XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Clyra Medical Technology Inc [Member]
Common Stock [Member]
Clyra Medical Technology Inc [Member]
Additional Paid-in Capital [Member]
Clyra Medical Technology Inc [Member]
Retained Earnings [Member]
Clyra Medical Technology Inc [Member]
AOCI Attributable to Parent [Member]
Clyra Medical Technology Inc [Member]
Noncontrolling Interest [Member]
Clyra Medical Technology Inc [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2020             225,885,682          
Balance at Dec. 31, 2020             $ 151,000 $ 135,849,000 $ (132,041,000) $ (101,000) $ (4,093,000) $ (235,000)
Sale of common stock for cash (in shares)             13,330,619          
Sale of common stock for cash             $ 9,000 2,097,000 0 0 0 2,106,000
Issuance of common stock for service (in shares)             747,487          
Issuance of common stock for service             $ 1,000 110,000 0 0 0 111,000
Stock option compensation expense $ 0 $ 161,000 $ 0 $ 0 $ 0 $ 161,000 0 424,000 0 0 0 424,000
Noncontrolling interest allocation             0 (313,000) 0 0 313,000 0
Foreign currency translation             0 0 0 (2,000) 0 (2,000)
Net loss             0 0 (1,631,000) 0 (247,000) (1,878,000)
Foreign currency translation             0 0 0 (2,000) 0 (2,000)
Warrants and conversion feature issued as discount on convertible note payable             $ 0 35,000 0 0 0 35,000
Clyra Medical securities offering 0 0 0 0 50,000 50,000            
Balance (in shares) at Mar. 31, 2021             239,963,788          
Balance at Mar. 31, 2021             $ 161,000 138,363,000 (133,672,000) (103,000) (3,977,000) 772,000
Balance (in shares) at Dec. 31, 2020             225,885,682          
Balance at Dec. 31, 2020             $ 151,000 135,849,000 (132,041,000) (101,000) (4,093,000) (235,000)
Foreign currency translation                       (2,000)
Net loss                       (3,668,000)
Foreign currency translation                       (2,000)
Balance (in shares) at Jun. 30, 2021             250,996,373          
Balance at Jun. 30, 2021             $ 168,000 140,292,000 (135,294,000) (103,000) (3,831,000) 1,232,000
Balance (in shares) at Dec. 31, 2020             225,885,682          
Balance at Dec. 31, 2020             $ 151,000 135,849,000 (132,041,000) (101,000) (4,093,000) (235,000)
Balance (in shares) at Dec. 31, 2021             255,893,726          
Balance at Dec. 31, 2021             $ 171,000 143,718,000 (139,121,000) (115,000) (3,720,000) 933,000
Balance (in shares) at Mar. 31, 2021             239,963,788          
Balance at Mar. 31, 2021             $ 161,000 138,363,000 (133,672,000) (103,000) (3,977,000) 772,000
Sale of common stock for cash (in shares)             8,627,237          
Sale of common stock for cash             $ 6,000 1,408,000 0 0 0 1,414,000
Issuance of common stock for service (in shares)             357,132          
Issuance of common stock for service             $ 0 60,000 0 0 0 60,000
Stock option compensation expense 0 102,000 0 0 0 102,000 0 330,000 0 0 0 330,000
Noncontrolling interest allocation             0 (314,000) 0 0 314,000 0
Foreign currency translation             0 0 0 0 0 0
Net loss             0 0 (1,622,000) 0 (168,000) (1,790,000)
Foreign currency translation             $ 0 0 0 0 0 0
Conversion of notes (in shares)             1,966,439          
Conversion of notes             $ 1,000 327,000 0 0 0 328,000
Issuance of common stock for interest (in shares)             81,777          
Issuance of common stock for interest             $ 0 16,000 0 0 0 16,000
Balance (in shares) at Jun. 30, 2021             250,996,373          
Balance at Jun. 30, 2021             $ 168,000 140,292,000 (135,294,000) (103,000) (3,831,000) 1,232,000
Balance (in shares) at Dec. 31, 2021             255,893,726          
Balance at Dec. 31, 2021             $ 171,000 143,718,000 (139,121,000) (115,000) (3,720,000) 933,000
Sale of common stock for cash (in shares)             6,703,789          
Sale of common stock for cash             $ 4,000 1,198,000 0 0 0 1,202,000
Issuance of common stock for service (in shares)             86,752          
Issuance of common stock for service             $ 0 17,000 0 0 0 17,000
Stock option compensation expense 0 141,000 0 0 0 141,000 0 660,000 0 0 0 660,000
Noncontrolling interest allocation             0 (528,000) 0 0 528,000 0
Foreign currency translation             0 0 0 (8,000) 0 (8,000)
Foreign currency translation             $ 0 0 0 (8,000) 0 (8,000)
Balance (in shares) at Mar. 31, 2022             262,684,267          
Balance at Mar. 31, 2022             $ 175,000 145,206,000 (140,773,000) (123,000) (3,084,000) 1,401,000
Balance (in shares) at Dec. 31, 2021             255,893,726          
Balance at Dec. 31, 2021             $ 171,000 143,718,000 (139,121,000) (115,000) (3,720,000) 933,000
Foreign currency translation                       (11,000)
Net loss                       (2,877,000)
Foreign currency translation                       (11,000)
Balance (in shares) at Jun. 30, 2022             268,036,728          
Balance at Jun. 30, 2022             $ 179,000 146,422,000 (142,001,000) (126,000) (3,086,000) 1,388,000
Balance (in shares) at Mar. 31, 2022             262,684,267          
Balance at Mar. 31, 2022             $ 175,000 145,206,000 (140,773,000) (123,000) (3,084,000) 1,401,000
Sale of common stock for cash (in shares)             5,011,570          
Sale of common stock for cash             $ 4,000 944,000 0 0 0 948,000
Issuance of common stock for service (in shares)             340,891          
Issuance of common stock for service             $ 0 59,000 0 0 0 59,000
Stock option compensation expense $ 0 $ 82,000 $ 0 $ 0 $ 0 $ 82,000 0 234,000 0 0 0 234,000
Noncontrolling interest allocation             0 (103,000) 0 0 103,000 0
Foreign currency translation             0 0 0 (3,000) 0 (3,000)
Net loss             0 0 (1,228,000) 0 (105,000) (1,333,000)
Foreign currency translation             $ 0 0 0 (3,000) 0 (3,000)
Balance (in shares) at Jun. 30, 2022             268,036,728          
Balance at Jun. 30, 2022             $ 179,000 $ 146,422,000 $ (142,001,000) $ (126,000) $ (3,086,000) $ 1,388,000