gas, and Marketing.

The following tables present financial information about our business segments and corporate activities:

 

     For the three months ended December 31, 2010  
     Liquids      Natural Gas      Marketing     Corporate(1)     Total  
     (unaudited; in millions)  

Total revenue

   $ 290.0       $ 1,722.9       $ 536.6      $ —        $ 2,549.5   

Less: Intersegment revenue

     0.9         363.0         17.4        —          381.3   
                                          

Operating revenue

     289.1         1,359.9         519.2        —          2,168.2   

Cost of natural gas

     —           1,194.2         518.9        —          1,713.1   

Environmental costs

     118.7         —           —          —          118.7   

Operating and administrative

     81.7         87.8         1.9        0.8        172.2   

Power

     35.6         —           —          —          35.6   

Depreciation and amortization

     47.1         38.9         —          —          86.0   
                                          

Operating income

     6.0         39.0         (1.6     (0.8     42.6   

Interest expense

     —           —           —          75.8        75.8   

Other income

     —           —           —          1.4        1.4   
                                          

Income (loss) from continuing operations before income tax expense

     6.0         39.0         (1.6     (75.2     (31.8

Income tax expense

     —           —           —          0.4        0.4   
                                          

Net income (loss)

     6.0         39.0         (1.6     (75.6     (32.2

Less: Net income attributable to the noncontrolling interest

     —           —           —          15.3        15.3   
                                          

Net income (loss) attributable to general and limited partner ownership interests in Enbridge Energy Partners, L.P.

   $ 6.0       $ 39.0       $ (1.6   $ (90.9   $ (47.5
                                          

Capital expenditures (excluding acquisitions)

   $ 110.5       $ 73.7       $ —        $ 2.9      $ 187.1   
                                          

 

(1)

Corporate consists of interest expense, interest income, allowance for equity during construction, noncontrolling interest and other costs such as certain taxes, which are not allocated to the business segments.

 

     For the three months ended December 31, 2009  
     Liquids      Natural Gas      Marketing      Corporate(1)     Total  
     (unaudited; in millions)  

Total revenue

   $ 262.0       $ 1,172.3       $ 544.8       $ —        $ 1,979.1   

Less: Intersegment revenue

     0.1         344.7         6.7         —          351.5   
                                           

Operating revenue

     261.9         827.6         538.1         —          1,627.6   

Cost of natural gas

     —           719.2         532.3         —          1,251.5   

Environmental costs

     0.4         —           —           —          0.4   

Operating and administrative

     73.2         72.7         1.1         2.2        149.2   

Power

     31.2         —           —           —          31.2   

Depreciation and amortization

     34.8         31.0         0.2         —          66.0   
                                           

Operating income

     122.3         4.7         4.5         (2.2     129.3   

Interest expense

     —           —           —           58.7        58.7   

Other income

     —           —           —           10.9        10.9   
                                           

Income from continuing operations before income tax expense

     122.3         4.7         4.5         (50.0     81.5   

Income tax expense

     —           —           —           1.7        1.7   
                                           

Income from continuing operations

     122.3         4.7         4.5         (51.7     79.8   

Loss from discontinued operations

     —           2.6         —           —          2.6   
                                           

Net income

     122.3         7.3         4.5         (51.7     82.4   

Less: Net income attributable to the noncontrolling interest

     —           —           —           9.1        9.1   
                                           

Net income attributable to general and limited partner ownership interests in Enbridge Energy Partners, L.P.

   $ 122.3       $ 7.3       $ 4.5       $ (60.8   $ 73.3   
                                           

Capital expenditures (excluding acquisitions)

   $ 453.5       $ 18.8       $ —         $ 6.5      $ 478.8   
                                           

 

(1)

Corporate consists of interest expense, interest income, allowance for equity during construction, noncontrolling interest and other costs such as certain taxes, which are not allocated to the business segments.

