EX-99.1 2 d528091dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

NEWS RELEASE

 

For Immediate Release     CONTACT:
Tuesday, April 30, 2013     Greg Peterson
    Director of Investor Relations
    770-232-8229
    greg.peterson@agcocorp.com

AGCO REPORTS FIRST QUARTER RESULTS

Record First Quarter Sales Produce Earnings per Share of $1.19

DULUTH, GA – April 30 – AGCO, Your Agriculture Company (NYSE:AGCO), a worldwide manufacturer and distributor of agricultural equipment, reported net sales of approximately $2.4 billion for the first quarter of 2013, an increase of approximately 5.7% compared to net sales of $2.3 billion for the first quarter of 2012. Net income for the first quarter of 2013 was $1.19 per share. These results compare to net income of $1.21 per share for the first quarter of 2012. Excluding unfavorable currency translation impacts of approximately 2.7%, net sales in the first quarter of 2013 increased approximately 8.4% compared to the first quarter of 2012.

First Quarter Highlights

   

Strong revenue growth in South America and Asia/Pacific. Regional sales results(1): South America +26%; Asia/Pacific(“APAC”) +31%; North America +10%; Europe/Africa/ Middle East (“EAME”) -1%

 

   

Regional operating margin performance: North America 11.6%, South America 10.4%, EAME 8.4%, APAC 4.6%

 

   

Full year EPS guidance increased to $5.50 to $5.70

(1)Excludes currency translation impact. See reconciliation of Non-GAAP measures in appendix.

“AGCO delivered healthy sales growth in the first quarter and exceeded its first quarter operating margin targets,” stated Martin Richenhagen, Chairman, President and Chief Executive Officer. “We benefited from strong market demand in North and South America as well as from our margin improvement initiatives focused on purchasing actions and factory productivity. In addition, production rates at our new Fendt assembly facility in Germany increased to normal levels during the first quarter. As expected, sales mix and Fendt productivity negatively impacted EAME’s first quarter operating margins; however, we remain on track to deliver significant EAME margin improvement for the full year of 2013.”


Market Update

Industry Unit Retail Sales

 

    Tractors   Combines                                            

Quarter ended March 31, 2013

  Change from
Prior Year Period
  Change from
Prior Year Period
 

North America

  13%   52%  

South America

  23%   49%  

Western Europe

  (5%)   (22%)  

“Attractive farm economics are in place across the developed farm equipment markets,” stated Mr. Richenhagen. “Industry demand in North America continues at high levels, driven by strong farm income in 2012. Winter precipitation throughout much of the U.S. has alleviated some of the impact of last year’s drought, and farmer planting intentions are near record levels. Crop prices have declined but remain at healthy levels. A cold wet spring across much of Europe is negatively impacting industry demand offsetting the benefit of elevated crop prices. Industry sales were softest in the United Kingdom, Finland and Southern Europe while demand remained at high levels in the key Western European markets of Germany and France. Market demand was strongest in Brazil as a better harvest, attractive government financing programs and favorable grain prices are supporting farm equipment industry sales. Looking longer-term, the trends that have increased demand for grains and lowered global grain inventories are expected to intensify, supporting healthy long-term fundamentals for the agricultural industry.”

Regional Results

AGCO Regional Net Sales (in millions)

          Three Months Ended March 31,             
              2013 (1)                      2012 (1)              % change
    from 2012    
    % change from  
2012  due to

currency
translation
(1)

North America

     $     624.2           $     566.5         +10.2%     (0.1%)

South America

     465.7           415.4         +12.1%   (14.3%)

EAME

     1,193.2           1,199.8         (0.6%)     (0.1%)

Asia /Pacific

     120.0           92.0         +30.4%     (0.4%)
    

 

 

    

 

 

        

  Total

     $  2,403.1           $  2,273.7         +5.7%     (2.7%)
    

 

 

    

 

 

        
   

(1)  See Footnotes for additional disclosure

                          

North America

AGCO’s North American sales grew 10.3% in the first quarter of 2013 compared to 2012, excluding the impact of unfavorable currency translation. Elevated levels of farm income in 2012 continued to support industry demand in the first quarter of 2013 from the professional farming sector and produced strong growth for AGCO. The most significant increases were in high horsepower tractors, implements and combines. Higher sales and margin improvement initiatives contributed to growth in income from operations of $21.9 million for the first quarter of 2013 compared to 2012.


