XML 28 R16.htm IDEA: XBRL DOCUMENT v3.19.1
Note 10 - Business Segment Information
3 Months Ended
Mar. 31, 2019
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]
Note
10.
Business Segment Information
 
BioLargo currently has
four
operating business segments, plus its corporate entity which is responsible for general corporate operations, including administrative functions, finance, human resources, marketing, legal, etc. The
four
operational business segments are:
 
 
1.
Odor-
No
-More (“ONM”) -- which is selling odor and volatile organic control products and services (located in Westminster, California);
 
2.
Clyra Medical (“Clyra”) -- which is engaged in developing medical products and preparing launch into commercial activity with approval of its FDA
510
(K) application in process;  
 
3.
BLEST -- which provides professional engineering services on a time and materials basis for outside clients and supports our internal operations as needed (located in Oak Ridge, Tennessee);
 
4.
BioLargo Water  (“Water”) -- which historically focused entirely on R&D, and has now shifted its focus to commercializing the AOS technology (located in Edmonton, Alberta Canada); and
 
Historically,
none
of our operating business units operated at a profit and therefore each required additional cash to meet its monthly expenses. The additional sources of the cash to fund the shortfall from operations of Odor-
No
-More, BLEST and BioLargo Water have been provided by BioLargo’s sales of debt or equity, research grants, and tax credits. Clyra Medical has been funded by
third
party investors who invest directly in Clyra Medical in exchange for equity ownership in that entity. For example, during the year ended
December 31, 2018,
we provided Odor-
No
-More with approximately
$417,000
in cash to supplement its operations. As this subsidiary’s sales have increased (from approximately
$500,000
in calendar year
2017
to over
$1
million in calendar year
2018
), and its gross margins have improved, it has generated more cash for its operations and relied less on corporate to supplement its cash to pay its bills.
 
The segment information for the
three
months ended
March 31, 2018
and
2019,
is as follows (in thousands):
 
As of March 31, 2019
 
BioLargo
   
ONM
   
Clyra
   
BLEST
   
Water
   
Elimination
   
Total
 
Revenue
  $
    $
301
    $
    $
183
    $
    $
(120
)   $
364
 
Intersegment revenue
   
     
     
     
(120
)    
     
     
 
Operating loss
   
(948
)    
(90
)    
(287
)    
(110
)    
(227
)    
     
(1,662
)
Grant income
   
     
     
     
     
82
     
     
82
 
Interest expense
   
(632
)    
     
(12
)    
     
     
     
(985
)
Depreciation
   
     
(4
)    
     
(12
)    
     
     
(16
)
Research and development
   
(172
)    
     
(49
)    
(122
)    
(209
)    
126
     
(426
)
Loss on extinguishment
   
(184
)    
     
     
     
     
     
(184
)
Net loss
   
(2,105
)    
(90
)    
(299
)    
(110
)    
(145
)    
     
(2,749
)
 
 
As of March 31, 2018
 
BioLargo
   
ONM
   
Clyra
   
BLEST
   
Water
   
Elimination
   
Total
 
Revenue
  $
    $
224
    $
    $
189
    $
    $
(120
)   $
364
 
Intersegment revenue
   
     
     
     
(150
)    
     
     
 
Operating loss
   
(1,093
)    
(109
)    
(199
)    
(45
)    
(156
)    
     
(1,602
)
Grant income
   
     
     
     
     
5
     
     
5
 
Interest expense
   
(830
)    
     
     
(2
)    
     
     
(832
)
Depreciation
   
     
(4
)    
     
(6
)    
     
     
(10
)
Research and development
   
(343
)    
     
(87
)    
(100
)    
(142
)    
150
     
(522
)
Net loss
   
(1,924
)    
(109
)    
(199
)    
(46
)    
(151
)    
     
(2,429
)
 
 
As of March 31, 2019
 
BioLargo
   
ONM
   
Clyra
   
BLEST
   
Water
   
Elimination
   
Total
 
Tangible assets
  $
673
    $
182
    $
277
    $
329
    $
48
    $
(6
)   $
1,503
 
Intangible assets
   
1,893
     
     
     
     
     
     
1,893
 
 
 
As of December 31, 2018
 
BioLargo
   
ONM
   
Clyra
   
BLEST
   
Water
   
Elimination
   
Total
 
Tangible assets
  $
353
    $
220
    $
462
    $
230
    $
33
    $
(6
)   $
1,292
 
Intangible assets
   
1,893
     
     
     
     
     
     
1,893