XML 28 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 6 - Share-based Compensation
3 Months Ended
Mar. 31, 2018
Notes to Financial Statements  
Compensation and Employee Benefit Plans [Text Block]
Note
6.
Share-Based Compensation
 
During the
three
months ended
March 31, 2017
and
2018,
we recorded an aggregate
$280,288
and
$320,090,
respectively, in selling general and administrative expense related to the issuance of stock options.
 
2007
Equity Incentive Plan
 
On
September 
7,
2007,
and as amended
April 29, 2011,
the BioLargo, Inc.
2007
Equity Incentive Plan (
“2007
Plan”) was adopted as a means of providing our directors, key employees and consultants additional incentive to provide services. Both stock options and stock grants were made under this plan for a period of
10
years. It expired on its terms on
September 7, 2017.
The Board’s Compensation Committee administers this plan. As plan administrator, the Compensation Committee has sole discretion to set the price of the options. The Company is in the process of implementing a new stock option plan for
2018.
 
On
February 10, 2017,
we extended the engagement agreement with our Chief Financial Officer, retroactive to
October 1, 2016.
The sole consideration for the
one
-year extension was the issuance of an option to purchase
300,000
shares of our common stock, at an exercise price of
$0.69
per share which was equal to the closing price of our common stock on the date of grant. The option expires
February 10, 2027,
and vests over the term of the engagement with
125,000
shares having vested as of
February 10, 2017,
and the remaining shares to vest
25,000
shares monthly beginning
March 1, 2017,
and each month thereafter, so long as his agreement is in full force and effect. The fair value of the option totaled
$207,000,
during the
three
months ended
March 31, 2017,
$103,500
is recorded as selling, general and administrative expense on our statement of operations. The balance vested monthly through
September 
30,
2017.
 
Activity for our stock options under the
2007
Plan for the
three
months ended
March 31, 2017
and
2018
is as follows:
 
   
 
 
 
   
 
 
 
 
 
Weighted
 
   
 
 
 
   
 
 
 
 
 
Average
 
As of March 31, 2017:
 
Options
   
Exercise
   
Price per
 
   
Outstanding
   
Price per share
   
share
 
Balance, December 31, 2016
   
9,916,586
    $
0.23
1.89
    $
0.44
 
Granted
   
300,000
     
 
0.69
 
     
0.69
 
Expired
   
     
 
 
     
 
Balance, March 31, 2017
   
10,216,586
    $
0.23
1.89
    $
0.47
 
 
   
 
 
 
   
 
 
 
 
 
Weighted
 
   
 
 
 
   
 
 
 
 
 
Average
 
As of March 31, 2018:
 
Options
     
Exercise
   
Price per
 
   
Outstanding
     
Price per share
   
share
 
Balance, December 31, 2017
   
9,831,586
    $
0.23
1.89
    $
0.44
 
Granted
   
     
 
 
     
 
Expired
   
(50,000
)
   
 
1.89
 
     
1.89
 
Balance, March 31, 2018
   
9,781,586
    $
0.23
1.65
    $
0.43
 
 
Options issued Outside of the
2007
Equity Incentive Plan
 
On
January 31, 2018,
we issued options to purchase
18,071
shares of our common stock at an exercise price of
$0.28
per share, expiring
10
years from the date of grant. The fair value of these options total
$5,060
and is recorded as selling, general and administrative expenses.
 
On
February 28, 2018,
we issued options to purchase
21,429
shares of our common stock at an exercise price of
$0.28
per share expiring
10
years from the date of grant. The fair value of these options total
$6,000
and is recorded as selling, general and administrative expenses.
 
On
March 31, 2018,
we issued options to purchase
565,649
shares of our common stock at an exercise price of
$0.26
per share to members of our board of directors for services, an employee in lieu of salary, and to consultants for services. The fair value of these options totaled
$146,503
and is recorded as selling, general and administrative expenses.
 
On
February 1, 2017,
as part of an agreement we executed with a strategic advisor, we issued an option to purchase
300,000
shares of our common stock with an exercise price of
$0.67,
the stock price on grant date. The option expires
ten
years from the date of issuance and the option vests in
12,500
equal amounts over
24
months. The agreement also calls for the strategic advisor to provide deliverables focused in the water industry such as business plans and strategic initiatives for the Company. During the
three
months ended
March 31, 2017,
25,000
options vested resulting in a fair value of
$15,000
recorded as selling, general and administrative expense on our statement of operations. This agreement terminated in
November 2017,
and the remaining unvested
175,000
options were cancelled.
 
On
March 31, 2017,
we issued options to purchase
283,526
shares of our common stock at an exercise price of
$0.50
per share to members of our board of directors, in lieu of
$65,000
in fees and to vendors in lieu or accrued and unpaid fees
$56,671.
The weighted-average fair value of these options totaled
$141,763
and an additional
$20,092
was recorded as selling, general and administrative expenses.
 
Activity of our stock options issued outside of the
2007
Equity Incentive Plan for the
three
months ended
March 31, 2017
and
2018
is as follows:
 
   
 
 
 
 
 
   
 
 
 
Weighted
 
   
 
 
 
 
 
   
 
 
 
Average
 
As of March 31,
2017
:
 
Options
   
Exercise
   
Price per
 
   
Outstanding
   
Price per share
   
share
 
Balance, December 31, 2016
   
20,148,766
    $
0.18
1.00
    $
0.40
 
Granted
   
583,526
     
0.50
0.67
     
0.59
 
Expired
   
     
 
 
     
 
Balance, March 31, 2017
   
20,732,292
    $
0.18
1.00
    $
0.41
 
 
   
 
 
 
 
 
   
 
 
 
Weighted
 
   
 
 
 
 
 
   
 
 
 
Average
 
As of March 31,
2018
:
 
Options
   
Exercise
   
Price per
 
   
Outstanding
   
Price per share
   
share
 
Balance, December 31, 2017
   
20,018,408
    $
0.25
1.00
    $
0.51
 
Granted
   
619,435
     
0.26
0.28
     
0.26
 
Expired
   
(2,400,000
)
   
 
0.99
 
     
0.99
 
Balance, March 31, 2018
   
18,237,843
    $
0.25
1.00
    $
0.45
 
 
For employees, we recognize compensation expense for stock option awards on a straight-line basis over the applicable service period of the award, which is the vesting period. Share-based compensation expense is based on the grant date fair value estimated using the Black-Scholes Option Pricing Model. The following methodology and assumptions were used to calculate share-based compensation for the
three
months ended
March 31:
 
   
2017
   
2018
 
   
Non
Plan
   
2007 Plan
   
Non
Plan
 
Risk free interest rate
   
2.40
%
   
2.40
%    
2.43
%
Expected volatility
   
601
%
   
601
%    
563
%
Expected dividend yield
   
     
     
 
Forfeiture rate
   
     
     
 
Expected life in years
   
7
     
7
     
7
 
 
Expected price volatility is the measure by which our stock price is expected to fluctuate during the expected term of an option. Expected volatility is derived from the historical daily change in the market price of our common stock, as we believe that historical volatility is the best indicator of future volatility.
 
The risk-free interest rate used in the Black-Scholes calculation is based on the prevailing U.S. Treasury yield as determined by the U.S. Federal Reserve. We have never paid any cash dividends on our common stock and do
not
anticipate paying cash dividends on our common stock in the foreseeable future.
 
Historically, we have
not
had significant forfeitures of unvested stock options. A significant number of our stock option grants are fully vested at issuance or have short vesting provisions. Therefore, we have estimated the forfeiture rate of our outstanding stock options as zero.