XML 34 R24.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Note 5 - Share-based Compensation (Tables)
3 Months Ended
Mar. 31, 2024
Notes Tables  
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
  

Options outstanding

  

Weighted average price per share

  

Weighted average remaining life

  

Aggregate intrinsic Value(1)

 
Balance, December 31, 2022  28,484,549  $0.19         
Granted  1,320,498   0.20         
Balance, March 31, 2023  29,805,047   0.19   7.5   678,000 
                 

Balance, December 31, 2023

  41,108,448  $0.19         

Granted

  1,547,938  $0.30         

Balance, March 31, 2024

  42,656,386  $0.19   7.4  $5,909,000 

Unvested

  (5,025,052) $0.20         

Vested, March 31, 2024

  37,631,334  $0.19   

7.4

  $4,455,000 
  

Options Outstanding

  

Weighted average price per share

  

Weighted average remaining life

  

Aggregate intrinsic Value(1)

 

Balance, December 31, 2022

  1,904,085  $0.56         

Expired

              

Balance, March 31, 2023

  1,904,085  $0.56   1.5 $ 
                 

Balance, December 31, 2023

  1,564,085  $0.61         

Expired

              

Balance, March 31, 2024

  1,564,085  $0.61   0.9 $  
  

Non-plan Options outstanding

  

Weighted average price per share

  

Weighted average remaining life

  

Aggregate intrinsic Value(1)

 
Balance, December 31, 2022  19,023,829  $0.39         
Granted  48,804  $0.20         
Balance, March 31, 2023  19,072,633  $0.39   4.1  $88,000 
                 

Balance, December 31, 2023

  17,375,044  $0.39         

Expired

  (275,376) $0.44         

Balance, March 31, 2024

  17,099,668  $0.39   3.1  $695,000 

Unvested

  (1,056,177) $0.26         

Vested, March 31, 2024

  16,043,491  $0.40   3.1  $437,000