XML 24 R9.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 3 - Convertible Notes Payable and Lines of Credit
6 Months Ended
Jun. 30, 2017
Notes to Financial Statements  
Debt Disclosure [Text Block]
Note
3.
Convertible Notes Payable and Lines of Credit

 
 
DECEMBER
31, 201
6
 
 
JUNE
3
0
, 201
7
 
                 
Current liabilities:
 
 
 
 
 
 
 
 
Line of credit, matures December 1, 2017
  $
50,000
    $
50,000
 
                 
Convertible notes payable
               
One-Year Convertible notes, mature July 8, 2017
  $
280,000
    $
 
One-Year Convertible notes, mature December 30, 2017
   
280,000
     
280,000
 
Convertible notes, mature June 1, 2018*
   
     
4,550,097
 
Total convertible notes payable
  $
560,000
    $
4,830,097
 
                 
Long-term liabilities:
 
 
 
 
 
 
 
 
Clyra Line of credit, matures March 31, 2019
  $
    $
250,000
 
                 
Convertible notes payable, net of current portion
               
Convertible notes, mature June 1, 2018*
  $
4,800,097
    $
 
Convertible notes, mature September 17, 2019
   
283,571
     
283,571
 
Convertible notes, mature December 31, 2019
   
167,000
     
292,000
 
Convertible notes, mature June 20, 2020
   
     
100,000
 
Total convertible notes payable , net of current portion
  $
5,250,668
    $
675,571
 
                 
Total
  $
5,860,668
    $
5,805,668
 

 
 
* The convertible notes that mature
June 1, 2018,
were considered “long-term” liabilities as of
December 31, 2016,
and “current” liabilities (due within
one
year) as of
June 30, 2017.
As such, those same liabilities are in both the “long-term” and “current” liabilities section in the above table.
 
For the
three
and
six
months ended
June 30, 2016,
we recorded
$478,525
and
$884,850
and for the
three
and
six
months ended
June 30, 2017,
we recorded
$1,119,273
and
$2,072,829
of interest expense related to the amortization of our discount on our convertible notes payable and interest from our convertible notes and lines of credit.
 
Line of Credit, matures
December 1, 2017
 
On
June 6, 2016,
we received
$300,000
pursuant to a line of credit, accruing interest at a rate of
18%
per annum, for which we have pledged our inventory and accounts receivable as collateral. The line of credit
may
be repaid following
nine
-months from the date of issuance or at the maturity date
December 1, 2017.
 
Each investor, for
no
additional consideration, received a warrant to purchase our common stock. (See Note
5.
) The warrant allows for the purchase of the number of common shares equal to the investment amount (e.g.,
one
warrant share for each dollar invested).
 
On
September 17, 2016,
investors holding
$250,000
of the line of credit converted their line of credit into convertible promissory notes and stock purchase warrants on the same terms and notes issued in the
2015
Unit Offering.
 
As of
December 31, 2016,
and
June 30, 2017,
$50,000
remains outstanding on this line of credit.
 
One-Year
Convertible
N
otes, mature
July 8, 2017
 
On
July 8, 2016,
we received
$250,000
and issued convertible promissory notes (convertible at
$0.45
per share) with a maturity date of
July 8, 2017
to
two
accredited investors’ in the aggregate principal amount of
$280,000.
Interest is charged upon issuance at
3%
per annum. We issued these investors stock purchase warrants to purchase an aggregate
400,000
shares of our common stock exercisable at
$0.65
per share, which expire
five
years from the date of grant. (See Note
5.
)
 
On
January 13, 2017,
the holders of these notes exercised their right to convert their notes in aggregate principal amount of
$280,000
into
640,889
shares of our common stock.
 
