0001144204-16-114983.txt : 20160728 0001144204-16-114983.hdr.sgml : 20160728 20160728160100 ACCESSION NUMBER: 0001144204-16-114983 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20160728 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20160728 DATE AS OF CHANGE: 20160728 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENBRIDGE ENERGY PARTNERS LP CENTRAL INDEX KEY: 0000880285 STANDARD INDUSTRIAL CLASSIFICATION: PIPE LINES (NO NATURAL GAS) [4610] IRS NUMBER: 391715850 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-10934 FILM NUMBER: 161790111 BUSINESS ADDRESS: STREET 1: 1100 LOUISIANA ST STREET 2: SUITE 3300 CITY: HOUSTON STATE: TX ZIP: 77002-5217 BUSINESS PHONE: 713-821-2000 MAIL ADDRESS: STREET 1: 1100 LOUISIANA ST STREET 2: SUITE 3300 CITY: HOUSTON STATE: TX ZIP: 77002-5217 FORMER COMPANY: FORMER CONFORMED NAME: LAKEHEAD PIPE LINE PARTNERS L P DATE OF NAME CHANGE: 19930328 8-K 1 v445225_8k.htm FORM 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

Date of report (Date of earliest event reported): July 28, 2016

 

ENBRIDGE ENERGY PARTNERS, L.P.

(Exact Name of Registrant as Specified in Charter)

 

DELAWARE 1-10934 39-1715850

(State or Other Jurisdiction

of Incorporation)

(Commission

File Number)

(IRS Employer

Identification No.) 

 

1100 LOUISIANA, SUITE 3300, HOUSTON, TEXAS 77002

(Address of Principal Executive Offices) (Zip Code)

 

(713) 821-2000

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

1 

 

 

Item 2.02. Results of Operations and Financial Condition.

 

We issued a press release on July 28, 2016 announcing our financial results for the three and six months ended June 30, 2016, which is attached hereto as Exhibit 99.1. As noted in the press release, a copy of our unaudited condensed consolidated financial statements for the three and six months ended June 30, 2016 is available on our website at www.enbridgepartners.com and is attached hereto as Exhibit 99.2. This information is not deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not incorporated by reference into any registration statements filed under the Securities Act of 1933, as amended.

 

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits

 

Reference is made to the “Index of Exhibits” following the signature page, which is hereby incorporated into this Item.

 

2 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

ENBRIDGE ENERGY PARTNERS, L.P.

(Registrant)

 
       
  By: Enbridge Energy Management, L.L.C.
   

as delegate of Enbridge Energy Company, Inc.,
its General Partner

       
       
Date: July 28, 2016 By:

/s/ Noor Kaissi

 
   

Noor Kaissi

Controller

(Duly Authorized Officer)

 

 

3 

 

 

Index of Exhibits

 

Exhibit
Number

 

Description

     
99.1   Press release of Enbridge Energy Partners, L.P., dated July 28, 2016 reporting financial results for the three and six months ended June 30, 2016
     
99.2   Unaudited condensed consolidated financial statements of Enbridge Energy Partners, L.P. for the three and six months ended June 30, 2016

 

4 

 

 

EX-99.1 2 v445225_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

News Release

 

Enbridge Energy Partners, L.P. Declares Distribution and Reports Earnings for Second Quarter 2016

 

HOUSTON — (July 28, 2016)

 

Enbridge Energy Partners, L.P. (NYSE:EEP) (“Enbridge Partners” or “the Partnership”) today announced that the board of directors of the delegate of the Partnership’s general partner has declared a quarterly cash distribution of $0.583 per unit, or $2.332 per unit on an annualized basis, on all of the Partnership’s outstanding units for the quarter ended June 30, 2016. The approved distribution remains unchanged from the previous quarter. The distribution is payable on August 12, 2016, to unitholders of record at the close of business on August 5, 2016.

 

SECOND QUARTER HIGHLIGHTS

 

·Reported second quarter net income and cash provided by operating activities of $83.7 million and $280.2 million, respectively.
·Reported second quarter adjusted EBITDA and distributable cash flow of $489.3 million and $262.7 million, respectively.
·Oil sands production that was curtailed for northeastern Alberta wildfires has substantially come back on line with the Partnership’s Lakehead system utilization returning to anticipated levels.
·Completed the final phase of the Eastern Access Program by placing the Line 6B expansion into service.

 

“Our second quarter financial results are tracking well with our expectations and reflect the reliability of our low-risk business model,” said Mark Maki, president for the Partnership. “Extreme wildfires impacted the producing regions of northern Alberta in May and June, and we are proud of how our team responded to ensure the safety of our people and the integrity of our liquids pipeline systems. We worked diligently with our customers to bring affected volumes back online as quickly and safely as possible. Demand for our liquids pipeline systems remains strong, and we expect Lakehead system deliveries during the third quarter to return to levels anticipated at the outset of the year.”

 

As previously disclosed earlier this month, the Partnership and certain other subsidiaries of Enbridge Inc. agreed to a consent decree with the U.S. Department of Justice and the U.S. Environmental Protection Agency on civil penalties and other actions relating to the 2010 incidents on our Line 6B pipeline in Marshall, Mich., and Line 6A pipeline in Romeoville, Ill.

 

“From the beginning, we took responsibility for the Line 6B release, and we have fulfilled our commitments to the people of Michigan to conduct a thorough clean up and restoration effort and to cover all costs,” Maki said. “We are a company that is focused first and foremost on the safety and operational reliability of our pipeline systems.”

 

1 

 

 

During the second quarter, the Partnership completed the final phase of the Eastern Access Expansion, adding an incremental 70,000 barrels per day (bpd) of capacity to the Lakehead system between Griffith, Ind., and Stockbridge, Mich.

 

“The Partnership continues to successfully execute its organic growth program, bringing needed additional capacity and connectivity to our liquids pipeline systems. Expansions to our system further enhance our unmatched market access, which is critical to our customers. Increasing our customers’ access to premium markets gives us confidence in the continued high system utilization of our liquids pipelines business,” Maki continued. “Additionally, we are progressing on our strategic evaluation of the Partnership’s investments in the natural gas business through Midcoast Operating, L.P. and Midcoast Energy Partners, L.P. (MEP), and we expect to complete the evaluation by the end of this year.”

