XML 31 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 5 - Share-based Compensation (Tables)
9 Months Ended
Sep. 30, 2018
Notes Tables  
Share-based Compensation, Stock Options, Activity [Table Text Block]
   
 
 
 
 
 
   
 
 
 
Weighted
 
   
 
 
 
 
 
   
 
 
 
Average
 
As of
September
30
,
2018
:
 
Options
   
Exercise
   
Price per
 
   
Outstanding
   
Price per share
   
share
 
Inception, June 22, 2018
                           
Granted
   
790,087
    $
0.25
0.43
    $
0.34
 
Expired
   
     
 
 
     
 
Balance, September 30, 2018
   
790,087
    $
0.25
0.43
    $
0.34
 
   
 
 
 
 
 
   
 
 
 
Weighted
 
   
 
 
 
 
 
   
 
 
 
Average
 
As of
September
30
,
2017
:
 
Options
   
Exercise
   
Price per
 
   
Outstanding
   
Price per share
   
share
 
Balance, December 31, 2016
   
9,916,586
    $
0.23
1.89
    $
0.44
 
Granted
   
340,000
     
0.39
0.69
     
0.65
 
Expired
   
     
 
 
     
 
Balance, September 30, 2017
   
10,256,586
    $
0.23
1.89
    $
0.44
 
   
 
 
 
 
 
   
 
 
 
Weighted
Average
 
As of
September
30
,
2018
:
 
Options
   
Exercise
   
Price per
 
   
Outstanding
   
Price per share
   
share
 
Balance, December 31, 2017
   
9,831,586
    $
0.23
1.89
    $
0.44
 
Granted
   
     
 
 
     
 
Expired
   
(110,000
)
   
0.99
1.89
     
1.60
 
Balance, September 30, 2018
   
9,721,586
    $
0.23
 1.65
    $
0.43
 
   
 
 
 
 
 
   
 
 
 
Weighted
 
   
 
 
 
 
 
   
 
 
 
Average
 
As of
September
30
,
2017
:
 
Options
   
Exercise
   
Price per
 
   
Outstanding
   
Price per share
   
share
 
Balance, December 31, 2016
   
20,148,766
    $
0.18
1.00
    $
0.43
 
Granted
   
6,828,872
     
0.43
0.67
     
0.46
 
Expired
   
(3,866,629
)    
 
0.18
 
     
0.18
 
Exercised
   
(3,866,630
)
   
 
0.18
 
     
0.18
 
Balance, September 30, 2017
   
19,244,379
    $
0.18
1.00
    $
0.51
 
   
 
 
 
 
 
   
 
 
 
Weighted
 
   
 
 
 
 
 
   
 
 
 
Average
 
As of
September
30
,
2018
:
 
Options
   
Exercise
   
Price per
 
   
Outstanding
   
Price per share
   
share
 
Balance, December 31, 2017
   
20,018,408
    $
0.25
1.00
    $
0.51
 
Granted
   
1,211,527
     
0.23
0.43
     
0.26
 
Expired
   
(2,400,000
)
   
 
0.99
 
     
0.99
 
Balance, September 30, 2018
   
18,829,935
    $
0.25
1.00
    $
0.45
 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
   
2017
   
2018
 
   
Non
Plan
   
2007 Plan
   
Non
Plan
   
2018 Plan
 
Risk free interest rate
   
2.29
-
2.40%
     
2.31
-
2.40%
     
2.43
2.91%
     
 
2.91%
 
 
Expected volatility
   
571
-
601%
     
578
-
601%
     
538
563%
     
538
548%
 
Expected dividend yield
   
 
 
     
 
 
     
 
 
     
 
 
 
Forfeiture rate
   
 
 
     
 
 
     
 
 
     
 
 
 
Expected life in years
   
 
7
 
     
 
7
 
     
 
7
 
     
 
7