XML 35 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 5 - Stockholders' Equity
3 Months Ended 12 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Notes to Financial Statements    
Compensation and Employee Benefit Plans [Text Block]
Note
5.
Share-Based Compensation
 
During the
three
-month periods ended
March
31,
2016
and
2017,
we recorded an aggregate
$301,839
and
$280,288
in selling general and administrative expense related to the issuance of stock options. We issued options through our
2007
Equity Incentive Plan and outside of our
2007
Equity Incentive Plan.
 
2007
Equity Incentive Plan
 
On
August
 
7,
2007,
and as amended
April
29,
2011,
our Board of Directors adopted the BioLargo, Inc.
2007
Equity Incentive Plan
(“2007
Plan”) as a means of providing our directors, key employees and consultants additional incentive to provide services. Both stock options and stock grants
may
be made under this plan. The Board’s Compensation Committee administers this plan. The plan allows grants of common shares or options to purchase common shares. As plan administrator, the Compensation Committee has sole discretion to set the price of the options. The Compensation Committee
may
at any time amend or terminate the plan.
 
On
February
10,
2017,
we extended the engagement agreement with our Chief Financial Officer, retroactive to
October
1,
2016.
The sole consideration for the
one
-year extension was the issuance of an option to purchase
300,000
shares of our common stock, at an exercise price of
$0.69
per share which was equal to the closing price of our common stock on the date of grant. The option expires
February
10,
2027,
and vests over the term of the engagement with
125,000
shares having vested as of
February
10,
2017,
and the remaining shares to vest
25,000
shares monthly beginning
March
1,
2017,
and each month thereafter, so long as his agreement is in full force and effect. The fair value of the option totaled
$207,000,
during the
three
months ended
March
31,
2017,
$103,500
is recorded as selling, general and administrative expense on our statement of operations. The balance will vest monthly through
September
 
30,
2017.
 
On
March
21,
2016,
our Board of Directors extended by
five
years the expiration of options to purchase
307,777
shares of our common stock issued to our Board of Directors and vendors in
March
2011.
The options were originally issued in exchange for unpaid obligations and now expire on
March
21,
2021.
The weighted-average fair value of the options resulted in additional
$119,971
of selling, general and administrative expenses.
  
Activity for our stock options under the
2007
Plan for the
three
months ended
March
31,
2016
and
2017
is as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
As of March 31, 2016:
 
Options
 
 
Options
 
 
Exercise
 
 
Price per
 
 
 
Outstanding
 
 
Available
 
 
Price per share
 
 
share
 
Balance, December 31, 2015
   
10,241,086
     
1,758,914
   
$0.23
1.89
    $
0.44
 
Granted
   
     
   
 
 
     
 
Expired
   
     
   
 
 
     
 
Balance, March 31, 2016
   
10,241,086
     
1,758,914
   
$0.23
1.89
    $
0.44
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
As of March 31, 2017:
 
Options
 
 
Options
 
 
Exercise
 
 
Price per
 
 
 
Outstanding
 
 
Available
 
 
Price per share
 
 
share
 
Balance, December 31, 2016
   
9,916,586
     
1,981,414
   
$0.23
1.89
    $
0.44
 
Granted
   
300,000
     
(300,000
)  
 
0.69
 
     
0.69
 
Expired
   
     
   
 
 
     
 
Balance, March 31, 2017
   
10,216,586
     
1,681,414
   
$0.23
1.89
    $
0.47
 
 
Options issued Outside of the
2007
Equity Incentive Plan
 
On
February
1,
2017,
as part of an agreement we executed with a strategic advisor, we issued an option to purchase
300,000
shares of our common stock with an exercise price of
$0.67,
the stock price on grant date. The option expires
ten
years from the date of issuance and the option vests in
12,500
equal amounts over
24
months. The agreement also calls for the strategic advisor to provide deliverables focused in the water industry such as business plans and strategic initiatives for the Company. During the
three
months ended
March
31,
2017,
25,000
options vested resulting in a fair value of
$15,000
recorded as selling, general and administrative expense on our statement of operations.
 
On
March
31,
2017,
we issued options to purchase
283,526
shares of our common stock at an exercise price of
$0.50
per share to our board of directors, in lieu of
$65,000
in fees and to vendors in lieu or accrued and unpaid fees
$56,671.
The weighted-average fair value of these options totaled
$141,763
and an additional
$20,092
was recorded as selling, general and administrative expenses.
 