  South America

  South American net sales improved 26.4% in the first quarter of 2013 compared to the first quarter of 2012, excluding the negative impact of currency translation. Higher sales in Brazil produced most of the increase. Brazilian farmers benefited from more favorable weather in the first quarter compared to the drought conditions that existed in early 2012. AGCO’s profitability in South America improved during the first quarter of 2013, with operating margins rising to 10.4% compared to 5.8% in the same period of 2012. Income from operations increased $24.4 million for the first quarter of 2013 compared to 2012 due to higher sales and the benefit of cost reduction initiatives.

  EAME

  Net sales were approximately flat in AGCO’s EAME region in the first quarter of 2013 compared to the first quarter of 2012 despite softer market conditions. Sales growth in France and Germany was offset by declines in the other European markets. EAME operating income declined by $36.1 million in the first quarter of 2013 compared to the same period in 2012. AGCO’s results were negatively impacted by a weaker sales mix, increased engineering expenses and transition costs associated with the new Fendt tractor assembly facility.

  Asia/Pacific

  Excluding the negative impact of currency translation, net sales in the Asia/Pacific region were 30.8% higher in the first quarter of 2013 compared to the first quarter of 2012. Growth in Australia, New Zealand and China produced most of the increase. Income from operations in the Asia/Pacific region improved $4.6 million in the first quarter of 2013, compared to the same period in 2012, due to higher sales partially offset by increased market development costs in China.

Outlook

  Global industry demand is expected to be relatively flat in 2013 compared to 2012. Growth is projected in South America; North America is expected to remain stable; modest declines are anticipated for Western Europe. AGCO is targeting earnings per share in a range from $5.50 to $5.70 for the full year of 2013. Net sales are expected to range from $10.5 billion to $10.7 billion. Gross margin improvement is expected to be partially offset by increased engineering expenditures to meet Tier 4 final emission requirements and market development expenses.

  “Industry fundamentals remain solid, and we have increased our 2013 sales and earnings outlook,” continued Mr. Richenhagen. “We will maintain our focus on improving profitability throughout 2013, while also increasing our investments to support our longer term objectives. These investments include construction of a low horsepower production facility in China and our important investments in new product development and market expansion. We are also forecasting another year of solid cash generation after funding our growth investments.”

* * * * *


AGCO will be hosting a conference call with respect to this earnings announcement at 10:00 a.m. Eastern Time on Tuesday, April 30, 2013. The Company will refer to slides on its conference call. Interested persons can access the conference call and slide presentation via AGCO’s website at www.agcocorp.com in the “Events” section on the “Company/Investors” page of our website. A replay of the conference call will be available approximately two hours after the conclusion of the conference call for twelve months following the call. A copy of this press release will be available on AGCO’s website for at least twelve months following the call.

* * * * *

Safe Harbor Statement

Statements that are not historical facts, including the projections of earnings per share, sales, market conditions, farm incomes, share repurchase plans, initiation of dividend payments, cost reduction initiatives, commodity prices, pricing benefits, effects of tax accounting, margin improvements, currency translation, investments in production facilities and product development, expanding markets, industry demand, productivity and market share improvements, general economic conditions and engineering efforts, are forward-looking and subject to risks that could cause actual results to differ materially from those suggested by the statements. The following are among the factors that could cause actual results to differ materially from the results discussed in or implied by the forward-looking statements.

 

   

Our financial results depend entirely upon the agricultural industry, and factors that adversely affect the agricultural industry generally, including declines in the general economy, increases in farm input costs, lower commodity prices, lower farm income and changes in the availability of credit for our retail customers, will adversely affect us.

 

   

The recent poor performance of the general economy may result in a decline in demand for our products. However, we are unable to predict with accuracy the amount or duration of this decline, and our forward-looking statements reflect merely our best estimates at the current time.

