XML 56 R46.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Note 8 - Noncontrolling Interest - Clyra Medical (Details Textual)
1 Months Ended 3 Months Ended
Dec. 15, 2023
Jun. 30, 2020
USD ($)
shares
Jul. 31, 2023
USD ($)
shares
Jan. 31, 2023
shares
Mar. 31, 2024
USD ($)
$ / shares
shares
Mar. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
shares
Apr. 08, 2022
USD ($)
Long-Term Line of Credit         $ 134,000   $ 134,000  
Research and Development Expense         $ 784,000 $ 565,000    
Preferred Stock, Shares Outstanding (in shares) | shares         0   0  
Common Stock, Shares, Issued (in shares) | shares         295,801,370   292,945,747  
Proceeds from Issuance of Preferred Stock and Preference Stock         $ 0 225,000    
Warrants and Rights Outstanding         $ 4,021,000 $ 122,000 [1]    
Share Price (in dollars per share) | $ / shares         $ 0.35      
Clyra Medical [Member] | Common Stock [Member]                
Investment Owned, Balance, Shares (in shares) | shares         5,322,775   5,322,775  
Clyra Medical [Member] | Preferred Stock, Series A [Member]                
Investment Owned, Balance, Shares (in shares) | shares         165,765   165,765  
Clyra Medical [Member]                
Stockholders' Equity Note, Stock Split, Conversion Ratio 100              
Stock Issued During Period, Shares, New Issues (in shares) | shares         27,600 0    
Shares Issued, Price Per Share (in dollars per share) | $ / shares         $ 2.71      
Research and Development Expense         $ 52,000      
Stock Issued, Discount on Fair Value, Percentage         30.00%      
Shares, Outstanding (in shares) | shares         10,095,749      
Common Stock, Shares, Outstanding (in shares) | shares             10,000,749  
Common Stock, Shares, Issued (in shares) | shares         95,000      
Preferred Stock Dividends and Other Adjustments         $ 327,000 $ 241,000    
Clyra Medical [Member] | Share-Based Payment Arrangement, Option [Member] | Employees and Consultants [Member]                
Share-Based Payment Arrangement, Expense         $ 59,000 $ 61,000    
Share Price (in dollars per share) | $ / shares         $ 4.5 $ 2.71    
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Discount Rate         30.00%      
Clyra Medical [Member] | Warrants Expiring February 28, 2027 [Member]                
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares         47,500      
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares         $ 7.5      
Number of Accredited Investors         5      
Proceeds from Issuance or Sale of Equity         $ 475,000      
Clyra Medical [Member] | Warrants Issued in Conjunction With the Sale of Series A Preferred Stock [Member]                
Shares Issued, Price Per Share (in dollars per share) | $ / shares         $ 3.72      
Warrants and Rights Outstanding, Term (Year)         3 years      
Warrants and Rights Outstanding         $ 524,000      
Clyra Medical [Member] | Clyra Unit Offering [Member]                
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares         47,500      
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares         $ 7.5      
Warrants and Rights Outstanding, Term (Year)         3 years      
Warrants and Rights Outstanding         $ 57,000      
Clyra Medical [Member] | Preferred Shares Issued for Debt Owed to Biolargo [Member]                
Debt Conversion, Converted Instrument, Amount     $ 96,000          
Debt Conversion, Converted Instrument, Shares Issued (in shares) | shares     30,833          
Clyra Medical [Member] | Preferred Class A [Member]                
Stock Issued During Period, Shares, New Issues (in shares) | shares         746,618      
Preferred Stock, Shares Outstanding (in shares) | shares         746,418      
Proceeds from Issuance of Preferred Stock and Preference Stock         $ 1,800,000      
Clyra Medical [Member] | Series A Preferred Stock [Member]                
Shares Issued, Price Per Share (in dollars per share) | $ / shares         $ 3.1      
Preferred Stock, Shares Outstanding (in shares) | shares             746,418  
Preferred Stock, Dividend Rate, Percentage         15.00%      
Preferred Stock, Convertible, Sale of Stock Amount         $ 5,000,000      
Clyra Medical [Member] | Revolving Credit Facility [Member] | Vernal Bay Capital Group, LLC [Member] | Inventory Line of Credit [Member]                
Line of Credit Facility, Maximum Borrowing Capacity   $ 1,000,000            
Proceeds from Lines of Credit, Total   $ 260,000            
Repayments of Lines of Credit         126,000      
Stock Issued During Period, Shares, Commitment Fee (in shares) | shares   32,200            
Stock Issued During Period, Value, Commitment Fee   $ 70,000            
Debt Instrument, Percentage of Principal Payment, Cap             15.00%  
Clyra Medical [Member] | Notes Payable, Other Payables [Member]                
Debt Instrument, Face Amount               $ 100,000
Debt Instrument, Interest Rate, Stated Percentage               8.00%
Debt Instrument, Convertible, Sale of Stock Amount               $ 5,000,000
Debt Instrument, Convertible, Conversion Percentage               70.00%
Debt Instrument, Outstanding Balance         $ 100,000   $ 100,000  
Vernal Bay Capital Group, LLC [Member] | Conversion of Clyra Medical Stock Into Biolargo Common Stock [Member]                
Stock Issued During Period, Shares, Commitment Fee (in shares) | shares       32,200        
Conversion of Stock, Shares Issued (in shares) | shares       527,983        
[1] Aggregate intrinsic value based on closing common stock price of $0.35 at March 31, 2024.