XML 16 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Revenue:    
Revenue $ 364,000 $ 364,000
Cost of revenue    
Cost of Goods and Services Sold (192,000) (163,000)
Gross profit 172,000 100,000
Operating expenses:    
Selling, general and administrative expenses 1,392,000 1,170,000
Research and development 426,000 522,000
Depreciation and amortization 16,000 10,000
Total operating expenses 1,834,000 1,702,000
Operating loss (1,662,000) (1,602,000)
Grant income 82,000 5,000
Interest expense (985,000) (832,000)
Gain (Loss) on Extinguishment of Debt, Total (184,000)
Total other (expense) income (1,087,000) (827,000)
Net loss (2,749,000) (2,429,000)
Net loss attributable to noncontrolling interest (173,000) (107,000)
Net loss attributable to common shareholders $ (2,576,000) $ (2,322,000)
Net loss per share attributable to common stockholders:    
Loss per share attributable to shareholders – basic and diluted (in dollars per share) $ (0.02) $ (0.02)
Weighted average number of common shares outstanding: (in shares) 142,246,766 104,695,818
Comprehensive loss attributable to common shareholders    
Net loss $ (2,749,000) $ (2,429,000)
Foreign translation adjustment (4,000) 8,000
Comprehensive loss (2,753,000) (2,421,000)
Comprehensive loss attributable to noncontrolling interest (1,793,000) (107,000)
Comprehensive loss attributable to shareholders (2,580,000) (2,314,000)
Product [Member]    
Revenue:    
Revenue 301,000 224,000
Cost of revenue    
Cost of Goods and Services Sold (140,000) (134,000)
Service [Member]    
Revenue:    
Revenue 63,000 39,000
Cost of revenue    
Cost of Goods and Services Sold $ (52,000) $ (29,000)