XML 29 R17.htm IDEA: XBRL DOCUMENT v3.23.1
Note 11 - Business Segment Information
3 Months Ended
Mar. 31, 2023
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

Note 11. Business Segment Information

 

BioLargo currently has four operating business segments, plus its corporate entity which is responsible for general corporate operations, including administrative functions, finance, human resources, marketing, legal, etc. The four operational business segments are:

 

 

1.

ONM Environmental -- which sells odor and volatile organic control products and services (located in Westminster, California);

 

2.

Clyra Medical Technologies (“Clyra Medical”) -- which develops and sells medical products based on our technologies;

 

3.

BLEST -- which provides professional engineering services on a time and materials basis for outside clients and supports our internal operations as needed (located in Oak Ridge, Tennessee); and

 

4.

BioLargo Water (“Water”) -- which historically focused entirely on R&D, and has now shifted its focus to commercializing the AOS technology (located in Edmonton, Alberta Canada).

 

5.

BioLargo Energy Technologies, Inc. (“BETI”) – formed to commercialize a sodium-sulfur battery technology.

 

Other than ONM Environmental during the last three quarterly periods, none of our operating business units have operated at a profit,  and therefore each required additional cash to meet its monthly expenses, funded through BioLargo’s sales of debt or equity, research grants, and tax credits. BETI and Clyra Medical have also been funded by third party investors who invest directly in exchange for equity ownership in that entity.  

 

The segment information for the three months ended March 31, 2023, and 2022, is as follows (in thousands):

 

March 31, 2023

 

BioLargo

  

ONM

  

Clyra

  

BLEST

  

Water

  

BETI

  

Elimination

  

Total

 

Revenue

 $  $3,543  $6  $363  $  $  $(170) $3,742 

Intersegment revenue

           (170)        170    

R&D expense

  (189)     (134)  (245)  (135)  (32)  170   (565)

Operating income (loss)

  (799)  1,387   (426)  (368)  (184)  (87)     (477)

Grant income

              31         31 

Interest expense

  (36)  (2)  (10)              (48)

Net income (loss)

  (835)  1,385   (436)  (368)  (153)  (87)     (494)

 

March 31, 2022

 

BioLargo

  

ONM

  

Clyra

  

BLEST

  

Water

  

Elimination

  

Total

 

Revenue

 $2  $600  $10  $545  $  $(188) $965 

Intersegment revenue

  (2)  (2)     (188)     192    

Research and development

  (265)     (16)  (108)  (197)  194   (392)

Operating loss

  (1,220)  13   (240)  (35)  (228)     (1,710)

Grant income

              5      5 

Interest expense

  (6)     (7)           (13)

Net income (loss)

  (1,226)  187   (247)  (35)  (223)     (1,544)

 

As of March 31, 2023

 

BioLargo

  

ONM

  

Clyra

  

BLEST

  

Water

  

BETI

  

Elimination

  

Total

 

Tangible assets

 $530  $3,392  $578  $505  $223  $628  $(73) $5,783 

Right of use (leased assets)

  114         723            837 

Investment in South Korean joint venture

  27                     27 

Total

 $671  $3,392  $578  $1,228  $223  $628  $(73) $6,647 

 

As of December 31, 2022

 

BioLargo

  

ONM

  

Clyra

  

BLEST

  

Water

  

Elimination

  

Total

 

Tangible assets

 $669  $2,064  $631  $441  $194  $(41) $3,958 

Right of use (leased assets)

  136         731         867 

Investment in South Korean joint venture

  33                  33 

Total

 $838  $2,064  $631  $1,172  $194  $(41) $4,858