 

   

A majority of our sales and manufacturing take place outside the United States, and, as a result, we are exposed to risks related to foreign laws, taxes, economic conditions, labor supply and relations, political conditions and governmental policies. These risks may delay or reduce our realization of value from our international operations.

 

   

Most retail sales of the products that we manufacture are financed, either by our joint ventures with Rabobank or by a bank or other private lender. During 2013, our joint ventures with Rabobank, which are controlled by Rabobank and are dependent upon Rabobank for financing as well, financed approximately 50% of the retail sales of our tractors and combines in the markets where the joint ventures operate. Any difficulty by Rabobank to continue to provide that financing, or any business decision by Rabobank as the controlling member not to fund the business or particular aspects of it (for example, a particular country or region), would require the joint ventures to find other sources of financing (which may be difficult to obtain), or us to find


 

another source of retail financing for our customers, or our customers would be required to utilize other retail financing providers. As a result of the recent economic downturn, financing for capital equipment purchases generally has become more difficult in certain regions and in some cases, was expensive to obtain. To the extent that financing is not available or available only at unattractive prices, our sales would be negatively impacted.

 

   

Both AGCO and our retail finance joint ventures have substantial account receivables from dealers and end customers, and we would be adversely impacted if the collectability of these receivables was not consistent with historical experience; this collectability is dependent upon the financial strength of the farm industry, which in turn is dependent upon the general economy and commodity prices, as well as several of the other factors listed in this section.

 

   

We have experienced substantial and sustained volatility with respect to currency exchange rate and interest rate changes, including uncertainty associated with the Euro, which can adversely affect our reported results of operations and the competitiveness of our products.

 

   

All acquisitions involve risks relating to retention of key employees and customers and fulfilling projections prepared by or at the direction of prior ownership. In addition, we may encounter difficulties in integrating recent and future acquisitions into our business and may not fully achieve, or achieve within a reasonable time frame, expected strategic objectives and other expected benefits of the acquisition.

 

   

Our success depends on the introduction of new products, particularly engines that comply with emission requirements, which requires substantial expenditures.

 

   

Our production levels and capacity constraints at our facilities, including those resulting from plant expansions and systems upgrades at our manufacturing facilities, could adversely affect our results.

 

   

Our expansion plans in emerging markets, including establishing a greater manufacturing and marketing presence and growing our use of component suppliers, could entail significant risks.

 

   

We depend on suppliers for components, parts and raw materials for our products, and any failure by our suppliers to provide products as needed, or by us to promptly address supplier issues, will adversely impact our ability to timely and efficiently manufacture and sell products. We also are subject to raw material price fluctuations, which can adversely affect our manufacturing costs.


   

We face significant competition, and if we are unable to compete successfully against other agricultural equipment manufacturers, we would lose customers and our net sales and profitability would decline.

 

   

We have a substantial amount of indebtedness, and, as result, we are subject to certain restrictive covenants and payment obligations that may adversely affect our ability to operate and expand our business.

Further information concerning these and other factors is included in AGCO’s filings with the Securities and Exchange Commission, including its Form 10-K for the year ended December 31, 2012. AGCO disclaims any obligation to update any forward-looking statements except as required by law.

 

* * * * *

 

 

About AGCO

AGCO, Your Agriculture Company, (NYSE: AGCO), is a global leader focused on the design, manufacture and distribution of agricultural machinery. AGCO supports more productive farming through a full line of tractors, combines, hay tools, sprayers, forage equipment, tillage, implements, grain storage and protein production systems, as well as related replacement parts. AGCO products are sold through five core machinery brands, Challenger®, Fendt®, Massey Ferguson®, Valtra® and GSI®, and are distributed globally through 3,150 independent dealers and distributors in more than 140 countries worldwide. Retail financing is available through AGCO Finance for qualified purchasers. Founded in 1990, AGCO is headquartered in Duluth, Georgia, USA. In 2012, AGCO had net sales of $10.0 billion. http://www.agcocorp.com

# # # # #

Please visit our website at www.agcocorp.com


AGCO CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited and in millions)

 

 

     March 31,
2013
    December 31,
2012
 

ASSETS

    

Current Assets:

    