 

The Partnership’s key financial results for the three and six months ended June 30, 2016, compared to the same period in 2015, were as follows:

 

   Three months ended
June 30,
   Six months ended
June 30,
 
(unaudited; dollars in millions, except per unit amounts)  2016   2015   2016   2015 
Net income (loss)(1)  $83.7   $(97.1)  $163.7   $43.0 
Net income (loss) per unit   0.08    (0.44)   0.15    (0.18)
Adjusted EBITDA(2)   489.3    422.4    955.5    854.6 
Adjusted net income(1)   135.6    120.5    249.4    263.3 
Adjusted net income per unit   0.22    0.18    0.39    0.46 

 

(1)Net income and adjusted net income attributable to general and limited partner ownership interests in Enbridge Partners.
(2)Includes non-controlling interest.

 

Adjusted net income and adjusted EBITDA for the three and six months ended June 30, 2016, as reported above, eliminates the effect of: (a) non-cash, mark-to-market net gains and losses; (b) Line 2 hydrotest expenses, net of recoveries; (c) non-cash asset impairment; and other adjustments. Refer to the Non-GAAP Reconciliations section below for additional details.

 

Net income of $83.7 million for the second quarter of 2016 was $180.8 million higher than the same period from the prior year, primarily due to a goodwill impairment charge in the Natural Gas segment in the second quarter of 2015. No similar charge was recorded in the current quarter. Adjusted net income of $135.6 million for the second quarter of 2016 was $15.1 million higher than the same period from the prior year primarily due to additional assets placed into service related to the Partnership’s Mainline Expansion project.

 

During the second quarter, the Partnership attributed approximately $22.5 million of earnings to its outstanding Series 1 Preferred units. This amount is deducted from net income to arrive at the amount of net income attributable to the general and limited partners. Preferred distributions are accrued at an annual rate of 7.5 percent.

 

2 

 

 

COMPARATIVE EARNINGS STATEMENT

 

   Three months ended
June 30,
   Six months ended
June 30,
 
(unaudited; dollars in millions except per unit amounts)  2016   2015   2016   2015 
Operating revenue  $1,048.9   $1,313.1   $2,110.5   $2,741.7 
Operating expenses:                    
Commodity cost   359.1    670.6    707.1    1,449.7 
Environmental costs, net of recoveries   0.1    (0.8)   17.0    - 
Operating and administrative   212.8    207.2    427.4    424.3 
Power   59.7    57.2    132.5    120.8 
Depreciation and amortization   144.9    129.5    285.8    257.9 
Goodwill impairment   -    246.7    -    246.7 
Asset impairment   10.6    12.3    11.0    12.3 
Operating income (loss)   261.7    (9.6)   529.7    230.0 
Interest expense, net   (101.5)   (78.0)   (214.4)   (126.3)
Allowance for equity used during construction   13.3    17.3    25.6    40.3 
Other income   6.7    6.0    14.2    11.9 
Income (loss) before income tax expense   180.2    (64.3)   355.1    155.9 
Income tax benefit (expense)   (2.5)   3.8    (5.0)   1.4 
Net income (loss)   177.7    (60.5)   350.1    157.3 
Less: Net income attributable to:                    
Noncontrolling interest   70.3    10.0    139.1    61.3 
Series 1 preferred unit distributions   22.5    22.5    45.0    45.0 
Accretion of discount on Series 1 preferred units   1.2    4.1    2.3    8.0 
Net income (loss) attributable to general and limited partner ownership interests in Enbridge Energy Partners, L.P.  $83.7   $(97.1)  $163.7   $43.0 
Less: Allocations to general partner   56.0    52.3    111.9    106.5 
Net income (loss) allocable to common units and i-units  $27.7   $(149.4)  $51.8   $(63.5)
Weighted average common units and i-units (basic and diluted)   347.1    339.9    345.9    336.3 
Net income (loss) per common unit and i-unit (basic and diluted)  $0.08   $(0.44)  $0.15   $(0.18)

 

COMPARISON OF QUARTERLY RESULTS

 

Following are explanations for significant changes in the Partnership’s financial results, comparing the three and six months ended June 30, 2016 with the same period of 2015. The comparison refers to operating income and adjusted operating income. Adjusted operating income excludes the effect of certain non-cash and other items that we believe are not indicative of our core operating results (see Non-GAAP Reconciliations section below).

 

   Three months ended   Six months ended 
Operating Income (loss)  June 30,   June 30, 
(unaudited; dollars in millions)  2016   2015   2016   2015 
 Liquids  $324.5   $271.6   $625.9   $541.8 
 Natural Gas   (60.1)   (277.6)   (90.0)   (304.2)
 Corporate   (2.7)   (3.6)   (6.2)   (7.6)
 Operating income (loss)  $261.7   $(9.6)  $529.7   $230.0 

 

   Three months ended   Six months ended 
Adjusted Operating Income  June 30,   June 30, 
(unaudited; dollars in millions)  2016   2015   2016   2015 
 Liquids  $330.8   $270.6   $641.3   $543.0 
 Natural Gas   (3.7)   2.7    (5.3)   9.8 
 Corporate   (2.7)   (3.6)   (6.2)   (7.6)
 Adjusted operating income  $324.4   $269.7   $629.8   $545.2 

 

3 

 

 

Liquids – Second quarter operating income for the Liquids segment increased $52.9 million to $324.5 million over the comparable period in 2015. Second quarter adjusted operating income for the Liquids segment increased $60.2 million to $330.8 million over the comparable period in 2015. Revenues from our liquids pipeline systems increased due to higher transportation rates attributable to new assets placed into service related to our Mainline Expansion project. While Lakehead system deliveries were impacted by the extreme wildfires from northeast Alberta during the second quarter of 2016, revenues increased over the comparable period in 2015 due to higher system deliveries attributable to enhanced downstream market access by the Enbridge system. Higher segment revenues were partially offset by increased operating and depreciation expense over the same period from prior year due to new assets placed into service.

