XML 51 R41.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Note 5 - Share-based Compensation - Stock Options (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Options outstanding, Granted (in shares) 0  
2018 Equity Incentive Plan [Member]    
Options outstanding, balance (in shares) 41,108,448 28,484,549
Weighted average exercise price, balance (in dollars per share) $ 0.19 $ 0.19
Options outstanding, Granted (in shares) 1,547,938 1,320,498
Weighted average exercise price, Granted (in dollars per share) $ 0.3 $ 0.2
Weighted average remaining term, Outstanding (Year) 7 years 4 months 24 days 7 years 6 months
Aggregate intrinsic Value, Balance $ 5,909,000 $ 678,000 [1]
Options outstanding, balance (in shares) 42,656,386 29,805,047
Weighted average exercise price, balance (in dollars per share) $ 0.19 $ 0.19
Unvested (in shares) (5,025,052)  
Weighted average exercise price per share, unvested (in dollars per share) $ 0.2  
Options outstanding, Vested (in shares) 37,631,334  
Weighted average exercise price, Vested (in dollars per share) $ 0.19  
Weighted average remaining term, Vested (Year) 7 years 4 months 24 days  
Aggregate intrinsic value, Vested [1] $ 4,455,000  
The 2007 Equity Incentive Plan [Member]    
Options outstanding, balance (in shares) 1,564,085 1,904,085
Weighted average remaining term, Outstanding (Year) 10 months 24 days 1 year 6 months
Options outstanding, balance (in shares) 1,564,085 1,904,085
Options outstanding, Expired (in shares) 0 0
The 2007 Equity Incentive Plan [Member] | Minimum [Member]    
Weighted average exercise price, balance (in dollars per share) $ 0.61 $ 0.56
Weighted average exercise price, balance (in dollars per share) 0.61 0.56
Weighted average exercise price per share, Expired (in dollars per share) $ 0 $ 0
Non Plan [Member]    
Options outstanding, balance (in shares) 17,375,044 19,023,829
Weighted average exercise price, balance (in dollars per share) $ 0.39 $ 0.39
Options outstanding, Granted (in shares)   48,804
Weighted average exercise price, Granted (in dollars per share)   $ 0.2
Weighted average remaining term, Outstanding (Year) 3 years 1 month 6 days 4 years 1 month 6 days
Options outstanding, balance (in shares) 17,099,668 19,072,633
Weighted average exercise price, balance (in dollars per share) $ 0.39 $ 0.39
Unvested (in shares) (1,056,177)  
Weighted average exercise price per share, unvested (in dollars per share) $ 0.26  
Options outstanding, Vested (in shares) 16,043,491  
Weighted average exercise price, Vested (in dollars per share) $ 0.4  
Weighted average remaining term, Vested (Year) 3 years 1 month 6 days  
Aggregate intrinsic value, Vested $ 437,000  
Options outstanding, Expired (in shares) (275,376)  
Weighted average exercise price per share, Expired (in dollars per share) $ 0.44  
Aggregate intrinsic value, balance $ 695,000 $ 88,000 [1]
[1] Aggregate intrinsic value based on closing common stock price of $0.35 at March 31, 2024.