Cash and cash equivalents

           $ 551.7                       $ 781.3            

Accounts and notes receivable, net

         1,122.6                 924.6            

Inventories, net

     2,005.3                     1,703.1            

Deferred tax assets

     230.3                 243.5            

Other current assets

     362.4                 302.2            
  

 

 

   

 

 

 

Total current assets

     4,272.3                 3,954.7            

Property, plant and equipment, net

     1,391.2                 1,406.1            

Investment in affiliates

     393.9                 390.3            

Deferred tax assets

     40.7                 40.0            

Other assets

     123.2                 131.2            

Intangible assets, net

     591.5                 607.1            

Goodwill

     1,178.7                 1,192.4            
  

 

 

   

 

 

 

Total assets

           $ 7,991.5                       $ 7,721.8            
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Current Liabilities:

    

Current portion of long-term debt

           $ 85.5                       $ 59.1            

Convertible senior subordinated notes

     194.4                 192.1            

Accounts payable

     1,027.6                 888.3            

Accrued expenses

     1,153.7                 1,226.5            

Other current liabilities

     119.6                 98.8            
  

 

 

   

 

 

 

Total current liabilities

     2,580.8                 2,464.8            

Long-term debt, less current portion

     1,155.1                 1,035.6            

Pensions and postretirement health care benefits

     312.8                 331.6            

Deferred tax liabilities

     238.8                 242.7            

Other noncurrent liabilities

     149.3                 149.1            
  

 

 

   

 

 

 

Total liabilities

     4,436.8                 4,223.8            
  

 

 

   

 

 

 

Temporary Equity

     11.7                 16.5            

Stockholders’ Equity:

    

  AGCO Corporation stockholders’ equity:

    

Common stock

     1.0                 1.0            

Additional paid-in capital

     1,077.4                 1,082.9            

Retained earnings

     2,952.0                 2,843.7            

Accumulated other comprehensive loss

     (521.3)                (479.4)           
  

 

 

   

 

 

 

Total AGCO Corporation stockholders’ equity

     3,509.1                 3,448.2            

  Noncontrolling interests

     33.9                 33.3            
  

 

 

   

 

 

 

Total stockholders’ equity

     3,543.0                 3,481.5            
  

 

 

   

 

 

 

Total liabilities, temporary equity and stockholders’ equity

           $ 7,991.5                       $ 7,721.8            
  

 

 

   

 

 

 

See accompanying notes to condensed consolidated financial statements.


AGCO CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited and in millions, except per share data)

 

     Three Months Ended March 31,  
     2013      2012  

Net sales

           $     2,403.1                        $     2,273.7            

Cost of goods sold

     1,870.0                  1,780.7            
  

 

 

    

 

 

 

Gross profit

     533.1                  493.0            

Selling, general and administrative expenses

     255.7                  238.9            

Engineering expenses

     88.0                  72.1            

Amortization of intangibles

     12.0                  12.2            
  

 

 

    

 

 

 

Income from operations

     177.4                  169.8            

Interest expense, net

     12.6                  13.0            

Other expense, net

     3.7                  4.4            
  

 

 

    

 

 

 

Income before income taxes and equity in net earnings of affiliates

     161.1                  152.4            

Income tax provision

     52.9                  43.2            
  

 

 

    

 

 

 

Income before equity in net earnings of affiliates

     108.2                  109.2            

Equity in net earnings of affiliates

     8.9                  12.0            
  

 

 

    

 

 

 

Net income

     117.1                  121.2            

Net loss (income) attributable to noncontrolling interests

     0.9                  (1.0)           
  

 

 

    

 

 

 

Net income attributable to AGCO Corporation and subsidiaries

           $ 118.0                        $ 120.2            
  

 

 

    

 

 

 

Net income per common share attributable to AGCO Corporation and subsidiaries:

     

Basic

           $ 1.22                        $ 1.24            
  

 

 

    

 

 

 

Diluted

           $ 1.19                        $ 1.21            
  

 

 

    

 

 

 

Cash dividends declared and paid per common share

           $ 0.10                        $ —              
  

 

 

    

 

 

 

Weighted average number of common and common equivalent shares outstanding:

     

Basic

     97.0                  97.1            
  

 

 

    

 

 

 

Diluted

     99.1                  99.1            
  

 

 

    

 

 

 

See accompanying notes to condensed consolidated financial statements.