 

   Three months ended   Six months ended 
Liquids Systems Volumes  June 30,   June 30, 
(thousand barrels per day)  2016   2015   2016   2015 
 Lakehead   2,440    2,208    2,588    2,269 
 Mid-Continent   216    221    192    210 
 North Dakota   381    365    392    353 
 Total   3,037    2,794    3,172    2,832 

 

Natural Gas – Second quarter operating loss for the Natural Gas segment decreased $217.5 million to ($60.1) million over the comparable period in 2015. The decrease in operating loss was primarily attributable to a goodwill impairment charge that was recorded during the three months ended June 30, 2015. No similar charge was recorded in the current quarter. Second quarter adjusted operating income (loss) for the Natural Gas segment decreased $6.4 million to ($3.7) million over the comparable period in 2015. The decrease in adjusted operating income was predominantly attributable to lower natural gas and NGL system production volumes, in addition to lower commodity prices, net of hedges. Lower system volumes were primarily attributable to the continued low commodity price environment for hydrocarbons, which has resulted in reductions in drilling activity from producers in the areas we operate. The decrease in segment operating income was partially offset by reductions in operating and administrative expenses from enacted cost reduction measures.

 

   Three months ended   Six months ended 
Natural Gas Throughput  June 30,   June 30, 
(MMBtu per day)  2016   2015   2016   2015 
 East Texas   931,000    968,000    939,000    988,000 
 Anadarko   637,000    794,000    645,000    811,000 
 North Texas   203,000    274,000    210,000    281,000 
 Total   1,771,000    2,036,000    1,794,000    2,080,000 

 

   Three months ended   Six months ended 
NGL Production  June 30,   June 30, 
(Barrels per day)  2016   2015   2016   2015 
Total System Production   71,747    81,056    72,666    81,051 

 

MANAGEMENT REVIEW OF QUARTERLY RESULTS

 

Enbridge Partners will host a conference call at 4:30 p.m. Eastern Time on Thursday, July 28, 2016 to review its second quarter 2016 financial results. The call will be webcast live over the internet and may be accessed on Enbridge Partners’ website under “Events and Presentations” or directly at http://edge.media-server.com/m/p/xf2xzdd6.

 

4 

 

 

Presentation slides and condensed financial statements will also be available on the Partnership’s website at the link below.

 

http://www.enbridgepartners.com under “Events and Presentations”

 

Replay Information

 

A webcast replay will be available at the link above approximately two hours after the conclusion of the event. A transcript will be posted to the website within approximately 24 hours. 

 

NON-GAAP RECONCILIATIONS

 

Adjusted net income for the Partnership and adjusted operating income for the principal business segments are provided to illustrate trends in income excluding non-cash unrealized derivative fair value losses and gains and other items that we believe are not indicative of our core operating results and business outlook. The derivative non-cash losses and gains result from marking to market certain financial derivatives used by the Partnership for hedging purposes that do not qualify for hedge accounting treatment in accordance with the authoritative accounting guidance as prescribed under generally accepted accounting principles in the United States. Non-GAAP measures no longer include make-up rights and option premium amortization adjustments. These changes will be made on a prospective basis and are not material for historical periods presented.

 

Adjusted Net Income  Three months ended
June 30,
   Six months ended
June 30,
 
(unaudited; dollars in millions except per unit amounts)  2016   2015   2016   2015 
Net income (loss) attributable to general and limited partner ownership interests in Enbridge Energy Partners, L.P.  $83.7   $(97.1)  $163.7   $43.0 
Noncash derivative fair value losses (gains)                    
-Liquids   5.1    8.3    6.8    12.2 
-Natural Gas   34.8    18.7    55.5    45.4 
-Corporate   1.5    (3.8)   3.4    (32.4)
Accretion of discount on Series 1 preferred units   1.2    4.1    2.3    8.0 
Make-up rights adjustment   -    (3.2)   1.0    (5.8)
Line 2 hydrotest expenses, net of recoveries   0.2    (6.1)   (8.3)   (5.7)
Line 6A and 6B incident expenses, net of recoveries   1.0    -    16.0    - 
Option premium amortization   -    (2.6)   0.9    (3.6)
Goodwill impairment   -    192.8    -    192.8 
Asset impairment   8.1    9.4    8.1    9.4 
Adjusted net income   135.6    120.5    249.4    263.3 
Less: Allocations to general partner   57.0    56.7    113.6    110.9 
Adjusted net income allocable to common units and i-units  $78.6   $63.8   $135.8   $152.4 
Weighted average common units and i-units outstanding (millions)   347.1    339.9    345.9    336.3 
Adjusted net income per common unit and i-unit (dollars)  $0.22   $0.18   $0.39   $0.46 

 

   Three months ended   Six months ended 
Liquids  June 30,   June 30, 
(unaudited; dollars in millions)  2016   2015   2016   2015 
 Operating income  $324.5   $271.6   $625.9   $541.8 
 Noncash derivative fair value losses   5.1    8.3    6.8    12.2 
 Make-up rights adjustment   -    (3.2)   0.9    (5.3)
 Line 2 hydrotest expenses, net of recoveries   0.2    (6.1)   (8.3)   (5.7)
 Line 6A and 6B incident expenses, net of recoveries   1.0    -    16.0    - 
 Adjusted operating income  $330.8   $270.6   $641.3   $543.0 

 

5 

 

 

   Three months ended   Six months ended 
Natural Gas  June 30,   June 30, 
(unaudited; dollars in millions)  2016   2015   2016   2015 
 Operating loss  $(60.1)  $(277.6)  $(90.0)  $(304.2)
 Noncash derivative fair value losses   45.8    24.6    72.9    59.7 
 Option premium amortization   -    (3.3)   1.2    (4.7)
 Goodwill impairment   -    246.7    -    246.7 
 Asset impairment   10.6    12.3    10.6    12.3 
 Adjusted operating income (loss)  $(3.7)  $2.7   $(5.3)  $9.8 

 

ADJUSTED EBITDA AND DISTRIBUTABLE CASH FLOW

 

Adjusted EBITDA (adjusted earnings before interest, taxes, depreciation and amortization) is used as a supplemental financial measurement to manage the performance of the entity. Distributable cash flow is used as a supplemental financial measurement to assess liquidity and the ability to generate cash sufficient to pay interest costs and make cash distributions to unitholders. The following reconciliations of net income (loss) to adjusted EBITDA and net cash provided by operating activities to distributable cash flow are provided because adjusted EBITDA and distributable cash flow are not financial measures recognized under generally accepted accounting principles.