On
March
31,
2016,
we issued options to purchase
263,523
shares of our common stock at an exercise price of
$0.33
per share to our board of directors, in lieu of
$67,500
in fees and to a vendor in lieu or accrued and unpaid fees
$12,975.
The weighted-average fair value of these options totaled
$86,963
and is recorded as selling, general and administrative expenses.
 
The grant-date fair value of the previously issued options that vested during the
three
months ended
March
 
31,
2016
and
2017
was
$94,905
and
$20,025,
respectively.
 
Activity of our stock options issued outside of the
2007
Plan for the
three
months ended
March
31,
2016
and
2017
is as follows:
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
As of March 31, 2016:
 
Options
 
 
Exercise
 
 
Price per
 
 
 
Outstanding
 
 
Price per share
 
 
share
 
Balance, December 31, 2015
   
19,394,975
   
$0.18
1.00
    $
0.40
 
Granted
   
263,523
   
 
0.33
 
     
0.33
 
Expired
   
   
 
 
     
 
Balance, March 31, 2016
   
19,658,498
   
$0.18
1.00
    $
0.40
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
As of March 31, 2017:
 
Options
 
 
Exercise
 
 
Price per
 
 
 
Outstanding
 
 
Price per share
 
 
share
 
Balance, December 31, 2016
   
20,148,766
   
$0.18
1.00
    $
0.40
 
Granted
   
583,526
   
0.50
0.67
     
0.59
 
Expired
   
   
 
 
     
 
Balance, March 31, 2017
   
20,732,292
   
$0.18
1.00
    $
0.41
 
 
 
For employees, we recognize compensation expense for stock option awards on a straight-line basis over the applicable service period of the award, which is the vesting period. Share-based compensation expense is based on the grant date fair value estimated using the Black-Scholes Option Pricing Model. The following methodology and assumptions were used to calculate share based compensation for the
three
months ended
March
31:
 
 
 
2016
 
 
2017
 
 
 
Non
Plan
 
 
2007 Plan
 
 
Non
Plan
 
 
2007
Plan
 
Risk free interest rate
   
1.91
%
   
1.36
%    
2.40
%
   
2.40
%
Expected volatility
   
645
%
   
315
%    
601
%
   
601
%
Expected dividend yield
   
     
     
     
 
Forfeiture rate
   
     
     
     
 
Expected life in years
   
7
     
5
     
7
     
7
 
 
Expected price volatility is the measure by which our stock price is expected to fluctuate during the expected term of an option. Expected volatility is derived from the historical daily change in the market price of our common stock, as we believe that historical volatility is the best indicator of future volatility.
 
The risk-free interest rate used in the Black-Scholes calculation is based on the prevailing U.S Treasury yield as determined by the U.S. Federal Reserve. We have never paid any cash dividends on our common stock and do not anticipate paying cash dividends on our common stock in the foreseeable future.
 
Historically, we have not had significant forfeitures of unvested stock options. A significant number of our stock option grants are fully vested at issuance or have short vesting provisions. Therefore, we have estimated the forfeiture rate of our outstanding stock options as
zero.
Note
5.
Stockholders’ Equity
 
Preferred Stock
 
Our certificate of incorporation authorizes our Board of Directors to issue preferred stock, from time to time, on such terms and conditions as they shall determine. As of
December
31,
2015
and
December
31,
2016
there were
no
outstanding shares of our preferred stock.
 
Common Stock
 
During the year ended
December
31,
2016,
we issued
2,342,264
shares of common stock in lieu of cash for fees for service provided by consultants and to settle our accrued interest liability, resulting in an aggregate grant date fair value of
$993,078,
which is recorded in selling general and administrative expense and interest expense
.
 
During the year ended
December
31,
2015
and
2016,
we issued
258,236
and
2,167,420
shares of common stock per the request of noteholders’ to convert the principal balance due on promissory notes totaling
$64,559
and
$589,371,
respectively.
 
During the year ended
December
31,
2016,
we issued
2,818,271
shares of our common stock and in exchange we received proceeds totaling
$864,009
from the exercise of stock purchase warrants.
There were no shares issued for the exercise of warrants during
2015.
 
During the year ended
December
31,
2015,
we issued
1,370,480
shares of common stock in lieu of cash for fees for service provided by consultants, to settle accrued and unpaid salary to officers and to settle our accrued interest liability, resulting in an aggregate grant date fair value of
$670,339,
which is recorded in selling general and administrative expense and interest expense
.
 
