XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Clyra Medical [Member]
Common Stock [Member]
Clyra Medical [Member]
Additional Paid-in Capital [Member]
Clyra Medical [Member]
Retained Earnings [Member]
Clyra Medical [Member]
AOCI Attributable to Parent [Member]
Clyra Medical [Member]
Noncontrolling Interest [Member]
Clyra Medical [Member]
BioLargo Energy Technologies, Inc (BETI) [Member]
Common Stock [Member]
BioLargo Energy Technologies, Inc (BETI) [Member]
Additional Paid-in Capital [Member]
BioLargo Energy Technologies, Inc (BETI) [Member]
Retained Earnings [Member]
BioLargo Energy Technologies, Inc (BETI) [Member]
AOCI Attributable to Parent [Member]
BioLargo Energy Technologies, Inc (BETI) [Member]
Noncontrolling Interest [Member]
BioLargo Energy Technologies, Inc (BETI) [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2022                         278,462,706          
Balance at Dec. 31, 2022                         $ 186,000 $ 148,435,000 $ (143,594,000) $ (149,000) $ (2,867,000) $ 2,011,000
Sale of stock for cash, net of offering costs of $39 (unaudited) (in shares)                         4,201,402          
Sale of stock for cash, net of offering costs of $39 (unaudited)                         $ 3,000 797,000 0 0 0 800,000
Stock for service (in shares)                         930,490          
Issuance of common stock for services (unaudited)                         $ 1,000 206,000 0 0 0 207,000
Stock option compensation expense (unaudited)                         0 195,000 0 0 0 195,000
Clyra Medical stock options issued for services (unaudited)                         0 61,000 0 0 0 61,000
Clyra Medical stock issued for services (unaudited)             $ 0 $ 0 $ 0 $ 0 $ 550,000 $ 550,000 0 0 0 0 225,000 225,000
Clyra Medical Preferred Series A dividend (unaudited)                         0 0 0 0 (27,000) (27,000)
Noncontrolling interest allocation (unaudited)                         0 467,000 0 0 (467,000) 0
Net loss                         0 0 (247,000) 0 (247,000) (494,000)
Foreign currency translation (unaudited)                         $ 0 0 0 (6,000) 0 (6,000)
Balance (in shares) at Mar. 31, 2023                         284,122,581          
Balance at Mar. 31, 2023                         $ 190,000 150,191,000 (143,841,000) (155,000) (2,833,000) 3,552,000
Issuance of common stock in exchange for Clyra shares (in shares)                         527,983          
Warrant issued for interest                         $ 0 30,000 0 0 0 30,000
Balance (in shares) at Dec. 31, 2023                         292,945,747          
Balance at Dec. 31, 2023                         $ 196,000 154,023,000 (147,098,000) (277,000) (2,642,000) 4,202,000
Sale of stock for cash, net of offering costs of $39 (unaudited) (in shares)                         2,160,348          
Sale of stock for cash, net of offering costs of $39 (unaudited)                         $ 1,000 487,000 0 0 0 488,000
Stock for service (in shares)                         288,997          
Issuance of common stock for services (unaudited)                         $ 1,000 82,000 0 0 0 83,000
Warrant exercise (unaudited)                         0 75,000 0 0 0 75,000
Stock option compensation expense (unaudited)                         0 429,000 0 0 0 429,000
Clyra Medical stock options issued for services (unaudited)                         0 59,000 0 0 0 59,000
Clyra Medical stock issued for services (unaudited)                         0 52,000 0 0 0 52,000
Clyra Medical common unit offering (unaudited) $ 0 $ 0 $ 0 $ 0 $ 475,000 $ 475,000 $ 0 $ 0 $ 0 $ 0 $ 50,000 $ 50,000            
Clyra Medical Preferred Series A dividend (unaudited)                         0 0 0 0 (86,000) (86,000)
Noncontrolling interest allocation (unaudited)                         0 399,000 0 0 (399,000) 0
Net loss                         0 0 (410,000) 0 (365,000) (775,000)
Foreign currency translation (unaudited)                         $ 0 0 0 96,000 0 96,000
Balance (in shares) at Mar. 31, 2024                         295,801,370          
Balance at Mar. 31, 2024                         $ 198,000 $ 155,606,000 $ (147,508,000) $ (181,000) $ (2,967,000) $ 5,148,000
Warrant exercise (unaudited) (in shares)                         406,278