 

   Three months ended   Six months ended 
Adjusted EBITDA  June 30,   June 30, 
(unaudited; dollars in millions)  2016   2015   2016   2015 
 Net income (loss) attributable to general and limited partner
     ownership interests in Enbridge Energy Partners, L.P.
  $83.7   $(97.1)  $163.7   $43.0 
 Depreciation and amortization   144.9    129.5    285.8    257.9 
 Interest expense, net   101.5    78.0    214.4    126.3 
 Income tax expense (benefit)   2.5    (3.8)   5.0    (1.4)
 Net income attributable to noncontrolling interest   70.3    10.0    139.1    61.3 
 Series 1 preferred unit distributions   22.5    22.5    45.0    45.0 
 Noncash derivative fair value losses   50.9    32.9    79.7    71.9 
 Accretion of discount on Series 1 preferred units   1.2    4.1    2.3    8.0 
 Make-up rights adjustment   -    (3.3)   1.0    (6.0)
 Line 2 hydrotest expense, net of recoveries   0.2    (6.1)   (8.3)   (5.7)
 Line 6A and 6B incident expenses, net of recoveries   1.0    -    16.0    - 
 Option premium amortization   -    (3.3)   1.2    (4.7)
 Goodwill impairment   -    246.7    -    246.7 
 Asset impairment   10.6    12.3    10.6    12.3 
 Adjusted EBITDA  $489.3   $422.4   $955.5   $854.6 

 

6 

 

 

   Three months ended   Six months ended 
Distributable Cash Flow  June 30,   June 30, 
(unaudited; dollars in millions)  2016   2015   2016   2015 
Net cash provided by operating activities  $280.2   $266.4   $546.5   $646.9 
Changes in operating assets and liabilities, net of cash acquired   104.9    71.1    194.0    28.5 
Allowance for equity used during construction   13.3    17.3    25.6    40.3 
Option premium amortization   -    (3.3)   1.2    (4.7)
Line 2 hydrotest expense, net of recoveries   0.2    (6.1)   (8.3)   (5.7)
Distributions in excess of equity earnings   1.2    1.9    2.7    3.4 
Maintenance capital expenditures   (11.6)   (17.7)   (19.7)   (33.8)
Non-controlling interests   (118.5)   (97.0)   (226.3)   (181.6)
Distribution support agreement(1)   (1.0)   -    (1.4)   - 
Other   (6.0)   (1.0)   (7.1)   (8.0)
Distributable cash flow  $262.7   $231.6   $507.2   $485.3 

 

(1)Distribution agreement in place with MEP to support 1.0x coverage of the then declared distribution with a term through 2017, and no requirement for MEP to reimburse EEP for adjusted distributions.

 

About Enbridge Energy Partners, L.P.

Enbridge Energy Partners, L.P. owns and operates a diversified portfolio of crude oil and, through its interests in Midcoast Energy Partners, L.P. (“Midcoast Partners”) (NYSE: MEP), natural gas transportation systems in the United States. Its principal crude oil system is the largest pipeline transporter of growing oil production from western Canada and the North Dakota Bakken formation. The system’s deliveries to refining centers and connected carriers in the United States account for approximately 23 percent of total U.S. oil imports. Midcoast Partners’ natural gas gathering, treating, processing and transmission assets, which are principally located onshore in the active U.S. Mid-Continent and Gulf Coast areas, deliver approximately 2.0 billion cubic feet of natural gas daily.

 

About Enbridge Energy Management, L.L.C.

Enbridge Management manages the business and affairs of Enbridge Partners, and its sole asset is an approximate 16 percent limited partner interest in Enbridge Partners. Enbridge Energy Company, Inc., an indirect wholly owned subsidiary of Enbridge Inc. of Calgary, Alberta, Canada (NYSE: ENB) (TSX: ENB) is the general partner of Enbridge Partners and holds an approximate 42 percent interest in Enbridge Partners together with all of the outstanding preferred units and Class B, D and E units in Enbridge Partners. Enbridge Management is the delegate of the general partner of Enbridge Partners.

 

7 

 

 

Forward-Looking Statements

This news release includes forward-looking statements and projections, which are statements that do not relate strictly to historical or current facts. These statements frequently use the following words, variations thereon or comparable terminology: “anticipate,” “believe,” “consider,” “continue,” “could,” “estimate,” “expect,” “explore,” “evaluate,” “forecast,” “intend,” “may,” “opportunity,” “plan,” “position,” “projection,” “should,” “strategy,” “target,” “will” and similar words. Although the Partnership believes that such forward-looking statements are reasonable based on currently available information, such statements involve risks, uncertainties and assumptions and are not guarantees of performance. Future actions, conditions or events and future results of operations may differ materially from those expressed in these forward-looking statements. Many of the factors that will determine these results are beyond the Partnership’s ability to control or predict. Specific factors that could cause actual results to differ from those in the forward-looking statements include: (1) changes in the demand for or the supply of, forecast data for, and price trends related to crude oil, liquid petroleum, natural gas and NGLs, including the rate of development of the Alberta Oil Sands; (2) the Partnership’s ability to successfully complete and finance expansion projects or drop-down opportunities; (3) the effects of competition, in particular, by other pipeline systems; (4) shut-downs or cutbacks at the Partnership’s facilities or refineries, petrochemical plants, utilities or other businesses for which the Partnership transports products or to whom the Partnership sells products; (5) hazards and operating risks that may not be covered fully by insurance, including those related to Line 6B and any additional fines and penalties assessed in connection with the crude oil release on that line; (6) costs in connection with complying with the settlement consent decree related to Line 6B and Line 6A, which is still subject to court approval, and/or the failure to receive court approval of, or material modifications to, such decree; (7) changes in or challenges to the Partnership’s tariff rates; (8) changes in laws or regulations to which the Partnership is subject, including compliance with environmental and operational safety regulations that may increase costs of system integrity testing and maintenance; and (9) permitting at federal, state and local levels in regards to the construction of new assets.