Our total capitalization as of
December
31,
2016
is:
 
Description
 
Shares
 
Outstanding Common Stock:
   
92,975,970
 
Outstanding Options:
   
30,065,352
 
Outstanding Warrants:
   
20,035,114
 
Subtotal:
   
143,076,436
 
Shares issuable upon conversion of Convertible Promissory Notes:
   
15,063,278
 
Total*
   
158,139,714
 
 
 
The total shares issued in the above table of 
158,139,714
assumes that all options and warrants are exercised and that all convertible notes are converted to common stock. The total does not take into account future stock issuances related to the payment of interest.
 
Share-Based Compensation
 
 
During the year ended
December
31,
2015
and
2016,
we recorded an aggregate
$1,831,313
and
$751,113,
respectively, in selling general and administrative expense related to the issuance of stock options. We issued options through our
2007
Equity Incentive Plan and outside of our
2007
Equity Incentive Plan.
 
2007
Equity Incentive Plan
 
On
August
 
7,
2007,
and as amended
April
29,
2011,
our Board of Directors adopted the BioLargo, Inc.
2007
Equity Incentive Plan
(“2007
Plan”) as a means of providing our directors, key employees and consultants additional incentive to provide services. Both stock options and stock grants
may
be made under this plan. The Board’s Compensation Committee administers this plan. The plan allows grants of common shares or options to purchase common shares. As plan administrator, the Compensation Committee has sole discretion to set the price of the options. The Compensation Committee
may
at any time amend or terminate the plan. The term of the options
may
be up to
10
years.
 
On
June
20,
2016,
we recorded the issuance of options to purchase an aggregate
40,000
shares of our common stock to the non-employee members of our Board of Directors, pursuant to the terms of the
2007
Equity Plan which calls for an annual automatic issuance. The exercise price of
$0.45
equals the price of our common stock on the grant date. The fair value of these options totaled
$18,000
and was recorded as selling, general and administrative expense.
 
On
March
21,
2016,
our Board of Directors extended by
five
years the expiration of options to purchase
307,777
shares of our common stock issued to our Board of Directors and vendors in
March
2011.
The options were originally issued in exchange for unpaid obligations and now expire on
March
21,
2021.
The fair value of the options resulted in additional
$119,971
of selling, general and administrative expenses.
 
On
September
30,
2015,
our CFO Charles K. Dargan, II agreed to extend his engagement agreement dated
February
1,
2008
(the “Engagement Agreement”, which had been previously extended multiple times), pursuant to which Mr. Dargan has been serving as our Chief Financial Officer. The Engagement Extension Agreement dated as of
September
30,
2015
(the “Engagement Extension Agreement”) provides for an additional term to expire
September
30,
2016
(the “Extended Term”), is retroactively effective to
February
1,
2015.
During the Extended Term, Mr. Dargan shall be compensated through the issuance of an option to purchase
300,000
shares of our common stock that vest over the term of the engagement with
120,000
shares vested as of
September
30,
2015,
and the remaining shares to vest
15,000
monthly, provided that the Engagement Extension Agreement with Mr. Dargan has not been terminated prior to each vesting date. During the year ended
December
31,
2015
and
2016,
we recorded
$94,050
and
$76,950
of selling, general and administrative expense. On
February
10,
2017,
we again extended Mr. Dargan’s agreement, and issued him an additional option to purchase
300,000
shares of our common stock, at a strike price of
$0.69
per share which is equal to the closing price of our common stock on
February
10,
2017.
The option expires
February
10,
2027,
and vests over the term of the engagement with
125,000
shares having vested as of
February
10,
2017,
and the remaining shares to vest
25,000
shares monthly beginning
March
1,
2017,
and each month thereafter, so long as his Agreement is in full force and effect.
 
On
June
24,
2015,
our board of directors extended by
five
years the expiration of options to purchase an aggregate
1,772,581
shares of our common stock issued to consultants, vendors and employees on
August
4,
2010.
The options were originally issued in exchange for accrued and unpaid amounts owed to the individuals, at an exercise price of
$0.30
and now expire
August
4,
2020.
Fair value of the option totaled
$620,403
of additional selling, general and administrative expenses.
 
 
On
June
24,
2015,
we recorded the issuance of options to purchase an aggregate
40,000
shares of our common stock to the non-employee members of our Board of Directors, pursuant to the terms of the
2007
Equity Plan which calls for an annual automatic issuance. The exercise price of
$0.38
equals the price of our common stock on the grant date. The fair value of these options totaled
$15,200
and was recorded as selling, general and administrative expense.
 
