XML 17 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statement of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Stock Issued for Financing Fee [Member]
Common Stock [Member]
Stock Issued for Financing Fee [Member]
Additional Paid-in Capital [Member]
Stock Issued for Financing Fee [Member]
Extension of Convertible Note Maturity Date, Vista Capital [Member]
Additional Paid-in Capital [Member]
Extension of Convertible Note Maturity Date, Vista Capital [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2017           104,164,465          
Balance at Dec. 31, 2017           $ 70,000 $ 97,093,000 $ (101,205,000) $ (62,000) $ 695,000 $ (3,409,000)
Issuance of common stock for service (in shares)           714,436          
Issuance of common stock for service           $ 1,000 196,000 197,000
Issuance of common stock for interest (in shares)           617,072          
Issuance of common stock for interest           165,000       165,000
Financing fee in stock (in shares) 252,385                    
Financing fee in stock $ 85,000 $ 85,000                
Sale of stock for cash (in shares)           658,226          
Sale of stock for cash           168,000 168,000
Stock option compensation expense             320,000       320,000
Warrants and conversion feature issued as discount on convertible notes payable           282,000 282,000
Deemed dividend for the change in accounting for derivative liability           297,000 (297,000)
Net loss               (2,323,000)   (107,000) (2,429,000)
Foreign currency translation                 8,000   8,000
Balance (in shares) at Mar. 31, 2018           106,406,584          
Balance at Mar. 31, 2018           $ 71,000 98,606,000 (103,825,000) (54,000) 588,000 (4,614,000)
Balance (in shares) at Dec. 31, 2018           141,466,071          
Balance at Dec. 31, 2018           $ 95,000 110,222,000 (111,723,000) (90,000) 373,000 (1,123,000)
Issuance of common stock for service (in shares)           1,229,541          
Issuance of common stock for service           $ 1,000 205,000 206,000
Issuance of common stock for interest (in shares)           139,362          
Issuance of common stock for interest           25,000       25,000
Stock option compensation expense             352,000       352,000
Warrants and conversion feature issued as discount on convertible notes payable       $ 56,000 $ 56,000 1,115,000 1,115,000
Deemed dividend for the change in accounting for derivative liability           342,000 (342,000)
Net loss               (2,576,000)   (173,000) (2,749,000)
Foreign currency translation                 (4,000)   (4,000)
Balance (in shares) at Mar. 31, 2019           144,473,453          
Balance at Mar. 31, 2019           $ 97,000 112,556,000 (114,641,000) (94,000) 289,000 (1,793,000)
Conversion of notes (in shares)           1,638,479          
Conversion of notes           $ 1,000 218,000 219,000
Issuance of Clyra Medical common stock           $ 21,000 $ 89,000 $ 110,000