 

“Enbridge” refers collectively to Enbridge Inc. and its subsidiaries other than the Partnership and our subsidiaries.

 

Forward-looking statements regarding “drop-down” growth opportunities from Enbridge are further qualified by the fact that Enbridge is under no obligation to offer to sell us interests in its U.S. projects, and we are under no obligation to buy any such interests.    Similarly, any forward-looking statements regarding potential “drop-down” transactions of interests in Midcoast Operating to Midcoast Energy Partners, L.P. are further qualified by the fact that we are under no obligation to sell to Midcoast Energy Partners, L.P. any such interests, and Midcoast Energy Partners, L.P. is under no obligation to buy any such interests.  As a result, we do not know when or if any such transactions will occur.

 

Except to the extent required by law, we assume no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Reference should also be made to the Partnership’s filings with the U.S. Securities and Exchange Commission (the “SEC”), including its Annual Report on Form 10-K for the year ended December 31, 2015 and any subsequently filed Quarterly Report on Form 10-Q for additional factors that may affect results. These filings are available to the public over the Internet at the SEC’s web site (www.sec.gov) and at the Partnership’s web site.

 

Tax Notification

This release serves as qualified notice to nominees as provided for under Treasury Regulation Section 1.1446-4(b)(4) and (d). Please note that 100 percent of Enbridge Energy Partners, L.P.’s distributions to foreign investors are attributable to income that is effectively connected with a United States trade or business. Accordingly, all of Enbridge Energy Partners, L.P.’s distributions to foreign investors are subject to federal income tax withholding at the highest effective tax rate for individuals or corporations, as applicable. Nominees, and not Enbridge Energy Partners, L.P., are treated as withholding agents responsible for withholding distributions received by them on behalf of foreign investors.

 

FOR FURTHER INFORMATION PLEASE CONTACT

 

Investor Relations Contact: Media Contact:
Sanjay Lad, CFA Terri Larson, APR
Toll-free: (866) EEP INFO or (866) 337-4636 Toll-free: (877) 496-8142
E-mail: eep@enbridge.com E-mail: usmedia@enbridge.com
Website: www.enbridgepartners.com  

 

8 

 

 

EX-99.2 3 v445225_ex99-2.htm EXHIBIT 99.2

 

Exhibit 99.2

 

ENBRIDGE ENERGY PARTNERS, L.P.

CONSOLIDATED STATEMENTS OF INCOME

 

   For the three months   For the six months 
   ended June 30,   ended June 30, 
   2016   2015   2016   2015 
   (unaudited; in millions, except per unit amounts) 
Operating revenues:                    
Commodity sales   $379.4   $702.7   $757.2   $1,503.6 
Commodity sales - affiliate    1.4    28.4    6.6    50.2 
Transportation and other services    638.2    548.5    1,294.2    1,123.2 
Transportation and other services - affiliate    29.9    33.5    52.5    64.7 
    1,048.9    1,313.1    2,110.5    2,741.7 
Operating expenses:                    
Commodity costs    350.5    647.5    685.9    1,408.7 
Commodity costs - affiliate    8.6    23.1    21.2    41.0 
Environmental costs, net of recoveries    0.1    (0.8)   17.0    - 
Operating and administrative    102.7    91.5    198.8    189.7 
Operating and administrative - affiliate    110.1    115.7    228.6    234.6 
Power    59.7    57.2    132.5    120.8 
Depreciation and amortization    144.9    129.5    285.8    257.9 
Goodwill impairment    -    246.7    -    246.7 
Asset impairment    10.6    12.3    11.0    12.3 
    787.2    1,322.7    1,580.8    2,511.7 
Operating income (loss)    261.7    (9.6)   529.7    230.0 
Interest expense, net    (101.5)   (78.0)   (214.4)   (126.3)
Allowance for equity used during construction    13.3    17.3    25.6    40.3 
Other income    6.7    6.0    14.2    11.9 
Income (loss) before income tax (expense) benefit    180.2    (64.3)   355.1    155.9 
Income tax (expense) benefit    (2.5)   3.8    (5.0)   1.4 
Net income (loss)    177.7    (60.5)   350.1    157.3 
Less: Net income attributable to:                    
      Noncontrolling interest    70.3    10.0    139.1    61.3 
      Series 1 preferred unit distributions    22.5    22.5    45.0    45.0 
      Accretion of discount on Series 1 preferred units    1.2    4.1    2.3    8.0 
Net income (loss) attributable to general and limited partner ownership interests in Enbridge Energy Partners, L.P.   $83.7   $(97.1)  $163.7   $43.0 
Net income (loss) allocable to common units and i-units   $27.7   $(149.4)  $51.8   $(63.5)
Net income (loss) per common unit and i-unit (basic and diluted)   $0.08   $(0.44)  $0.15   $(0.18)
Weighted average common units and i-units outstanding (basic and diluted)    347.1    339.9    345.9    336.3 

 

1 

 

 

ENBRIDGE ENERGY PARTNERS, L.P.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