One-Year Convertible Note
s
, mature
December 30, 2017
 
On
December 30, 2016,
we received
$250,000
and issued convertible promissory notes (convertible at
$0.57
per share) with a maturity date of
December 30, 2017
to
two
accredited investors, in the aggregate principal amount of
$280,000.
Interest is charged upon issuance at
3%
per annum. We also issued these investors stock purchase warrants to purchase an aggregate
400,000
shares of our common stock exercisable at
$0.75
per share, which expire
five
years from the date of grant. (See Note
5.
)
 
Subsequent to
June 30, 2017,
the conversion price of these notes were reduced, and the holders exercised their right to convert the notes. (See Note
9.
)
 
Convertible Notes, mature
June 1, 2018
(
2015
Unit Offering)
 
On
January 15, 2015,
we commenced a private securities offering of “units”, each Unit consisting of a convertible promissory note and Series A stock purchase warrant (
“2015
Unit Offering”), which was closed on
September 16, 2016.
The price and availability of the Units were set forth in
five
“Pricing Supplements” issued from time-to-time. Each note issued is convertible into the Company’s common stock at the Unit price set forth in the particular pricing supplement, and matures
June 1, 2018.
 
Interest due
may
be paid quarterly in cash or shares of common stock; all interest due thus far has been paid in shares of common stock. If paid by the issuance of common stock, interest is paid at a conversion price equal to the average closing price of the Company’s common stock over the
20
trading days prior to the interest payment due date. The principal amount of the note
may
be paid by the issuance of shares of common stock, or cash, upon maturity at the Company’s election. When paid in shares, the number of shares to be issued shall be calculated by dividing the principal amount invested by the Unit price, as it is established at the time of the original investment by the applicable Pricing Supplement. The notes
may
be converted at any time by the investor, at maturity by the Company, or by the Company prior to maturity, so long as all of the following conditions are met: (i) the shares issued as payment are registered with the SEC, (ii) the Company’s common stock closes for
ten
consecutive trading days at or above
three
times the Unit price. On
June 15, 2017,
a registration statement registering the shares issuable upon conversion was deemed effective by the SEC.
 
Each investor, for
no
additional consideration, received a Series A stock purchase warrant. (See Note
5
).
 
As of
June 30, 2017,
the outstanding balance for notes issued in the
2015
Unit Offering, maturing
June 1, 2018
is as follows:
 
Unit/
Conversion
Price
 
 
Warrant
Exercise Price
 
 
Aggregate
 
$ 0.25     $
0.40
    $
1,652,384
 
$ 0.35     $
0.45
     
1,751,046
 
$ 0.55     $
0.70
     
1,146,667
 
         
 
    $
4,550,097
 
 
During the
six
months ended
June 30, 2017,
investors elected to convert an aggregate
$250,000
principal amount promissory notes issued in our
2015
Unit Offering and accrued interest into
406,789
shares of our common stock.
 
During the
six
months ended
June 30, 2016,
we received
$535,000,
and issued unsecured convertible promissory notes with maturity dates of
June 
1,
 
2018,
which accrue interest at the rate of
12%
per annum.
 
Clyra Line of Credit, matures
March 31, 2019
 
On
March 31, 2017,
our subsidiary Clyra Medical Technologies, Inc., of which we hold
54%
of the outstanding stock, obtained a
$250,000
line of credit from Sanatio Capital LLC, accruing interest at a rate of
10%
per annum and a
5%
original issue discount. The line of credit
may
be repaid at the maturity date
March 31, 2019.
Clyra received
$175,000
of the line of credit in the
three
months ended
March 31, 2017. 
Subsequent to
March 31, 2017,
Clyra received the remaining
$75,000.
Subsequent to
June 30, 2017,
Sanatio and Clyra agreed to convert the line of credit to equity at the same price as offered to Clyra investors. (See Note
9
).
 
Convertible Notes, mature
September 17, 2019
 
On
September 17, 2016,
investors in the line of credit (see “Line of Credit, matures
December 1, 2017,”
above), converted an aggregate principal amount of
$250,000
plus accrued interest of
$33,571
promissory notes convertible at
55
cents per share. Other than the maturity date of
September 17, 2019,
these notes contain the same terms as the notes issued in the
2015
Unit Offering. Our common stock closed at
$0.70
on
September 17, 2016.
In addition to the convertible promissory note, the investors received a Series A stock purchase warrant to purchase an aggregate
515,583
shares of our common stock at an exercise price of
$0.70
per share. (See Note
5.
)
 
Convertible Notes, mature
December 31, 2019 (
Winter
2016
Unit Offering)
 
