XML 39 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Note 11 - Business Segment Information (Tables)
3 Months Ended
Mar. 31, 2023
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]

March 31, 2023

 

BioLargo

  

ONM

  

Clyra

  

BLEST

  

Water

  

BETI

  

Elimination

  

Total

 

Revenue

 $  $3,543  $6  $363  $  $  $(170) $3,742 

Intersegment revenue

           (170)        170    

R&D expense

  (189)     (134)  (245)  (135)  (32)  170   (565)

Operating income (loss)

  (799)  1,387   (426)  (368)  (184)  (87)     (477)

Grant income

              31         31 

Interest expense

  (36)  (2)  (10)              (48)

Net income (loss)

  (835)  1,385   (436)  (368)  (153)  (87)     (494)

March 31, 2022

 

BioLargo

  

ONM

  

Clyra

  

BLEST

  

Water

  

Elimination

  

Total

 

Revenue

 $2  $600  $10  $545  $  $(188) $965 

Intersegment revenue

  (2)  (2)     (188)     192    

Research and development

  (265)     (16)  (108)  (197)  194   (392)

Operating loss

  (1,220)  13   (240)  (35)  (228)     (1,710)

Grant income

              5      5 

Interest expense

  (6)     (7)           (13)

Net income (loss)

  (1,226)  187   (247)  (35)  (223)     (1,544)

As of March 31, 2023

 

BioLargo

  

ONM

  

Clyra

  

BLEST

  

Water

  

BETI

  

Elimination

  

Total

 

Tangible assets

 $530  $3,392  $578  $505  $223  $628  $(73) $5,783 

Right of use (leased assets)

  114         723            837 

Investment in South Korean joint venture

  27                     27 

Total

 $671  $3,392  $578  $1,228  $223  $628  $(73) $6,647 

As of December 31, 2022

 

BioLargo

  

ONM

  

Clyra

  

BLEST

  

Water

  

Elimination

  

Total

 

Tangible assets

 $669  $2,064  $631  $441  $194  $(41) $3,958 

Right of use (leased assets)

  136         731         867 

Investment in South Korean joint venture

  33                  33 

Total

 $838  $2,064  $631  $1,172  $194  $(41) $4,858