   For the six months
ended June 30,
 
   2016   2015 
   (unaudited; in millions) 
Cash provided by operating activities:          
Net income   $350.1   $157.3 
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization    285.8    257.9 
Derivative fair value net losses    83.1    39.5 
Inventory market price adjustments    -    5.3 
Goodwill impairment    -    246.7 
Environmental costs, net of recoveries    15.7    (1.0)
Distributions from investments in joint ventures    13.7    11.6 
Equity earnings from investments in joint ventures    (13.7)   (11.6)
Allowance for equity used during construction    (25.6)   (40.3)
Amortization of debt issuance and hedging costs    20.8    6.1 
Asset impairment    11.0    12.3 
Other    0.2    (4.0)
Changes in operating assets and liabilities, net of acquisitions:          
Receivables, trade and other    19.6    45.7 
Due from General Partner and affiliates    (47.1)   (62.7)
Accrued receivables    24.7    158.9 
Inventory    (14.4)   (1.3)
Current and long-term other assets    (22.6)   (33.0)
Due to General Partner and affiliates    (27.5)   66.9 
Accounts payable and other    (93.6)   (56.6)
Environmental liabilities    (10.0)   (21.6)
Accrued purchases    (7.7)   (114.8)
Interest payable    (1.3)   1.2 
Property and other taxes payable    (14.7)   (15.6)
Net cash provided by operating activities    546.5    646.9 
           
Cash used in investing activities:          
Additions to property, plant and equipment    (678.1)   (994.9)
Asset acquisitions    -    (85.0)
Changes in restricted cash    11.9    78.6 
Investments in joint ventures    -    (2.5)
Distributions from investments in joint ventures in excess of cumulative earnings    7.3    6.7 
Other    (1.2)   0.8 
Net cash used in investing activities    (660.1)   (996.3)
           
Cash provided by financing activities:          
Net proceeds from unit issuances    -    294.8 
Distributions to partners    (432.0)   (403.8)
Repayments to General Partner    -    (306.0)
Net borrowings (repayments) under credit facilities    615.0    (300.0)
Net commercial paper borrowings (repayments)    (131.8)   644.9 
Contributions from noncontrolling interest    63.4    502.6 
Distributions to noncontrolling interest    (15.2)   (171.2)
Other    (0.8)   - 
Net cash provided by financing activities    98.6    261.3 
           
Net decrease in cash and cash equivalents    (15.0)   (88.1)
Cash and cash equivalents at beginning of year    148.1    197.9 
Cash and cash equivalents at end of period   $133.1   $109.8 

 

2 

 

 

ENBRIDGE ENERGY PARTNERS, L.P.

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

   June 30,   December 31, 
   2016   2015 
   (unaudited; in millions) 
ASSETS        
Current assets:          
Cash and cash equivalents   $133.1   $148.1 
Restricted cash    22.7    37.6 
Receivables, trade and other, net of allowance for doubtful accounts of $2.6 million          
and $2.5 million at June 30, 2016 and December 31, 2015, respectively    5.7    25.2 
Due from General Partner and affiliates    106.5    59.4 
Accrued receivables    53.2    77.9 
Inventory    49.5    35.1 
Other current assets    146.1    173.0 
    516.8    556.3 
Property, plant and equipment, net    17,643.0    17,412.4 
Intangible assets, net    268.2    280.0 
Other assets, net    485.5    525.6 
   $18,913.5   $18,774.3 
LIABILITIES AND PARTNERS’ CAPITAL          
Current liabilities:          
Due to General Partner and affiliates   $163.4   $190.9 
Accounts payable and other    431.8    654.9 
Environmental liabilities    110.3    95.8 
Accrued purchases    138.4    146.1 
Interest payable    97.6    98.9 
Property and other taxes payable    89.0    103.7 
Current maturities of long-term debt    299.9    300.0 
    1,330.4    1,590.3 
           
Long-term debt    8,213.9    7,728.4 
Due to General Partner and affiliates    283.2    238.3 
Other long-term liabilities    371.9    305.2 
    10,199.4    9,862.2 
           
Commitments and contingencies          
Partners’ capital:          
Series 1 preferred units (48,000,000 authorized and issued at June 30, 2016 and          
December 31, 2015)    1,189.1    1,186.8 
Class D units (66,100,000 authorized and issued at June 30, 2016 and          
December 31, 2015)    2,517.6    2,517.6 
Class E units (18,114,975 authorized and issued at June 30, 2016 and          
December 31, 2015)    778.2    778.2 
Class A common units (262,208,428 authorized and issued at June 30, 2016          
and December 31, 2015)    -    - 
Class B common units (7,825,500 authorized and issued at June 30, 2016          
and December 31, 2015)    -    - 
i-units (78,004,678 and 73,285,739 authorized and issued at June 30, 2016 and          
December 31, 2015, respectively)    -    212.6 
Incentive distribution units (1,000 authorized and issued at June 30, 2016 and          
December 31, 2015)    495.1    495.0 
General Partner    91.6    147.4 
Accumulated other comprehensive loss    (489.3)   (370.0)
Total Enbridge Energy Partners, L.P. partners’ capital    4,582.3    4,967.6 
Noncontrolling interest    4,131.8    3,944.5 
Total partners’ capital    8,714.1    8,912.1 
   $18,913.5   $18,774.3 

 

3 

 

 

NET INCOME PER LIMITED PARTNER UNIT

 

We allocate our net income among our Series 1 Preferred Units, or Preferred Units, our General Partner interest and our limited partner units using the two-class method in accordance with applicable authoritative accounting guidance. Under the two-class method, we allocate our net income attributable to our General Partner and our limited partners according to the distribution formula for available cash as set forth in our partnership agreement. We allocate our net income to our limited partners owning Class D units and Class E units equal to the distributions that they receive. We also allocate any earnings in excess of distributions to our General Partner and limited partners owning Class A and Class B common units and i-units utilizing the distribution formula for available cash specified in our partnership agreement. We allocate any distributions in excess of earnings for the period to our General Partner and limited partners owning Class A and B common units and i-units based on their sharing of losses of 2% and 98%, respectively, as set forth in our partnership agreement. We calculate distributions to the General Partner and limited partners based upon the distribution rates and percentages set forth in the following table:

 

4 

 

 

Distribution Targets   Portion of Quarterly Distribution Per Unit   Percentage Distributed to General Partner and IDUs (1)   Percentage Distributed to Limited partners
Minimum Quarterly Distribution   Up to $0.5435   2%   98%
First Target Distribution   > $0.5435   25%   75%

 

 

 
(1)For distributions in excess of the Minimum Quarterly Distribution, this percentage includes both the General Partner’s distributions of 2% and the distribution to the Incentive Distribution Unit holder, a wholly-owned subsidiary of our General Partner.