 

Page 5


     As of and for the year ended December 31, 2010  
     Liquids     Natural Gas      Marketing      Corporate(1)     Total  
     (unaudited; in millions)  

Total revenue

   $ 1,173.6      $ 5,745.7       $ 2,379.1       $ —        $ 9,298.4   

Less: Intersegment revenue

     1.8        1,515.6         44.9         —          1,562.3   
                                          

Operating revenue

     1,171.8        4,230.1         2,334.2         —          7,736.1   

Cost of natural gas

     —          3,641.9         2,321.4         —          5,963.3   

Environmental costs

     600.8        —           —           —          600.8   

Operating and administrative

     265.5        303.6         8.9         4.1        582.1   

Power

     141.1        —           —           —          141.1   

Depreciation and amortization

     178.8        132.2         0.2         —          311.2   

Impairment charge

     10.3        —           —           —          10.3   
                                          

Operating income

     (24.7     152.4         3.7         (4.1     127.3   

Interest expense

     —          —           —           274.8        274.8   

Other income

     —          —           —           17.5        17.5   
                                          

Income (loss) from continuing operations before income tax expense

     (24.7     152.4         3.7         (261.4     (130.0

Income tax expense

     —          —           —           7.9        7.9   
                                          

Net income (loss)

     (24.7     152.4         3.7         (269.3     (137.9

Less: Net income attributable to the noncontrolling interest

     —          —           —           60.6        60.6   
                                          

Net income (loss) attributable to general and limited partner ownership interests in Enbridge Energy Partners, L.P.

   $ (24.7   $ 152.4       $ 3.7       $ (329.9   $ (198.5
                                          

Total assets

   $ 5,467.6      $ 4,494.1       $ 237.8       $ 241.5      $ 10,441.0   
                                          

Capital expenditures (excluding acquisitions)

   $ 427.7      $ 279.9       $ —         $ 8.6      $ 716.2   
                                          

 

(1)

Corporate consists of interest expense, interest income, allowance for equity during construction, noncontrolling interest and other costs such as certain taxes, which are not allocated to the business segments.

 

     As of and for the year ended December 31, 2009  
     Liquids      Natural Gas     Marketing      Corporate(1)     Total  
     (unaudited; in millions)  

Total revenue

   $ 972.2       $ 3,965.8      $ 2,164.3       $ —        $ 7,102.3   

Less: Intersegment revenue

     0.4         1,344.9        25.2         —          1,370.5   
                                          

Operating revenue

     971.8         2,620.9        2,139.1         —          5,731.8   

Cost of natural gas

     —           2,091.5        2,089.3         —          4,180.8   

Environmental costs

     1.3         1.1        —           —          2.4   

Operating and administrative

     247.1         287.5        6.4         5.2        546.2   

Power

     128.1         —          —           —          128.1   

Depreciation and amortization

     133.3         123.0        1.4         —          257.7   
                                          

Operating income

     462.0         117.8        42.0         (5.2     616.6   

Interest expense

     —           —          —           228.6        228.6   

Other income

     —           —          —           13.4        13.4   
                                          

Income from continuing operations before income tax expense

     462.0         117.8        42.0         (220.4     401.4   

Income tax expense

     —           —          —           8.5        8.5   
                                          

Income from continuing operations

     462.0         117.8        42.0         (228.9     392.9   

Loss from discontinued operations

     —           (64.9     —           —          (64.9
                                          

Net income

     462.0         52.9        42.0         (228.9     328.0   

Less: Net income attributable to the noncontrolling interest

     —           —          —           11.4        11.4   
                                          

Net income attributable to general and limited partner ownership interests in Enbridge Energy Partners, L.P.

   $ 462.0       $ 52.9      $ 42.0       $ (240.3   $ 316.6   
                                          

Total assets

   $ 5,179.0       $ 3,306.8      $ 242.9       $ 259.6      $ 8,988.3   
                                          

Capital expenditures (excluding acquisitions)

   $ 1,149.1       $ 125.0      $ —         $ 18.0      $ 1,292.1   
                                          

 

(1)

Corporate consists of interest expense, interest income, allowance for equity during construction, noncontrolling interest and other costs such as certain taxes, which are not allocated to the business segments.

 