AGCO CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited and in millions)

 

     Three Months Ended March 31,  
     2013      2012  

Cash flows from operating activities:

     

Net income

           $ 117.1                        $     121.2            
  

 

 

    

 

 

 

Adjustments to reconcile net income to net cash used in operating activities:

     

Depreciation

     50.4                  43.4            

Deferred debt issuance cost amortization

     0.9                  0.9            

Amortization of intangibles

     12.0                  12.2            

Amortization of debt discount

     2.3                  2.2            

Stock compensation

     8.5                  8.4            

Equity in net earnings of affiliates, net of cash received

     (5.2)                 (9.0)           

Deferred income tax provision (benefit)

     13.9                  (1.1)           

Other

     —                  (0.1)           

Changes in operating assets and liabilities, net of effects from purchase of businesses:

     

Accounts and notes receivable, net

     (220.1)                 (98.3)           

Inventories, net

     (326.6)                 (421.2)           

Other current and noncurrent assets

     (45.0)                 (24.5)           

Accounts payable

     164.3                  125.3            

Accrued expenses

     (40.0)                 (59.4)           

Other current and noncurrent liabilities

     6.2                  19.5            
  

 

 

    

 

 

 

Total adjustments

     (378.4)                 (401.7)           
  

 

 

    

 

 

 

Net cash used in operating activities

     (261.3)                 (280.5)           
  

 

 

    

 

 

 

Cash flows from investing activities:

     

Purchases of property, plant and equipment

     (94.0)                 (87.1)           

Proceeds from sale of property, plant and equipment

     1.6                  0.1            

Purchase of businesses, net of cash acquired

     (0.1)                 (2.4)           

Investments in consolidated affiliates, net of cash acquired

     —                   (20.1)           

Investments in unconsolidated affiliates, net

     —                   (2.6)           

Restricted cash and other

     —                   (10.0)           
  

 

 

    

 

 

 

Net cash used in investing activities

     (92.5)                 (122.1)           
  

 

 

    

 

 

 

Cash flows from financing activities:

     

Proceeds from debt obligations, net

     164.9                  93.7            

Payment of debt issuance costs

     —                   (0.1)           

Payment of minimum tax withholdings on stock compensation

     (11.7)                 —             

Payment of dividends to stockholders

     (9.7)                 —             

Purchases and retirement of common stock

     (1.0)                 —             

Distribution to noncontrolling interest

     (1.1)                 (0.2)           
  

 

 

    

 

 

 

Net cash provided by financing activities

     141.4                  93.4            
  

 

 

    

 

 

 

Effects of exchange rate changes on cash and cash equivalents

     (17.2)                 11.5            
  

 

 

    

 

 

 

Decrease in cash and cash equivalents

         (229.6)                     (297.7)           

Cash and cash equivalents, beginning of period

     781.3                  724.4            
  

 

 

    

 

 

 

Cash and cash equivalents, end of period

           $ 551.7                        $ 426.7            
  

 

 

    

 

 

 

See accompanying notes to condensed consolidated financial statements.


AGCO CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited, in millions, except per share data)

 

1.   STOCK COMPENSATION EXPENSE

The Company recorded stock compensation expense as follows:

 

     Three Months Ended
March  31,
     2013   2012

Cost of goods sold

         $       0.6                 $         0.6        

Selling, general and administrative expenses

       7.9               7.8        
    

 

 

     

 

 

 

    Total stock compensation expense

         $     8.5                 $     8.4        
    

 

 

     

 

 

 

 

2.   INDEBTEDNESS

Indebtedness at March 31, 2013 and December 31, 2012 consisted of the following:

 

     March 31,
2013
    December 31,
2012
 

1 1/4% Convertible senior subordinated notes due 2036

         $ 194.4                   $ 192.1          

4 1/2% Senior term loan due 2016

     256.4               264.2          

5 7/8% Senior notes due 2021

     300.0               300.0          

Credit facility expires 2016

     591.9               465.0          

Other long-term debt

     92.3               65.5          
  

 

 

   

 

 