 

We determined basic and diluted net income per limited partner unit as follows:

 

   For the three months   For the six months 
   ended June 30,   ended June 30, 
   2016   2015   2016   2015 
   (in millions, except per unit amounts) 
Net income (loss)   $177.7   $(60.5)  $350.1   $157.3 
Less: Net income attributable to:                    
Noncontrolling interest    70.3    10.0    139.1    61.3 
Series 1 preferred unit distributions    22.5    22.5    45.0    45.0 
Accretion of discount on Series 1 preferred units    1.2    4.1    2.3    8.0 
Net income (loss) attributable to general and limited partner interests in Enbridge Energy Partners, L.P.    83.7    (97.1)   163.7    43.0 
Distributions:                    
Incentive distributions    (5.2)   (5.1)   (10.4)   (8.5)
Distributed earnings attributed to our General Partner    (5.3)   (5.2)   (10.5)   (10.2)
Distributed earnings attributed to Class D and Class E units    (49.1)   (49.1)   (98.2)   (97.1)
Total distributed earnings to our General Partner, Class D and Class E units and IDUs    (59.6)   (59.4)   (119.1)   (115.8)
Total distributed earnings attributed to our common units and i-units   (202.9)   (198.5)   (404.6)   (392.0)
Total distributed earnings    (262.5)   (257.9)   (523.7)   (507.8)
Overdistributed earnings   $(178.8)  $(355.0)  $(360.0)  $(464.8)
Weighted average common units and i-units outstanding    347.1    339.9    345.9    336.3 
                     
Basic and diluted earnings per unit:                    
Distributed earnings per common unit and i-unit (1)   $0.58   $0.58   $1.17   $1.17 
Overdistributed earnings per common unit and i-unit (2)    (0.50)   (1.02)   (1.02)   (1.35)
Net income (loss) per common unit and i-unit (basic and diluted) (3)   $0.08   $(0.44)  $0.15   $(0.18)

 

 

 
(1)Represents the total distributed earnings to common units and i-units divided by the weighted average number of common units and i-units outstanding for the period.
(2)Represents the common units’ and i-units’ share (98%) of distributions in excess of earnings divided by the weighted average number of common units and i-units outstanding for the period and overdistributed earnings allocated to the common units and i-units based on the distribution waterfall that is outlined in our partnership agreement.
(3)For the three and six months ended June 30, 2016 and 2015, 43,201,310 anti-dilutive Preferred units, 66,100,000 anti-dilutive Class D units and 18,114,975 anti-dilutive Class E units were excluded from the if-converted method of calculating diluted earnings per unit.

 

5 

 

 

SEGMENT INFORMATION

 

Our business is divided into operating segments, defined as components of the enterprise, about which financial information is available and evaluated regularly by our Chief Operating Decision Maker, collectively comprised of our senior management, in deciding how resources are allocated and performance is assessed.

 

Each of our reportable segments is a business unit that offers different services and products that are managed separately, because each business segment requires different operating strategies. We have segregated our business activities into two distinct operating segments:

 

·Liquids; and
·Natural Gas.

 

The following tables present certain financial information relating to our business segments and corporate activities:

 

   For the three months ended June 30, 2016 
   Liquids   Natural Gas   Corporate (1)   Total 
   (in millions) 
Operating revenues: (2)                    
      Commodity sales   $-   $380.8   $-   $380.8 
      Transportation and other services    621.3    46.8    -    668.1 
    621.3    427.6    -    1,048.9 
Operating expenses:                    
      Commodity costs    -    359.1    -    359.1 
      Environmental costs, net of recoveries    0.1    -    -    0.1 
      Operating and administrative    132.1    78.0    2.7    212.8 
      Power    59.7    -    -    59.7 
      Asset impairment    -    10.6    -    10.6 
      Depreciation and amortization    104.9    40.0    -    144.9 
    296.8    487.7    2.7    787.2 
Operating income (loss)    324.5    (60.1)   (2.7)   261.7 
Interest expense, net    -    -    (101.5)   (101.5)
Allowance for equity used during construction    -    -    13.3    13.3 
Other income    -    6.6(3)   0.1    6.7 
                     
Income (loss) before income tax expense    324.5    (53.5)   (90.8)   180.2 
Income tax expense    -    -    (2.5)   (2.5)
                     
Net income (loss)    324.5    (53.5)   (93.3)   177.7 
Less: Net income attributable to:                    
      Noncontrolling interest    -    -    70.3    70.3 
      Series 1 preferred unit distributions    -    -    22.5    22.5 
      Accretion of discount on Series 1 preferred units    -    -    1.2    1.2 
Net income (loss) attributable to general and limited partner                    
ownership interests in Enbridge Energy Partners, L.P.   $324.5   $(53.5)  $(187.3)  $83.7 

 

 

 
(1)Corporate consists of interest expense, allowance for equity used during construction, noncontrolling interest and other costs such as income taxes, which are not allocated to the business segments.
(2)There were no intersegment revenues for the three months ended June 30, 2016.
(3)Other income for our Natural Gas segment includes our equity investment in the Texas Express NGL system.

