XML 63 R51.htm IDEA: XBRL DOCUMENT v3.23.1
Note 11 - Business Segment Information - Segment Information (Details) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Revenue from Contract with Customer, Including Assessed Tax $ 3,742,000 $ 965,000  
Intersegment revenue 0 0  
Research and development (565,000) (392,000)  
Operating income (loss) (477,000) (1,710,000)  
Grant income 31,000 5,000  
Interest expense (48,000) (13,000)  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (494,000) (1,544,000)  
Research and development (565,000) (392,000)  
Operating income (loss) (477,000) (1,710,000)  
Tangible assets 5,783,000   $ 3,958,000
Operating Lease, Right-of-Use Asset 837,000   867,000
Investment in South Korean joint venture 27,000   33,000
Total 6,647,000    
Total     4,858,000
Investment in South Korean Joint Venture [Member]      
Investment in South Korean joint venture 27,000   33,000
Corporate, Non-Segment [Member]      
Revenue from Contract with Customer, Including Assessed Tax 0 2,000  
Intersegment revenue 0 (2,000)  
Research and development (189,000) (265,000)  
Operating income (loss) (799,000) (1,220,000)  
Grant income 0 0  
Interest expense (36,000) (6,000)  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (835,000) (1,226,000)  
Research and development (189,000) (265,000)  
Operating income (loss) (799,000) (1,220,000)  
Tangible assets 530,000   669,000
Operating Lease, Right-of-Use Asset 114,000   136,000
Total 671,000    
Total     838,000
Corporate, Non-Segment [Member] | Investment in South Korean Joint Venture [Member]      
Investment in South Korean joint venture 27,000   33,000
Operating Segments [Member] | Odor-No-More [Member]      
Revenue from Contract with Customer, Including Assessed Tax 3,543,000 600,000  
Intersegment revenue 0 (2,000)  
Research and development 0 0  
Operating income (loss) 1,387,000 13,000  
Grant income 0 0  
Interest expense (2,000) 0  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 1,385,000 187,000  
Research and development 0 0  
Operating income (loss) 1,387,000 13,000  
Tangible assets 3,392,000   2,064,000
Operating Lease, Right-of-Use Asset 0   0
Total 3,392,000    
Total     2,064,000
Operating Segments [Member] | Odor-No-More [Member] | Investment in South Korean Joint Venture [Member]      
Investment in South Korean joint venture 0   0
Operating Segments [Member] | Clyra Medical [Member]      
Revenue from Contract with Customer, Including Assessed Tax 6,000    
Intersegment revenue 0    
Research and development (134,000)    
Operating income (loss) (426,000)    
Grant income 0    
Interest expense (10,000)    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (436,000)    
Research and development (134,000)    
Operating income (loss) (426,000)    
Tangible assets 578,000   631,000
Operating Lease, Right-of-Use Asset 0   0
Total 578,000    
Total     631,000
Operating Segments [Member] | Clyra Medical [Member] | Investment in South Korean Joint Venture [Member]      
Investment in South Korean joint venture 0   0
Operating Segments [Member] | BLEST [Member]      
Revenue from Contract with Customer, Including Assessed Tax 363,000 545,000  
Intersegment revenue   (188,000)  
Research and development   (108,000)  
Operating income (loss)   (35,000)  
Grant income   0  
Interest expense   0  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest   (35,000)  
Research and development   (108,000)  
Operating income (loss)   (35,000)  
Tangible assets 505,000   441,000
Operating Lease, Right-of-Use Asset 723,000   731,000
Total 1,228,000    
Total     1,172,000
Operating Segments [Member] | BLEST [Member] | Investment in South Korean Joint Venture [Member]      
Investment in South Korean joint venture 0   0
Operating Segments [Member] | BioLargo Water [Member]      
Revenue from Contract with Customer, Including Assessed Tax 0 0  
Intersegment revenue 0 0  
Research and development (135,000) (197,000)  
Operating income (loss) (184,000) (228,000)  
Grant income 31,000 5,000  
Interest expense 0 0  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (153,000) (223,000)  
Research and development (135,000) (197,000)  
Operating income (loss) (184,000) (228,000)  
Tangible assets 223,000   194,000
Operating Lease, Right-of-Use Asset 0   0
Total 223,000    
Total     194,000
Operating Segments [Member] | BioLargo Water [Member] | Investment in South Korean Joint Venture [Member]      
Investment in South Korean joint venture 0   0
Operating Segments [Member] | BioLargo Energy Technologies, Inc (BETI) [Member]      
Revenue from Contract with Customer, Including Assessed Tax 0    
Intersegment revenue 0    
Research and development (32,000)    
Operating income (loss) (87,000)    
Grant income 0    
Interest expense 0    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (87,000)    
Research and development (32,000)    
Operating income (loss) (87,000)    
Tangible assets 628,000    
Operating Lease, Right-of-Use Asset    
Total 628,000    
Operating Segments [Member] | BioLargo Energy Technologies, Inc (BETI) [Member] | Investment in South Korean Joint Venture [Member]      
Investment in South Korean joint venture    
Operating Segments [Member] | Clyra Segment [Member]      
Revenue from Contract with Customer, Including Assessed Tax   10,000  
Intersegment revenue   0  
Research and development   (16,000)  
Operating income (loss)   (240,000)  
Grant income   0  
Interest expense   (7,000)  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest   (247,000)  
Research and development   (16,000)  
Operating income (loss)   (240,000)  
Operating Segments [Member] | BioLargo Engineering, Science & Technologies, LLC [Member]      
Intersegment revenue (170,000)    
Research and development (245,000)    
Operating income (loss) (368,000)    
Grant income 0    
Interest expense 0    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (368,000)    
Research and development (245,000)    
Operating income (loss) (368,000)    
Intersegment Eliminations [Member]      
Revenue from Contract with Customer, Including Assessed Tax (170,000) (188,000)  
Intersegment revenue 170,000 192,000  
Research and development 170,000 194,000  
Operating income (loss) 0 0  
Grant income 0 0  
Interest expense 0 0  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 0 0  
Research and development 170,000 194,000  
Operating income (loss) 0 $ 0  
Consolidation, Eliminations [Member]      
Tangible assets (73,000)   (41,000)
Operating Lease, Right-of-Use Asset 0   0
Total (73,000)    
Total     (41,000)
Consolidation, Eliminations [Member] | Investment in South Korean Joint Venture [Member]      
Investment in South Korean joint venture $ 0   $ 0