XML 50 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statement of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Stock Issued for Financing Fee [Member]
Common Stock [Member]
Stock Issued for Financing Fee [Member]
Additional Paid-in Capital [Member]
Stock Issued for Financing Fee [Member]
Extension of Convertible Note Maturity Date, Vista Capital [Member]
Additional Paid-in Capital [Member]
Extension of Convertible Note Maturity Date, Vista Capital [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2017           104,164,465          
Balance at Dec. 31, 2017           $ 70,000 $ 97,093,000 $ (101,205,000) $ (62,000) $ 695,000 $ (3,409,000)
Issuance of common stock for services (in shares)           714,436          
Issuance of common stock for services           196,000 196,000
Issuance of common stock for interest (in shares)           617,072          
Issuance of common stock for interest           165,000       165,000
Financing fee in stock (in shares) 252,385                    
Financing fee in stock $ 85,000 $ 85,000                
Sale of stock for cash (in shares)           658,226          
Sale of stock for cash           168,000 168,000
Stock option compensation expense             320,000       320,000
Warrants and beneficial conversion feature issued as discount on convertible notes payable, note payable and line of credit           282,000 282,000
Deemed dividend           297,000 (297,000)
Net loss           (2,323,000)   (107,000) (2,430,000)
Foreign currency translation           8,000   8,000
Balance (in shares) at Mar. 31, 2018           106,406,584          
Balance at Mar. 31, 2018           $ 70,000 98,606,000 (103,825,000) (54,000) 588,000 (4,615,000)
Balance (in shares) at Dec. 31, 2017           104,164,465          
Balance at Dec. 31, 2017           $ 70,000 97,093,000 (101,205,000) (62,000) 695,000 (3,409,000)
Net loss                     (8,410,000)
Foreign currency translation                     (5,000)
Balance (in shares) at Sep. 30, 2018           132,036,574          
Balance at Sep. 30, 2018           $ 86,000 108,213,000 (109,590,000) (141,000) 375,000 (1,055,000)
Balance (in shares) at Mar. 31, 2018           106,406,584          
Balance at Mar. 31, 2018           $ 70,000 98,606,000 (103,825,000) (54,000) 588,000 (4,615,000)
Issuance of common stock for services (in shares)           733,821          
Issuance of common stock for services           250,000 250,000
Issuance of common stock for interest (in shares)           1,302,734          
Issuance of common stock for interest           $ 1,000 327,000 329,000
Sale of stock for cash (in shares)           617,145          
Sale of stock for cash           212,000 212,000
Stock option compensation expense           376,000 376,000
Warrants and beneficial conversion feature issued as discount on convertible notes payable, note payable and line of credit           32,000 33,000
Net loss           (3,505,000) (95,000) (3,600,000)
Foreign currency translation           (7,000) (7,000)
Conversion of notes (in shares)           19,298,723          
Conversion of notes           $ 13,000 6,215,000 6,228,000
Warrant exercise price reduction for cash           149,000 149,000
Balance (in shares) at Jun. 30, 2018           128,359,007          
Balance at Jun. 30, 2018           $ 84,000 106,167,000 (107,330,000) (61,000) 493,000 (645,000)
Issuance of common stock for services (in shares)           691,791          
Issuance of common stock for services           198,000 198,000
Issuance of common stock for interest (in shares)           83,062          
Issuance of common stock for interest           21,000 21,000
Sale of stock for cash (in shares)           1,565,762          
Sale of stock for cash           $ 1,000 444,000 445,000
Stock option compensation expense           288,000 288,000
Warrants and beneficial conversion feature issued as discount on convertible notes payable, note payable and line of credit           256,000 256,000
Net loss           (2,260,000) (118,000) (2,378,000)
Foreign currency translation           (80,000) 47,000
Conversion of notes (in shares)           1,336,952          
Conversion of notes           $ 1,000 333,000 334,000
Warrant exercise price reduction for cash           506,000 506,000
Balance (in shares) at Sep. 30, 2018           132,036,574          
Balance at Sep. 30, 2018           $ 86,000 108,213,000 (109,590,000) (141,000) 375,000 (1,055,000)