 
     1,435.0               1,286.8          

Less:       Current portion of long-term debt

     (85.5)              (59.1)         

      1 1/4% Convertible senior subordinated notes due 2036

     (194.4)              (192.1)         
  

 

 

   

 

 

 

    Total indebtedness, less current portion

         $   1,155.1                   $   1,035.6          
  

 

 

   

 

 

 

Holders of the Company’s 1 1/4% convertible senior subordinated notes may require the Company to repurchase the notes at a repurchase price of 100% of their principal amount, plus any interest, on December 15, 2013. In addition, holders may convert the notes if, during any fiscal quarter, the closing sales price of the Company’s common stock exceeds 120% of the conversion price of $40.65 per share for at least 20 trading days in the 30 consecutive trading days ending on the last trading day of the preceding fiscal quarter. As of March 31, 2013, the closing sales price of the Company’s common stock had exceeded 120% of the conversion price of the 1 1/4% convertible senior subordinated notes for at least 20 trading days in the 30 consecutive trading days ending March 31, 2013, and, therefore, the holders of the notes may convert the notes during the three months ending June 30, 2013. As of March 31, 2013, the Company classified the notes as a current liability due to the redemption feature discussed above, as well as the ability of the holders of the notes to convert the notes during the three months ending June 30, 2013. As of December 31, 2012, the Company classified the notes as a current liability due to the redemption feature of the notes. As of March 31, 2013 and December 31, 2012, the Company also classified approximately $6.9 million and $9.2 million, respectively, of the equity component of the 1 1/4% convertible senior subordinated notes as “Temporary equity.” The amount classified as “Temporary equity” was measured as the excess of (i) the amount of cash that would be required to be paid upon conversion over (ii) the current carrying amount of the liability-classified component. Due to the redemption feature of the notes, unless converted prior to such date, the notes will be required to be classified as a current liability through at least December 15, 2013. Future classification of the notes


between current liabilities and long-term debt beyond December 15, 2013 will be dependent on the closing sales price of the Company’s common stock during future quarters, until the fourth quarter of 2015, unless the Company chooses to redeem the notes beginning December 19, 2013. Holders of the notes may convert the notes earlier than December 15, 2013 dependent on the closing sales price of the Company’s common stock during future quarters in 2013, as previously discussed.

 

3.   INVENTORIES

Inventories at March 31, 2013 and December 31, 2012 were as follows:

 

     March 31,
2013
    December 31,
2012
 

Finished goods

         $ 775.1                    $ 598.5           

Repair and replacement parts

     553.6                505.6           

Work in process

     166.5                137.5           

Raw materials

     510.1                461.5           
  

 

 

   

 

 

 

    Inventories, net

         $   2,005.3                    $   1,703.1           
  

 

 

   

 

 

 

 

4. ACCOUNTS RECEIVABLE SALES AGREEMENTS

At March 31, 2013 and December 31, 2012, the Company had accounts receivable sales agreements that permit the sale, on an ongoing basis, of a majority of its wholesale receivables in North America and Europe to its 49% owned U.S., Canadian and European retail finance joint ventures. As of both March 31, 2013 and December 31, 2012, the cash received from receivables sold under the U.S., Canadian and European accounts receivable sales agreements was approximately $1.1 billion.

Losses on sales of receivables associated with the accounts receivable financing facilities discussed above, reflected within “Other expense, net” in the Company’s Condensed Consolidated Statements of Operations, were approximately $5.6 million and $5.2 million during the three months ended March 31, 2013 and 2012, respectively.

The Company’s retail finance joint ventures in Brazil and Australia also provide wholesale financing to the Company’s dealers. As of March 31, 2013 and December 31, 2012, these retail finance joint ventures had approximately $108.5 million and $100.6 million, respectively, of outstanding accounts receivable associated with these arrangements. In addition, the Company sells certain trade receivables under factoring arrangements to other financial institutions around the world.