On
June
24,
2015,
our board of directors extended by
five
years the expiration of an option to purchase
200,000
shares of our common stock issued to our Chief Science Officer in
February
2010.
The option was issued in exchange for unpaid salary obligation at an exercise price of
$0.575
and now expires
February
5,
2020.
The fair value of the option totaled
$68,000
and was recorded as a selling, general and administrative expense.
 
On
April
20,
2015,
we issued an option to purchase
700,000
shares of our common stock to a consultant. The option vests ratably over
two
years, expires
ten
years from the date of issuance, and is exercisable at
$0.40
per share. The price of our common stock on the grant date was
$0.34
per share. The fair value of this option totaled
$238,000
and is being expensed as selling, general and administrative expense over the vesting period. During the year ended
December
31,
2015
and
2016,
we recorded
$
79,280
of selling, general and administrative expense. This contract ended
August
2016
and the remaining unvested
262,500
options were cancelled.
 
Activity for our stock options under the
2007
Plan for the year ended
December
31,
2015
and
2016
is as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
Options
 
 
Shares
 
 
Exercise
 
 
Price per
 
 
 
Outstanding
 
 
Available
 
 
Price per share
 
 
share
 
Balance, December 31, 2014
   
8,601,086
     
3,398,914
   
$0.23
-
1.89
    $
0.44
 
Granted
   
1,040,000
     
(1,040,000
)
 
0.30
-
0.58
     
0.35
 
Plan classification
   
600,000
     
(600,000
)
 
0.30
-
0.60
     
0.33
 
Balance, December 31, 2015
   
10,241,086
     
1,758,914
   
$0.22
-
1.89
    $
0.44
 
Granted
   
40,000
     
(40,000
)
 
 
0.45
 
     
0.45
 
Exercised
   
(102,000
)
   
   
 
0.35
 
     
0.35
 
Cancelled
   
(262,500
)
   
262,500
   
 
0.40
 
     
0.40
 
Balance, December 31, 2016
   
9,916,586
     
1,981,414
   
$0.22
-
1.89
    $
0.46
 
 
The following table summarizes the stock options issued under the
2007
Equity Plan outstanding at
December
31,
2016.
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
Currently Exercisable
 
 
 
 
 
 
 
 
 
Average
 
 
Weighted
 
 
 
 
 
 
 
 
 
Options
 
 
 
 
 
 
 
Remaining
 
 
Average
 
 
Number
 
 
Weighted
 
Outstanding
 
 
 
 
 
 
 
Contractual
 
 
Exercise
 
 
Of Shares
 
 
Average
 
at December 31, 2016
 
 
Exercise Price
 
 
Life
 
 
Price
 
 
December 31, 2016
 
 
Exercise Price
 
525,000    
$0.40 
-
1.89
     
1
    $
1.06
     
525,000
    $
1.06
 
892,135    
0.28
-
0.99
     
2
     
0.51
     
892,135
     
0.51
 
1,020,000    
0.25
-
0.70
     
3
     
0.55
     
1,020,000
     
0.55
 
3,650,528    
0.22
-
0.57
     
4
     
0.37
     
3,650,528
     
0.37
 
1,656,262    
0.34
-
0.40
     
5
     
0.36
     
1,656,262
     
0.36
 
715,161    
0.28
-
0.40
     
6
     
0.36
     
715,161
     
0.36
 
640,000    
0.30
-
0.65
     
7
     
0.48
     
640,000
     
0.48
 
477,500    
0.38
-
0.40
     
8
     
0.42
     
477,500
     
0.42
 
340,000    
0.45
-
0.57
     
9
     
0.56
     
340,000
     
0.56
 
                                             
9,916,586    
$0.22
-
1.89
     
5
    $
0.46
     
9,916,586
    $
0.46
 
 
 
 
 
Options issued Outside of the
2007
Equity Incentive Plan
 
During the year ended
December
31,
2016,
we issued options to purchase
1,009,718
shares of our common stock at exercise prices ranging between
$0.33
$0.83
per share to vendors and to our members of our board of directors, in lieu of
$316,007
in accrued and unpaid fees. The aggregate fair value of these options totaled
$357,312
and is recorded as selling, general and administrative expenses.
 
During the year ended
December
31,
2015,
we issued options to purchase
2,075,934
shares of our common stock at exercise prices ranging between
$0.33
$0.65
per share to vendors and to our members of our board of directors, in lieu of
$942,509
in accrued and unpaid fees. The fair value of these options totaled
$887,864
and is recorded as selling, general and administrative expenses.
 
