XML 25 R15.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 9 - Business Segment Information
9 Months Ended
Sep. 30, 2022
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

Note 9.   Business Segment Information

 

BioLargo currently has four operating business segments, plus its corporate entity which is responsible for general corporate operations, including administrative functions, finance, human resources, marketing, legal, etc. The four operational business segments are:

ONM Environmental   (“ONM”) -- which sells odor and volatile organic control products and services (located in Westminster, California);

 

 

1.

ONM Environmental (“ONM”) -- which sells odor and volatile organic control products and services (located in Westminster, California);

 

 

2.

Clyra Medical Technologies (“Clyra”) -- which develops and sells medical products based on our technologies, including BioClynse wound irrigation solution;

 

 

3.

BLEST -- which provides professional engineering services on a time and materials basis for outside clients and supports our internal operations as needed (located in Oak Ridge, Tennessee); and

 

 

4.

BioLargo Water (“Water”) -- which historically focused entirely on R&D, and has now shifted its focus to commercializing the AOS technology  (located in Edmonton, Alberta Canada).

 

Historically, none of our operating business units have operated at a profit (other than ONM this last quarter) and therefore each required additional cash to meet its monthly expenses, funded through BioLargo’s sales of debt or equity, research grants, and tax credits. Clyra Medical has also been funded by third party investors who invest directly in Clyra Medical in exchange for equity ownership in that entity.

 

The segment information for the three and nine months ended September 30, 2022 and 2021, is as follows (in thousands):

 

   

Three months ended

September 30,

   

Nine months ended

September 30,

 
   

2022

   

2021

   

2022

   

2021

 

Revenue

                               

BioLargo corporate

  $ 2     $     $ 4     $ 7  

ONM

    1,199       420       2,499       1,058  

BLEST

    401       416       1,613       1,070  

Water

    1       2       1       9  

Clyra Medical

    17       9       34       114  

Intersegment revenue

    (120 )     (135 )     (365 )     (522 )

Total

  $ 1,500     $ 712     $ 3,786     $ 1,743  
                                 

Operating income (loss)

                               

BioLargo corporate

  $ (783 )   $ (868

)

  $ (2,925 )   $ (2,726 )

ONM

    400       (72

)

    418       (355 )

Clyra Medical

    (240 )     (219

)

    (736 )     (958 )

BLEST

    (179 )     (140

)

    (158 )     (513 )

Water

    (141 )     (156

)

    (572 )     (461 )

Total

  $ (943 )   $ (1,455

)

  $ (3,973 )   $ (5,013 )
                                 

Interest expense

                               

BioLargo corporate

  $ (6 )   $ (6

)

  $ (18 )   $ (106 )

Clyra Medical

    (8 )     (20

)

    (24 )     (96 )

Total

  $ (14 )   $ (26

)

  $ (42 )   $ (208 )
                                 

Research and development expense

                               

BioLargo corporate

  $ (140 )   $ (220

)

  $ (570 )   $ (765 )

Clyra Medical

    (31 )     (20

)

    (73 )     (53 )

BLEST

    (100 )     (123

)

    (288 )     (358 )

Water

    (119 )     (109

)

    (446 )     (366 )

Intersegment R&D

    119       135       359       515  

Total

  $ (271 )   $ (344

)

  $ (1,018 )   $ (1,027 )

 

The segment asset information for September 30, 2022 and December 31, 2021, is as follows (in thousands):

 

As September 30, 2022

 

BioLargo

   

ONM

   

Clyra

   

BLEST

   

Water

   

Elimination

   

Total

 

Tangible assets

  $ 785     $ 1,079     $ 814     $ 590     $ 194     $ (20 )   $ 3,442  

Right of use

    157                   739                   896  

Investment in South Korean joint venture

    33                                     33  

Total

    975       1,079       814       1,329       194       (20 )     4,371  

 

As of December 31, 2021

 

BioLargo

   

ONM

   

Clyra

   

BLEST

   

Water

   

Elimination

   

Total

 

Tangible assets

  $ 690     $ 451     $ 832     $ 445     $ 152     $ (47 )   $ 2,522  

Right of use

    222                   231                   453  

Investment in South Korean joint venture

    48                                     48  

Total

    960       451       832       676       152       (47 )     3,023