XML 15 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statement of Stockholders' Equity (Deficit) (Unaudited) 2 - USD ($)
Clyra Medical Technologies [Member]
Common Stock [Member]
Clyra Medical Technologies [Member]
Additional Paid-in Capital [Member]
Clyra Medical Technologies [Member]
Retained Earnings [Member]
Clyra Medical Technologies [Member]
AOCI Attributable to Parent [Member]
Clyra Medical Technologies [Member]
Noncontrolling Interest [Member]
Clyra Medical Technologies [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2021             255,893,726          
Balance at Dec. 31, 2021             $ 171,000 $ 143,718,000 $ (139,121,000) $ (115,000) $ (3,720,000) $ 933,000
Sale of stock for cash (in shares)             6,703,789          
Sale of stock for cash             $ 4,000 1,198,000 0 0 0 1,202,000
Issuance of common stock for services (in shares)             86,752          
Issuance of common stock for services             $ 0 17,000 0 0 0 17,000
Stock option compensation expense             0 660,000 0 0 0 660,000
Clyra Medical Technologies, Inc. (Clyra) stock options issued for services $ 0 $ 141,000 $ 0 $ 0 $ 0 $ 141,000            
Noncontrolling interest allocation             0 (528,000) 0 0 528,000 0
Net loss             0 0 (1,652,000) 0 108,000 (1,544,000)
Foreign currency translation             $ 0 0 0 (8,000) 0 (8,000)
Balance (in shares) at Mar. 31, 2022             262,684,267          
Balance at Mar. 31, 2022             $ 175,000 145,206,000 (140,773,000) (123,000) (3,084,000) 1,401,000
Balance (in shares) at Dec. 31, 2021             255,893,726          
Balance at Dec. 31, 2021             $ 171,000 143,718,000 (139,121,000) (115,000) (3,720,000) 933,000
Net loss                       (3,724,000)
Foreign currency translation                       (70,000)
Balance (in shares) at Sep. 30, 2022             274,622,640          
Balance at Sep. 30, 2022             $ 184,000 147,470,000 (142,505,000) (185,000) (2,931,000) 2,033,000
Balance (in shares) at Mar. 31, 2022             262,684,267          
Balance at Mar. 31, 2022             $ 175,000 145,206,000 (140,773,000) (123,000) (3,084,000) 1,401,000
Sale of stock for cash (in shares)             5,011,570          
Sale of stock for cash             $ 4,000 944,000 0 0 0 948,000
Issuance of common stock for services (in shares)             340,891          
Issuance of common stock for services             $ 0 59,000 0 0 0 59,000
Stock option compensation expense             0 234,000 0 0 0 234,000
Clyra Medical Technologies, Inc. (Clyra) stock options issued for services 0 82,000 0 0 0 82,000            
Noncontrolling interest allocation             0 (103,000) 0 0 103,000 0
Net loss             0 0 (1,228,000) 0 (105,000) (1,333,000)
Foreign currency translation             $ 0 0 0 (3,000) 0 (3,000)
Balance (in shares) at Jun. 30, 2022             268,036,728          
Balance at Jun. 30, 2022             $ 179,000 146,422,000 (142,001,000) (126,000) (3,086,000) 1,388,000
Sale of stock for cash (in shares)             6,207,084          
Sale of stock for cash             $ 4,000 1,113,000 0 0 0 1,117,000
Issuance of common stock for services (in shares)             378,828          
Issuance of common stock for services             $ 1,000 95,000 0 0 0 96,000
Stock option compensation expense             0 253,000 0 0 0 253,000
Clyra Medical Technologies, Inc. (Clyra) stock options issued for services 0 85,000 0 0 0 85,000            
Noncontrolling interest allocation             0 (498,000) 0 0 498,000 0
Net loss             0 0 (504,000) 0 (343,000) (847,000)
Foreign currency translation             $ 0 0 0 (59,000) 0 (59,000)
Balance (in shares) at Sep. 30, 2022             274,622,640          
Balance at Sep. 30, 2022             $ 184,000 147,470,000 (142,505,000) (185,000) (2,931,000) 2,033,000
Balance (in shares) at Dec. 31, 2022             278,462,706          
Balance at Dec. 31, 2022             $ 186,000 148,435,000 (143,594,000) (149,000) (2,867,000) 2,011,000
Sale of stock for cash (in shares)             4,201,402          
Sale of stock for cash             $ 3,000 797,000 0 0 0 800,000
Issuance of common stock for services (in shares)             930,490          
Issuance of common stock for services             $ 1,000 206,000 0 0 0 207,000
Stock option compensation expense             0 195,000 0 0 0 195,000
Clyra Medical Technologies, Inc. (Clyra) stock options issued for services 0 61,000 0 0 0 61,000            
Noncontrolling interest allocation             0 467,000 0 0 (467,000) 0
Net loss             0 0 (247,000) 0 (247,000) (494,000)
Foreign currency translation             $ 0 0 0 (6,000) 0 (6,000)
Balance (in shares) at Mar. 31, 2023             284,122,581          
Balance at Mar. 31, 2023             $ 190,000 150,191,000 (143,841,000) (155,000) (2,833,000) 3,552,000
Balance (in shares) at Dec. 31, 2022             278,462,706          
Balance at Dec. 31, 2022             $ 186,000 148,435,000 (143,594,000) (149,000) (2,867,000) 2,011,000
Net loss                       (3,628,000)
Foreign currency translation                       (12,000)
Balance (in shares) at Sep. 30, 2023             288,626,570          
Balance at Sep. 30, 2023             $ 193,000 153,406,000 (146,369,000) (161,000) (3,252,000) 3,817,000
Balance (in shares) at Mar. 31, 2023             284,122,581          
Balance at Mar. 31, 2023             $ 190,000 150,191,000 (143,841,000) (155,000) (2,833,000) 3,552,000
Sale of stock for cash (in shares)             2,677,169          
Sale of stock for cash             $ 2,000 492,000 0 0 0 494,000
Issuance of common stock for services (in shares)             420,911          
Issuance of common stock for services             $ 0 75,000 0 0 0 75,000
Stock option compensation expense             0 222,000 0 0 0 222,000
Clyra Medical Technologies, Inc. (Clyra) stock options issued for services 0 66,000 0 0 0 66,000            
Noncontrolling interest allocation             0 1,461,000 0 0 (1,461,000) 0
Net loss             0 0 (1,328,000) 0 (298,000) (1,626,000)
Foreign currency translation             $ 0 0 0 (7,000) 0 (7,000)
Balance (in shares) at Jun. 30, 2023             287,220,661          
Balance at Jun. 30, 2023             $ 192,000 152,507,000 (145,169,000) (162,000) (3,245,000) 4,123,000
Sale of stock for cash (in shares)             1,190,223          
Sale of stock for cash             $ 1,000 202,000 0 0 0 203,000
Issuance of common stock for services (in shares)             215,686          
Issuance of common stock for services             $ 0 37,000 0 0 0 37,000
Stock option compensation expense             0 680,000 0 0 0 680,000
Clyra Medical Technologies, Inc. (Clyra) stock options issued for services $ 0 $ 45,000 $ 0 $ 0 $ 0 $ 45,000            
Noncontrolling interest allocation             0 (68,000) 0 0 68,000 0
Net loss             0 0 (1,200,000) 0 (308,000) (1,508,000)
Foreign currency translation             $ 0 0 0 1,000 0 1,000
Balance (in shares) at Sep. 30, 2023             288,626,570          
Balance at Sep. 30, 2023             $ 193,000 $ 153,406,000 $ (146,369,000) $ (161,000) $ (3,252,000) $ 3,817,000