XML 27 R18.htm IDEA: XBRL DOCUMENT v3.23.3
Note 11 - Business Segment Information
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

Note 11. Business Segment Information

 

BioLargo has five operating business segments, plus its corporate entity which is responsible for general corporate operations, including administrative functions, finance, human resources, marketing, legal, etc. The operational business segments are:

 

 

1.

ONM Environmental -- which sells odor and volatile organic control products and services (located in Westminster, California);

 

 

2.

Clyra Medical Technologies (“Clyra Medical”) -- which develops and sells medical products based on our technologies;

 

 

3.

BLEST -- which provides professional engineering services on a time and materials basis for outside clients and supports our internal operations as needed (located in Oak Ridge, Tennessee);

 

 

4.

BioLargo Water (“Water”) – our research, development and innovation group operating out of the University of Alberta, Edmonton, Canada; and

 

 

5.

BioLargo Energy Technologies, Inc. (“BETI”) – formed to commercialize our sodium-sulfur battery technology.

 

Other than ONM Environmental, during the last three quarterly periods none of our operating business units have operated at a profit, and therefore each required additional cash to meet its monthly expenses, funded through BioLargo’s sales of debt or equity, research grants, and tax credits. BETI and Clyra Medical have also been funded by third party investors who invest directly in exchange for equity ownership in that entity.

 

The segment information for the three and nine months ended September 30, 2023, and 2022, is as follows (in thousands):

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2023

  

2022

  

2023

  

2022

 

Revenue

                

BioLargo corporate

 $  $2  $  $4 

ONM Environmental

  2,513   1,199   7,374   2,499 

BLEST

  843   401   1,742   1,613 

BETI

            

Water

  22   1   31   1 

Clyra Medical

  14   17   20   34 

Intersegment revenue

  (720)  (120)  (1,307)  (365)

Total

 $2,672  $1,500  $7,860  $3,786 
                 

Research and development expense

                

BioLargo corporate

 $(234) $(140) $(665) $(570)

ONM Environmental

  (14)     (14)   

BLEST

  (433)  (100)  (971)  (288)

BETI

  (537)     (840)   

Water

  (128)  (119)  (401)  (446)

Clyra Medical

  (68)  (31)  (262)  (73)

Intersegment R&D

  720   119   1,307   359 

Total

 $(694) $(271) $(1,846) $(1,018)
                 

Operating income (loss)

                

BioLargo corporate

 $(797) $(783) $(2,230) $(2,925)

ONM Environmental

  969   400   2,786   418 

BLEST

  (568)  (179)  (1,388)  (158)

BETI

  (559)     (943)   

Water

  (155)  (141)  (549)  (572)

Clyra Medical

  (427)  (240)  (1,250)  (736)

Total

 $(1,537) $(943) $(3,574) $(3,973)
                 

Interest income (expense)

                

BioLargo corporate

 $(3) $(6) $(43) $(18)

ONM Environmental

  (1)     (5)   

Clyra Medical

  (8)  (8)  (25)  (24)

Water

        1    

Total

 $(12) $(14) $(72) $(42)

 

As of September 30, 2023

 

BioLargo

  

ONM

  

Clyra

  

BLEST

  

Water

  

BETI

  

Elimination

  

Total

 

Tangible assets

 $579  $3,300  $1,202  $480  $89  $144  $(41) $5,753 

Right of use leased asset

  72         705            777 

Investment in South Korean joint venture

  15                     15 

Total

 $666  $3,300  $1,202  $1,185  $89  $144  $(41) $6,545 

 

As of December 31, 2022

 

BioLargo

  

ONM

  

Clyra

  

BLEST

  

Water

  

Elimination

  

Total

 

Tangible assets

 $669  $2,064  $631  $441  $194  $(41) $3,958 

Right of use

  136         731         867 

Investment in South Korean joint venture

  33                  33 

Total

 $838  $2,064  $631  $1,172  $194  $(41) $4,858