XML 46 R36.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Sales Information By Reportable Segments
Segment results for the three months ended March 31, 2017 and 2016 and assets as of March 31, 2017 and December 31, 2016 based on the Company’s reportable segments are as follows (in millions):
Three Months Ended March 31,
 
North
America
 
South
America
 
Europe/
Middle East
 
Asia/
Pacific/Africa
 
Consolidated
2017
 
 

 
 

 
 

 
 

 
 

Net sales
 
$
382.6

 
$
222.2

 
$
892.5

 
$
130.3

 
$
1,627.6

Income from operations
 
2.5

 
2.2

 
65.3

 
2.1

 
72.1

Depreciation
 
14.2

 
6.8

 
28.7

 
4.6

 
54.3

Capital expenditures
 
22.0

 
11.7

 
21.0

 
2.4

 
57.1

2016
 
 

 
 

 
 

 
 

 
 

Net sales
 
$
408.4

 
$
144.2

 
$
899.1

 
$
107.6

 
$
1,559.3

(Loss) income from operations
 
(0.7
)
 
0.4

 
68.1

 
(0.7
)
 
67.1

Depreciation
 
15.6

 
4.6

 
30.8

 
4.5

 
55.5

Capital expenditures
 
11.4

 
6.2

 
15.5

 
2.6

 
35.7

Assets
 
 
 
 
 
 
 
 
 
 
As of March 31, 2017
 
$
1,004.7

 
$
805.8

 
$
1,853.8

 
$
414.2

 
$
4,078.5

As of December 31, 2016
 
978.5

 
739.4

 
1,635.2

 
426.3

 
3,779.4

 
 
 
 
 
 
 
 
 
 
 

    
Reconciliation of Income From Operations from Segment to Consolidated
A reconciliation from the segment information to the consolidated balances for income from operations and total assets is set forth below (in millions):
 
Three Months Ended March 31,
 
2017
 
2016
Segment income from operations
$
72.1

 
$
67.1

Corporate expenses
(26.6
)
 
(29.7
)
Stock compensation expense
(11.4
)
 
(5.1
)
Restructuring expenses
(5.1
)
 
(1.9
)
Amortization of intangibles
(13.4
)
 
(11.0
)
Consolidated income from operations
$
15.6

 
$
19.4

Reconciliation of Assets from Segment to Consolidated
 
March 31, 2017
 
December 31, 2016
Segment assets
$
4,078.5

 
$
3,779.4

Cash and cash equivalents
289.9

 
429.7

Investments in affiliates
429.7

 
414.9

Deferred tax assets, other current and noncurrent assets
611.7

 
560.7

Intangible assets, net
596.8

 
607.3

Goodwill
1,388.0

 
1,376.4

Consolidated total assets
$
7,394.6

 
$
7,168.4