                           

6 

 

 

 

   For the three months ended June 30, 2015 
   Liquids   Natural Gas   Corporate (1)   Total 
   (in millions) 
Operating revenues: (2)                    
      Commodity sales   $-   $731.1   $-   $731.1 
      Transportation and other services    533.0    49.0    -    582.0 
    533.0    780.1    -    1,313.1 
Operating expenses:                    
      Commodity costs    -    670.6    -    670.6 
      Environmental costs, net of recoveries    (0.8)   -    -    (0.8)
      Operating and administrative    116.3    87.3    3.6    207.2 
      Power    57.2    -    -    57.2 
      Goodwill impairment    -    246.7    -    246.7 
      Asset impairment    -    12.3    -    12.3 
      Depreciation and amortization    88.7    40.8    -    129.5 
    261.4    1,057.7    3.6    1,322.7 
Operating income (loss)    271.6    (277.6)   (3.6)   (9.6)
Interest expense, net    -    -    (78.0)   (78.0)
Allowance for equity used during construction    -    -    17.3    17.3 
Other income    -    5.9(3)   0.1    6.0 
                     
Income (loss) before income tax benefit    271.6    (271.7)   (64.2)   (64.3)
Income tax benefit    -    -    3.8    3.8 
                     
Net income (loss)    271.6    (271.7)   (60.4)   (60.5)
Less: Net income attributable to:                    
      Noncontrolling interest    -    -    10.0    10.0 
      Series 1 preferred unit distributions    -    -    22.5    22.5 
      Accretion of discount on Series 1 preferred units    -    -    4.1    4.1 
Net income (loss) attributable to general and limited partner                    
ownership interests in Enbridge Energy Partners, L.P.   $271.6   $(271.7)  $(97.0)  $(97.1)

 

 

 
(1)Corporate consists of interest expense, allowance for equity used during construction, noncontrolling interest and other costs such as income taxes, which are not allocated to the business segments.
(2)There were no intersegment revenues for the three months ended June 30, 2015.
(3)Other income for our Natural Gas segment includes our equity investment in the Texas Express NGL system.

 

7 

 

 

   As of and for the six months ended June 30, 2016 
   Liquids   Natural Gas   Corporate (1)   Total 
   (in millions) 
Operating revenues: (2)                    
      Commodity sales   $-   $763.8   $-   $763.8 
      Transportation and other services    1,251.0    95.7    -    1,346.7 
    1,251.0    859.5    -    2,110.5 
Operating expenses:                    
      Commodity costs    -    707.1    -    707.1 
      Environmental costs, net of recoveries    17.0    -    -    17.0 
      Operating and administrative    268.9    152.3    6.2    427.4 
      Power    132.5    -    -    132.5 
      Asset impairment    0.4    10.6    -    11.0 
      Depreciation and amortization    206.3    79.5    -    285.8 
         625.1    949.5    6.2    1,580.8 
Operating income (loss)    625.9    (90.0)   (6.2)   529.7 
Interest expense, net    -    -    (214.4)   (214.4)
Allowance for equity used during construction    -    -    25.6    25.6 
Other income    -    13.7(3)   0.5    14.2 
Income (loss) before income tax expense    625.9    (76.3)   (194.5)   355.1 
Income tax expense    -    -    (5.0)   (5.0)
Net income (loss)    625.9    (76.3)   (199.5)   350.1 
Less: Net income attributable to:                    
      Noncontrolling interest    -    -    139.1    139.1 
      Series 1 preferred unit distributions    -    -    45.0    45.0 
      Accretion of discount on Series 1 preferred units    -    -    2.3    2.3 
Net income (loss) attributable to general and limited partner                    
ownership interests in Enbridge Energy Partners, L.P.   $625.9   $(76.3)  $(385.9)  $163.7 
Total assets   $13,822.4   $4,952.8(4)  $138.3   $18,913.5 
Capital expenditures (excluding acquisitions)   $470.9   $28.0   $0.7   $499.6 

 

 

 
(1)Corporate consists of interest expense, allowance for equity used during construction, noncontrolling interest and other costs such as income taxes, which are not allocated to the business segments.
(2)There were no intersegment revenues for the six months ended June 30, 2016.
(3)Other income for our Natural Gas segment includes our equity investment in the Texas Express NGL system.
(4)Total assets for our Natural Gas segment includes $364.8 million for our equity investment in the Texas Express NGL system.

 

8 

 

 

   As of and for the six months ended June 30, 2015 
   Liquids   Natural Gas   Corporate (1)   Total 
   (in millions) 
Operating revenues: (2)                    
      Commodity sales   $-   $1,553.8   $-   $1,553.8 
      Transportation and other services    1,088.1    99.8    -    1,187.9 
    1,088.1    1,653.6    -    2,741.7 
Operating expenses:                    
      Commodity costs    -    1,449.7    -    1,449.7 
      Environmental costs, net of recoveries    -    -    -    - 
      Operating and administrative    246.7    170.0    7.6    424.3 
      Power    120.8    -    -    120.8 
      Goodwill impairment    -    246.7    -    246.7 
      Asset impairment    -    12.3    -    12.3 
      Depreciation and amortization    178.8    79.1    -    257.9 
         546.3    1,957.8    7.6    2,511.7 
Operating income (loss)    541.8    (304.2)   (7.6)   230.0 
Interest expense, net    -    -    (126.3)   (126.3)
Allowance for equity used during construction    -    -    40.3    40.3 
Other income    -    11.6(3)   0.3    11.9 
                     
Income (loss) before income tax benefit    541.8    (292.6)   (93.3)   155.9 
Income tax benefit    -    -    1.4    1.4 
                     
Net income (loss)    541.8    (292.6)   (91.9)   157.3 
Less: Net income attributable to:                    
      Noncontrolling interest    -    -    61.3    61.3 
      Series 1 preferred unit distributions    -    -    45.0    45.0 
      Accretion of discount on Series 1 preferred units    -    -    8.0    8.0 
Net income (loss) attributable to general and limited partner                    
ownership interests in Enbridge Energy Partners, L.P.   $541.8   $(292.6)  $(206.2)  $43.0 
                     
Total assets   $12,563.3   $5,256.5(4)  $173.3   $17,993.1 
                     
Capital expenditures (excluding acquisitions)   $909.0   $104.6   $13.9   $1,027.5 

 

 

 
(1)Corporate consists of interest expense, allowance for equity used during construction, noncontrolling interest and other costs such as income taxes, which are not allocated to the business segments.
(2)There were no intersegment revenues for the six months ended June 30, 2015.
(3)Other income for our Natural Gas segment includes our equity investment in the Texas Express NGL system.
(4)Total assets for our Natural Gas segment includes $376.2 million for our equity investment in the Texas Express NGL system.

 

9 

 

 

GRAPHIC 4 logo.jpg GRAPHIC begin 644 logo.jpg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end