 

5.   NET INCOME PER SHARE

The Company’s convertible senior subordinated notes provide for (i) the settlement upon conversion in cash up to the principal amount of the converted notes with any excess conversion value settled in shares of the Company’s common stock, and (ii) the conversion rate to be increased under certain circumstances if the notes are converted in connection with certain change of control transactions. Dilution of weighted shares outstanding will depend on the Company’s stock price for the excess conversion value using the treasury stock method. A reconciliation of net income attributable to AGCO Corporation and subsidiaries and weighted average common shares outstanding for purposes of calculating basic and diluted net income per share for the three months ended March 31, 2013 and 2012 is as follows:


     Three Months Ended March 31,  
             2013              2012  

Basic net income per share:

     

    Net income attributable to AGCO Corporation and subsidiaries

       $ 118.0                   $ 120.2       
  

 

 

    

 

 

 

    Weighted average number of common shares outstanding

     97.0                 97.1       
  

 

 

    

 

 

 

Basic net income per share attributable to AGCO Corporation and subsidiaries

       $ 1.22                   $ 1.24       
  

 

 

    

 

 

 

Diluted net income per share:

     

    Net income attributable to AGCO Corporation and subsidiaries

       $ 118.0                   $ 120.2       
  

 

 

    

 

 

 

    Weighted average number of common shares outstanding

     97.0                 97.1       

    Dilutive stock-settled appreciation rights, performance share awards and restricted
        stock awards

     1.0                 1.0       

    Weighted average assumed conversion of contingently convertible senior
        subordinated notes

     1.1                 1.0       
  

 

 

    

 

 

 

    Weighted average number of common shares and common share equivalents
        outstanding for purposes of computing diluted income per share

     99.1                 99.1       
  

 

 

    

 

 

 

Diluted net income per share attributable to AGCO Corporation and subsidiaries

       $ 1.19                   $ 1.21       
  

 

 

    

 

 

 

 

 

6. SEGMENT REPORTING

    The Company’s four reportable segments distribute a full range of agricultural equipment and related replacement parts. The Company evaluates segment performance primarily based on income from operations. Sales for each segment are based on the location of the third-party customer. The Company’s selling, general and administrative expenses and engineering expenses are charged to each segment based on the region and division where the expenses are incurred. As a result, the components of income from operations for one segment may not be comparable to another segment. Segment results for the three months ended March 31, 2013 and 2012 are as follows:

 

Three Months Ended

March 31,

   North
    America     
     South
  America  
       Europe/Africa  
/Middle East
     Asia/
    Pacific     
         Consolidated      

2013

              

Net sales

     $ 624.2                 $ 465.7             $ 1,193.2                 $ 120.0                 $ 2,403.1           

Income from operations

     72.1                 48.3             99.7                 5.5                 225.6           

2012

              

Net sales

     $ 566.5                 $ 415.4             $ 1,199.8                 $   92.0                 $ 2,273.7           

Income from operations

     50.2                 23.9             135.8                 0.9                 210.8           

    A reconciliation from the segment information to the consolidated balances for income from operations is set forth below:

 

     Three Months
March 31,
 
             2013                      2012          

Segment income from operations

       $     225.6                    $     210.8            

Corporate expenses

     (28.3)                 (21.0)           

Stock compensation expense

     (7.9)                 (7.8)           

Amortization of intangibles

     (12.0)                 (12.2)           
  

 

 

    

 

 

 

Consolidated income from operations

       $ 177.4                    $ 169.8            
  

 

 

    

 

 

 


RECONCILIATION OF NON-GAAP MEASURES

This earnings release discloses the percentage change in regional net sales due to the impact of currency translation. The following table sets forth, for the three months ended March 31, 2013, the impact to net sales of currency translation by geographical segment (in millions, except percentages):

 

                                                                                                        
     Three Months Ended
March  31,
            Change due to currency
translation
 
     2013      2012      % change
    from 2012    
     $      %  

North America

     $ 624.2             $ 566.5               10.2%             $ (0.4)             (0.1)%       

South America

     465.7             415.4               12.1%               (59.4)             (14.3)%       

Europe/Africa/Middle East

     1,193.2             1,199.8               (0.6)%             (0.7)             (0.1)%       

Asia/Pacific

     120.0             92.0               30.4%             (0.4)             (0.4)%       
  

 

 

    

 

 

       

 

 

    
     $ 2,403.1             $ 2,273.7               5.7%             $ (60.9)             (2.7)%