Page 6

GRAPHIC 4 g142985g18c93.jpg GRAPHIC begin 644 g142985g18c93.jpg M_]C_X``02D9)1@`!`0$`>`!X``#_X0!H17AI9@``24DJ``@````#``!1!``! M``````````11`0`!`````````&F'!``!````,@`````````!`(:2`@`;```` M1`````````!3;V9T=V%R93H@36EC'EZ@X2%AH>(B8J2DY25EI>8F9JBHZ2EIJ>H MJ:JRL[2UMK>XN;K"P\3%QL?(R;GZ.GJ\?+S]/7V M]_CY^O_$`!\!``,!`0$!`0$!`0$````````!`@,$!08'"`D*"__$`+41``(! M`@0$`P0'!00$``$"=P`!`@,1!`4A,08205$'87$3(C*!"!1"D:&QP0DC,U+P M%6)RT0H6)#3A)?$7&!D:)BH*#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6V MM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN+CY.7FY^CIZO+S]/7V]_CY^O_:``P# M`0`"$0,1`#\`]_J)IU#%$^=\$[5_SQ1)YCML'R)CYGSR?8?X_P"1##*N%2UC MW*1S)C`_^O\`Y]\,_P"?\]L3`84#).!U/>B%*,W^\C]^O_`&Y-?" MRM)8QD[X2T3A<#:<#\OP_P`\465S]HBVLIY)%BC+L<`53TF(I:F0Y M_>'<`3G`QQ6'+&EBHQI:73NEMY/[RK\U-N7R+]%%%>B8A1110`4444`%%%%` M!1110`4444`%%%%`%"^N%6>*!GV(PRYR!QD?CG_/N)%5VC&#Y%NHP!_%M]SV M_P`_A6,8U21Y$E9-F!&1]>N/P_SVF73F;B:ZFD4'(&XCOGGGG_/MCQXNM5J2 MJ1BW%O35+1:>MKZZ;G4^6,4F[-;D+I')*EO:C+(1OESG;C'!]_\`#VXTR0!D MG`JK)(KR]\2FU2_DM;1!&A"2$!>A).,<\_H/3C6 MG4A1MELOZ^]G1A<'/&3Y5HEU9Z3)*VJW?DQ'%LF"QY^;I_]>M=$$<: MH.BC`KAO!%O;VD>H7MOK<^IP1Q@;&!4C`SR&QAL`#T]^PXW3_$FKPZK!>2WE MW)IS787!;Y6P1\I!(&0"/3IV[/#P]C>I4=Y2Z^7;T.C^SI592A3E90MNFKMK MSU/;:*X/1=1OM4^)>I*MY+]AM58>2K'RV(P@)'3/4_\`ZN,'Q-K-S/XVFL#K M#VEAYJH[HQVQD*,G'7.?_P!8[=CK)*]NMC&GE9Z/[O4]:HKS3P% M>ZS=:_.J7D]YI"!E:29,;JWDUN2RTTR[0X8[5VX M&0!W]_U&.%[=_D>OT5YI\/[S6KG7)0USZG?R>)[32;*ZEA#J@(C8XRS<$CC!`R>/3K MZ0OJ&L^#?%EM8SZDU_;3JF4;*/X=Q&%'<'OGW_`"RAIFK:1[L; M'3;>.XDAGD!:78^`<8],=^_'^%+PN)-0U6RB_P"$EFN#L6XEMU+!<\@?AZ?YX$EU"]PBL.5R#@#L/?W_7\ MBBOF%1:QCPD9R4.R9TJ=Z?.TKD\&C;06N',AP,*IQG&./TQ_GCS,Z3KB>(;C M41H\%TDCN4261-I4D8.-W48!''_UBBO;IX&C1C:"M^9I@\;4@Y.R=_ZZ-'7P M1:H/`M]&-+M;6\D3RTAMMJ[E*J-S$'&2">GMT[8,GA#44\`0(L.Z^6Y$XC\T M?=(4G"]OKZ)EGD` M1`64Y&`3T)[X]/Y8YNTTSQ#!KUU?G1XK]KK>`MS)&1\Q!SR>HXQT_#L44>R7 M*EV-(9A4]K4FTGS)=_\`,Z?P'X;U'14NK^](+SQ#R[=&!XZ\GH#P!QQC\AB^ M&O"ES+-J4VJ:P#R!SCJ/PK^`?#^H6/B"XO[^`H'A M81LSHQ+$KGIG\^.OX`HH5)+E\AUN>O]+^D>$=3U;7EUS7RB`[76)""7X&`V#C@C^73L44*C&^I M53,JJ@HQ23M:_6WWD'C7PWJR>(?[?TZ..1!Y;,"P!5EV@9!QD<#WZ?A0L-+U M'Q-XLM=6FT^&UA9E>4HZ_/M"DMQWY0YQZ>G!142IISM\S:ECZD<*I65U[J?E M;U+OCS2]6U3Q%&UM:"6""$*O[Q0&.0Q!!8>WZ?4;/A!=0^VYN]%LK",085X% F3,A&T<[3P<$>W]"BJ5-<_,85,9)X94N562MU\O,[.BBBMSRC_]D_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----