XML 37 R28.htm IDEA: XBRL DOCUMENT v3.23.3
Note 11 - Business Segment Information (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2023

  

2022

  

2023

  

2022

 

Revenue

                

BioLargo corporate

 $  $2  $  $4 

ONM Environmental

  2,513   1,199   7,374   2,499 

BLEST

  843   401   1,742   1,613 

BETI

            

Water

  22   1   31   1 

Clyra Medical

  14   17   20   34 

Intersegment revenue

  (720)  (120)  (1,307)  (365)

Total

 $2,672  $1,500  $7,860  $3,786 
                 

Research and development expense

                

BioLargo corporate

 $(234) $(140) $(665) $(570)

ONM Environmental

  (14)     (14)   

BLEST

  (433)  (100)  (971)  (288)

BETI

  (537)     (840)   

Water

  (128)  (119)  (401)  (446)

Clyra Medical

  (68)  (31)  (262)  (73)

Intersegment R&D

  720   119   1,307   359 

Total

 $(694) $(271) $(1,846) $(1,018)
                 

Operating income (loss)

                

BioLargo corporate

 $(797) $(783) $(2,230) $(2,925)

ONM Environmental

  969   400   2,786   418 

BLEST

  (568)  (179)  (1,388)  (158)

BETI

  (559)     (943)   

Water

  (155)  (141)  (549)  (572)

Clyra Medical

  (427)  (240)  (1,250)  (736)

Total

 $(1,537) $(943) $(3,574) $(3,973)
                 

Interest income (expense)

                

BioLargo corporate

 $(3) $(6) $(43) $(18)

ONM Environmental

  (1)     (5)   

Clyra Medical

  (8)  (8)  (25)  (24)

Water

        1    

Total

 $(12) $(14) $(72) $(42)

As of September 30, 2023

 

BioLargo

  

ONM

  

Clyra

  

BLEST

  

Water

  

BETI

  

Elimination

  

Total

 

Tangible assets

 $579  $3,300  $1,202  $480  $89  $144  $(41) $5,753 

Right of use leased asset

  72         705            777 

Investment in South Korean joint venture

  15                     15 

Total

 $666  $3,300  $1,202  $1,185  $89  $144  $(41) $6,545 

As of December 31, 2022

 

BioLargo

  

ONM

  

Clyra

  

BLEST

  

Water

  

Elimination

  

Total

 

Tangible assets

 $669  $2,064  $631  $441  $194  $(41) $3,958 

Right of use

  136         731         867 

Investment in South Korean joint venture

  33                  33 

Total

 $838  $2,064  $631  $1,172  $194  $(41) $4,858