XML 34 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 9 - Business Segment Information (Tables)
6 Months Ended
Jun. 30, 2022
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

Three months ended June 30,

  

Six months ended June 30,

 
  

2022

  

2021

  

2022

  

2021

 
                 

Revenue

                

BioLargo corporate

 $  $  $2  $7 

ONM

  700   318   1,300   638 

BLEST

  670   266   1,213   654 

Water

           9 

Clyra Medical

  6      17   114 

Intersegment revenue

  (53)  (120)  (245)  (387)

Total

 $1,323  $464  $2,287  $1,035 
                 

Operating income (loss)

                

BioLargo corporate

 $(923) $(937

)

 $(2,143) $(1,860)

ONM

  11   (107

)

  18   (283)

Clyra Medical

  (256)  (300

)

  (496)  (739)

BLEST

  56   (190

)

  21   (373)

Water

  (209)  (168

)

  (431)  (305)

Total

 $(1,321) $(1,702

)

 $(3,031) $(3,560)
                 

Interest expense

                

BioLargo corporate

 $(6) $(51

)

 $(12) $(106)

Clyra Medical

  (9)  (38

)

  (16)  (76)

Total

 $(15) $(89

)

 $(28) $(182)
                 

Research and development expense

                

BioLargo corporate

 $(165) $(209

)

 $(430) $(545)

Clyra Medical

  (26)  (6

)

  (42)  (33)

BLEST

  (80)  (123

)

  (188)  (228)

Water

  (130)  (138

)

  (327)  (257)

Intersegment R&D

  46   120   240   380 

Total

 $(355) $(356

)

 $(747) $(683)

As June 30, 2022

 

BioLargo

  

ONM

  

Clyra

  

BLEST

  

Water

  

Elimination

  

Total

 
                             

Tangible assets

 $631  $723  $799  $641  $179  $(19) $2,954 

Right of use

  179         211         390 

Investment in South Korean joint venture

  33                  33 

Total

  843   723   799   852   179   (19)  3,377 

As of December 31, 2021

 

BioLargo

  

ONM

  

Clyra

  

BLEST

  

Water

  

Elimination

  

Total

 
                             

Tangible assets

 $690  $451  $832  $445  $152  $(47) $2,522 

Right of use

  222         231         453 

Investment in South Korean joint venture

  48                  48 

Total

  960   451   832   676   152   (47)  3,023