XML 57 R47.htm IDEA: XBRL DOCUMENT v3.24.3
Note 8 - Noncontrolling Interest - Clyra Medical (Details Textual)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Dec. 15, 2023
Jun. 30, 2020
USD ($)
shares
Jul. 31, 2024
USD ($)
shares
Jun. 30, 2024
USD ($)
shares
Jan. 31, 2023
shares
Sep. 30, 2024
USD ($)
$ / shares
shares
Jun. 30, 2024
USD ($)
shares
Mar. 31, 2024
USD ($)
$ / shares
shares
Sep. 30, 2023
USD ($)
$ / shares
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Sep. 30, 2024
USD ($)
$ / shares
shares
Sep. 30, 2023
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
shares
Apr. 08, 2022
USD ($)
Debt Conversion, Original Debt, Amount                       $ 84,000 $ 1,860,000    
Long-Term Line of Credit           $ 134,000           134,000      
Line of Credit Facility, Interest Rate During Period           15.00%                  
Stock Issued During Period, Value, New Issues           $ 15,000 $ 136,000 $ 488,000 $ 203,000 $ 494,000 $ 800,000        
Research and Development Expense           $ 690,000     694,000     $ 2,098,000 1,846,000    
Common Stock, Shares, Issued (in shares) | shares           301,163,538           301,163,538   292,945,747  
Warrants and Rights Outstanding           $ 0           $ 0      
Share Price (in dollars per share) | $ / shares           $ 0.23           $ 0.23      
Share-Based Payment Arrangement, Option [Member]                              
Share-Based Payment Arrangement, Expense           $ 43,000     $ 45,000     $ 165,000 $ 172,000    
Clyra Medical [Member] | Common Stock [Member]                              
Investment Owned, Balance, Shares (in shares) | shares           5,471,156           5,471,156   5,322,775  
Clyra Medical [Member] | Preferred Stock, Series A [Member]                              
Investment Owned, Balance, Shares (in shares) | shares           165,765           165,765      
Clyra Medical [Member]                              
Stockholders' Equity Note, Stock Split, Conversion Ratio 100                            
Stock Issued During Period, Shares, New Issues (in shares) | shares           2,730 2,730 27,600         0    
Stock Issued During Period, Value, New Issues           $ 37,000 $ 14,000                
Shares Issued, Price Per Share (in dollars per share) | $ / shares               $ 2.71              
Research and Development Expense                       $ 52,000      
Stock Issued, Discount on Fair Value, Percentage                       30.00%      
Shares, Outstanding (in shares) | shares           10,452,377           10,452,377   10,000,749  
Common Stock, Shares, Issued (in shares) | shares           297,397           297,397      
Preferred Stock Dividends and Other Adjustments                       $ 503,000   $ 241,000  
Clyra Medical [Member] | Share-Based Payment Arrangement, Option [Member] | Employees and Consultants [Member]                              
Share-Based Payment Arrangement, Expense                       $ 131,000 $ 172,000    
Share Price (in dollars per share) | $ / shares           $ 4.5     $ 2.71     $ 4.5 $ 2.71    
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Discount Rate                       30.00%      
Clyra Medical [Member] | Vendors [Member]                              
Proceeds from Issuance or Sale of Equity                       $ 1,290,000      
Clyra Medical [Member] | Warrants Expiring February 28, 2027 [Member]                              
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares           146,083           146,083      
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares           $ 7.5           $ 7.5      
Number of Accredited Investors           5           5      
Clyra Medical [Member] | Warrants Issued in Conjunction With the Sale of Series A Preferred Stock [Member]                              
Shares Issued, Price Per Share (in dollars per share) | $ / shares           $ 3.72           $ 3.72      
Warrants and Rights Outstanding           $ 524,000           $ 524,000      
Clyra Medical [Member] | Clyra Unit Offering [Member]                              
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares           146,083           146,083      
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares           $ 7.5           $ 7.5      
Warrants and Rights Outstanding           $ 156,000           $ 156,000      
Share Price (in dollars per share) | $ / shares           $ 4.5     $ 2.71     $ 4.5 $ 2.71    
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Discount Rate                       30.00%      
Warrants and Rights Outstanding, Term (Year)           3 years           3 years      
Clyra Medical [Member] | Series A Preferred Stock [Member]                              
Shares Issued, Price Per Share (in dollars per share) | $ / shares           $ 3.1           $ 3.1      
Shares, Outstanding (in shares) | shares           746,418           746,418   746,418  
Preferred Stock, Dividend Rate, Percentage                       15.00%      
Preferred Stock, Convertible, Sale of Stock Amount           $ 5,000,000           $ 5,000,000      
Clyra Medical [Member] | Preferred Class A [Member]                              
Stock Issued During Period, Shares, New Issues (in shares) | shares                       746,618      
Proceeds from Issuance of Preferred Stock and Preference Stock                       $ 1,800,000      
Clyra Medical [Member] | Revolving Credit Facility [Member] | Vernal Bay Capital Group, LLC [Member] | Inventory Line of Credit [Member]                              
Line of Credit Facility, Maximum Borrowing Capacity   $ 1,000,000                          
Proceeds from Lines of Credit, Total   $ 260,000                          
Repayments of Lines of Credit               $ 126,000              
Stock Issued During Period, Shares, Commitment Fee (in shares) | shares   32,200                          
Stock Issued During Period, Value, Commitment Fee   $ 70,000                          
Debt Instrument, Percentage of Principal Payment, Cap                           15.00%  
Clyra Medical [Member] | Shares Issued For Conversion of Notes Payable [Member]                              
Debt Conversion, Original Debt, Amount     $ 119,000                        
Debt Conversion, Converted Instrument, Shares Issued (in shares) | shares     34,126                        
Clyra Medical [Member] | Preferred Shares Issued for Debt Owed to Biolargo [Member]                              
Debt Conversion, Converted Instrument, Shares Issued (in shares) | shares       148,156                      
Debt Conversion, Converted Instrument, Amount       $ 741,000                      
Clyra Medical [Member] | Notes Payable, Other Payables [Member]                              
Debt Instrument, Face Amount                             $ 100,000
Debt Instrument, Interest Rate, Stated Percentage                             8.00%
Debt Instrument, Convertible, Sale of Stock Amount                             $ 5,000,000
Debt Instrument, Convertible, Conversion Percentage                             70.00%
Vernal Bay Capital Group, LLC [Member] | Conversion of Clyra Medical Stock Into Biolargo Common Stock [Member]                              
Stock Issued During Period, Shares, Commitment Fee (in shares) | shares         32,200                    
Conversion of Stock, Shares Issued (in shares) | shares         527,983