XML 44 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 6 - Warrants (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Notes Tables    
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
As of March 31, 2016
 
Number of
 
 
 
 
 
 
 
 
Shares
 
 
Price Range
 
Balance, December 31, 2015
   
13,779,438
   
$0.125
1.00
 
Issued
   
728,571
   
 
0.45
 
 
Expired
   
   
 
 
 
Balance, March 31, 2016
   
14,508,009
   
$0.125
1.00
 
As of March 31, 2017
 
Number of
 
 
 
 
 
 
 
 
Shares
 
 
Price Range
 
Balance, December 31, 2016
   
20,035,114
   
$0.125
1.00
 
Issued
   
219,298
   
 
0.70
 
 
Exercised
   
(510,000
)  
0.25
0.30
 
Balance, March 31, 2017
   
19,744,412
   
$0.125
1.00
 
 
 
Number of
 
 
 
 
 
 
 
 
Shares
 
 
Price Range
 
Outstanding as of December 31, 2014
   
8,838,122
   
$0.125
-
1.00
 
Issued
   
12,693,395
   
0.30
-
0.45
 
Exercised
   
   
0.30
-
0.50
 
Expired
   
(7,752,079
)  
0.25
-
0.75
 
Outstanding as of December 31, 2015
   
13,779,438
   
$0.125
-
1.00
 
Prior year extensions    
4,634,637
   
 
0.30
 
 
Issued
   
6,822,855
   
0.35
-
0.75
 
Exercised
   
(2,818,271
)  
0.25
-
0.40
 
Expired
   
(2,383,545
)  
0.55
-
0.75
 
Outstanding as of December 31, 2016
   
20,035,114
   
$0.125
-
1.00
 
Schedule Of Assumptions Used To Determine Fair Value Of Warrants [Table Text Block]
 
 
2016
 
 
2017
 
Risk free interest rate
   
1.36
%
   
1.93
%
Expected volatility
   
315
%
   
297
%
Expected dividend yield
   
     
 
Forfeiture rate
   
     
 
Expected life in years
   
5
     
5
 
 
 
2015
 
 
2016
 
Risk free interest rate
 
.97
-
1.60%
 
 
.95
-
1.96%
 
Expected volatility
 
255
-
332%
 
 
301
-
315%
 
Expected dividend yield
 
 
-
 
   
 
-
 
 
Forfeiture rate
 
 
-
 
   
 
-
 
 
Expected life in years
 
3
-
5
   
3
-
5