Balance (in shares) at Dec. 31, 2018           141,466,071          
Balance at Dec. 31, 2018           $ 95,000 110,222,000 (111,723,000) (90,000) 373,000 (1,123,000)
Issuance of common stock for services (in shares)           1,229,541          
Issuance of common stock for services           $ 1,000 205,000 206,000
Issuance of common stock for interest (in shares)           139,362          
Issuance of common stock for interest           25,000       25,000
Stock option compensation expense             352,000       352,000
Warrants and beneficial conversion feature issued as discount on convertible notes payable, note payable and line of credit           1,115,000 1,115,000
Deemed dividend           342,000 (342,000)
Net loss               (2,576,000)   (173,000) (2,749,000)
Foreign currency translation                 (4,000)   (4,000)
Conversion of notes (in shares)           1,638,479          
Conversion of notes           $ 1,000 218,000 219,000
Warrant exercise price reduction for cash       $ 56,000 $ 56,000            
Issuance of Clyra Medical common stock           21,000 89,000 110,000
Balance (in shares) at Mar. 31, 2019           144,473,453          
Balance at Mar. 31, 2019           $ 97,000 112,556,000 (114,641,000) (94,000) 289,000 (1,793,000)
Balance (in shares) at Dec. 31, 2018           141,466,071          
Balance at Dec. 31, 2018           $ 95,000 110,222,000 (111,723,000) (90,000) 373,000 (1,123,000)
Net loss                     (8,625,000)
Foreign currency translation                     $ (1,000)
Warrant exercise (in shares)                     3,166,666
Balance (in shares) at Sep. 30, 2019           158,671,346          
Balance at Sep. 30, 2019           $ 106,000 119,421,000 (120,556,000) (91,000) 110,000 $ (1,010,000)
Balance (in shares) at Mar. 31, 2019           144,473,453          
Balance at Mar. 31, 2019           $ 97,000 112,556,000 (114,641,000) (94,000) 289,000 (1,793,000)
Issuance of common stock for services (in shares)           981,684          
Issuance of common stock for services           213,000 213,000
Issuance of common stock for interest (in shares)           87,478          
Issuance of common stock for interest           15,000 15,000
Stock option compensation expense           296,000 296,000
Warrants and beneficial conversion feature issued as discount on convertible notes payable, note payable and line of credit           756,000 756,000
Deemed dividend           440,000 (440,000)
Net loss           (1,795,000) (192,000) (1,987,000)
Foreign currency translation           (4,000) (4,000)
Conversion of notes (in shares)           2,767,833          
Conversion of notes           $ 2,000 294,000 296,000
Issuance of Clyra Medical common stock           74,000 111,000 185,000
Warrant exercise (in shares)           3,744,456          
Warrant exercise           $ 3,000 101,000 104,000
Stock issuance to officer (see note 7) (in shares)           500,000          
Stock issuance to officer (see note 7)          
Balance (in shares) at Jun. 30, 2019           152,554,904          
Balance at Jun. 30, 2019           $ 102,000 114,745,000 (116,876,000) (98,000) 208,000 (1,919,000)
Issuance of common stock for services (in shares)           629,198          
Issuance of common stock for services           166,000 166,000
Issuance of common stock for interest (in shares)           395,944          
Issuance of common stock for interest           107,000 107,000
Stock option compensation expense           552,000 552,000
Warrants and beneficial conversion feature issued as discount on convertible notes payable, note payable and line of credit           2,060,000 2,060,000
Net loss           (3,680,000) (207,000) (3,887,000)
Foreign currency translation           7,000 7,000
Conversion of notes (in shares)           2,791,300          
Conversion of notes           $ 2,000 392,000 394,000
Issuance of Clyra Medical common stock           66,000 109,000 175,000
Warrant exercise (in shares)           2,300,000          
Warrant exercise           $ 2,000 274,000 276,000
Convert BioLargo convertible note to Clyra Medical shares           440,000 440,000
Debt extinguishment expense           619,000 619,000
Balance (in shares) at Sep. 30, 2019           158,671,346          
Balance at Sep. 30, 2019           $ 106,000 $ 119,421,000 $ (120,556,000) $ (91,000) $ 110,000 $ (1,010,000)