On
December 27, 2016,
we commenced a private securities offering (titled the “Winter
2016
Unit Offering”) which offered the sale of
$600,000
of “Units,” each Unit consisting of a convertible promissory note and stock purchase warrant. The promissory notes issued to investors were convertible at
$0.57
cents per share, a discount to the market price of our stock on that date of
$0.86,
mature
December 31, 2019,
and bear interest at the rate of
12%
per annum on the amount invested. Any interest due will be paid quarterly in arrears in cash or shares of common stock. If paid by the issuance of common stock, interest is paid at a conversion price equal to the average closing price of the Company’s common stock over the
20
trading days prior to the interest payment due date. The principal amount of the note
may
be paid by the issuance of shares of common stock, or cash, upon maturity at the Company’s election.
 
When paid in shares, the number of shares to be issued shall be calculated by dividing the principal amount invested by the
$0.57
conversion price. Promissory notes
may
be converted at any time by the investor, at maturity by the Company, or by the Company prior to maturity, so long as the following conditions are met: (i) the Shares issued as payment are registered with the SEC; and (ii) the Company’s common stock closes for
ten
consecutive trading days at or above
three
times the Unit price. In addition to the convertible promissory note, each investor received a warrant allowing for the purchase of the number of shares of BioLargo common stock equal to the investment amount divided by
$0.57
(e.g.,
one
warrant share for each share of common stock which the investor is eligible to receive through conversion of his original convertible note). The exercise price of the warrant is
$0.70
per share of common stock and expire on
December 31, 2021 (
see Note
5
). The Company
may
“call” the warrants, requiring the investor to exercise their warrants within
30
days or forever lose the rights to do so, only if the following conditions have been met: (i) the underlying Shares are registered with the SEC and (ii) the Company’s common stock closes for
10
consecutive trading days at or above
two
times the exercise price. The shares underlying the warrants contain “piggy back” registration rights for any registrations subsequent to the Form S-
1
filed
January 24, 2017.
 
Subsequent to
December 31, 2016,
and prior to the offering’s termination on
January 13, 2017,
we received
$125,000
in investments from
three
accredited investors, and issued warrants to purchase
219,298
shares of our common stock. From inception of the offering through its termination, we received
$292,000
from
six
investors, issued convertible notes in the aggregate of
$292,000,
and issued warrants to purchase
512,281
shares of our common stock.
 
Convertible Notes, mature
June 20, 2020 (
Summer
2017
Unit Offering)
 
On
May 24, 2017,
we commenced a private securities offering (titled the “Summer
2017
Unit Offering”) which offered the sale of
$1,500,000
of “Units,” each Unit consisting of a convertible promissory note and stock purchase warrant. The promissory notes issued to investors are convertible at
$0.42
cents per share, mature
June 
20,
 
2020,
and bear interest at the rate of
12%
per annum on the amount invested. Any interest due will be paid quarterly in arrears in cash or shares of common stock. If paid by the issuance of common stock, interest is paid at a conversion price equal to the average closing price of the Company’s common stock over the
20
trading days prior to the interest payment due date. The principal amount of the note
may
be paid by the issuance of shares of common stock, or cash, upon maturity at the Company’s election.
 
When paid in shares, the number of shares to be issued shall be calculated by dividing the principal amount invested by the
$0.42
conversion price. Promissory notes
may
be converted at any time by the investor, at maturity by the Company, or by the Company prior to maturity, so long as the following conditions are met: (i) the Shares issued as payment are registered with the SEC; and (ii) the Company’s common stock closes for
ten
consecutive trading days at or above
three
times the Unit price. In addition to the convertible promissory note, each investor received a warrant allowing for the purchase of the number of shares of BioLargo common stock equal to the investment amount divided by
$0.42
(e.g.,
one
warrant share for each share of common stock which the investor is eligible to receive through conversion of his original convertible note). The exercise price of the warrant is
$0.65
per share of common stock and expire on
June 20, 2022 (
see Note
5
). The Company
may
“call” the warrants, requiring the investor to exercise their warrants within
30
days or forever lose the rights to do so, only if the following conditions have been met: (i) the underlying Shares are registered with the SEC and (ii) the Company’s common stock closes for
10
consecutive trading days at or above
two
times the exercise price.