The grant-date fair value of the previously issued options that vested during the year ended
December
31,
2015
and
2016
was
$74,145
and
$99,600,
respectively.
 
Activity of our stock options issued outside of the
2007
Plan for the year ended
December
31,
2015
and
2016
is as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
Options
 
 
Exercise
 
 
Price per
 
 
 
Outstanding
 
 
Price per share
 
 
share
 
Balance, December 31, 2014
   
17,965,291
   
$0.18
-
1.00
    $
0.40
 
Granted
   
2,075,931
   
0.25
-
0.65
     
0.40
 
Expired
   
(46,250
)
 
 
0.30
 
     
0.30
 
Plan classification
   
(600,000
)
 
0.30
-
0.63
     
0.33
 
Balance, December 31, 2015
   
19,394,975
   
$0.18
-
1.00
    $
0.40
 
Granted
   
1,009,718
   
0.33
-
0.83
     
0.48
 
Exercised
   
(255,927
)
 
 
0.25
 
     
0.35
 
Balance, December 31, 2016
   
20,148,766
   
$0.18
-
1.00
    $
0.43
 
 
The following table summarizes the stock options issued outside of the
2007
Equity Incentive Plan outstanding at
December
31,
2016.
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
Currently Exercisable
 
 
 
 
 
 
 
 
 
Average
 
 
Weighted
 
 
Number of
 
 
 
 
 
Options
 
 
 
 
 
 
 
Remaining
 
 
Average
 
 
Shares at
 
 
Weighted
 
Outstanding at
 
 
 
 
 
 
 
Contractual
 
 
Exercise
 
 
December 31,
 
 
Average
 
December 31, 2016
 
 
Exercise Price
 
 
Life
 
 
Price
 
 
2016
 
 
Exercise Price
 
7,733,259    
 
$0.18
 
     
.25
    $
0.18
     
7,733,259
    $
0.18
 
2,400,000    
 
0.99
 
     
.25
     
0.99
     
2,400,000
     
0.99
 
691,975    
 
0.55
 
     
2
     
0.55
     
691,975
     
0.55
 
800,000    
 
1.00
 
     
5
     
1.00
     
800,000
     
1.00
 
168,750    
 
0.40
 
     
6
     
0.40
     
168,750
     
0.40
 
1,497,986    
 
0.30
 
     
6
     
0.30
     
1,497,986
     
0.30
 
3,122,093    
0.25
-
0.65
     
7
     
0.32
     
3,122,093
     
0.32
 
2,120,947    
0.33
-
0.47
     
8
     
0.37
     
2,120,947
     
0.37
 
1,388,166    
0.33
-
0.65
     
9
     
0.47
     
1,238,116
     
0.47
 
225,641    
0.60
-
0.83
     
10
     
0.76
     
225,641
     
0.76
 
20,148,766    
$0.18
-
1.00
     
4
    $
0.40
     
19,998,766
    $
0.40
 
 
 
We recognize compensation expense for stock option awards on a straight-line basis for employees over the applicable service period of the award, which is the vesting period. Share-based compensation expense is based on the grant date fair value estimated using the Black-Scholes Option Pricing Model. The following methodology and assumptions were used to calculate share based compensation for the year ended
December
31:
 
 
 
 
2015
 
 
2016
 
 
 
Non Plan
 
 
2007 Plan
 
 
Non Plan
 
 
2007 Plan
 
Risk free interest rate
 
1.83 
-
2.33%
 
 
1.60
-
2.38%
 
 
1.91 
-
2.49%
 
 
1.36
-
2.14%
 
Expected volatility
 
794
-
821%
 
 
322
-
807%
 
 
623
-
738%
 
 
315
-
794%
 
Expected dividend yield
 
 
-
 
   
 
-
 
   
 
-
 
   
 
-
 
 
Forfeiture rate
 
 
-
 
   
 
-
 
   
 
-
 
   
 
-
 
 
Life in years
 
 
7
 
   
3
-
7
   
 
7
 
   
 
5
 
 
 
Expected price volatility is the measure by which our stock price is expected to fluctuate during the expected term of an option. Expected volatility is derived from the historical daily change in the market price of our common stock, as we believe that historical volatility is the best indicator of future volatility.
 
The risk-free interest rate used in the Black-Scholes calculation is based on the prevailing U.S Treasury yield as determined by the U.S. Federal Reserve. We have never paid any cash dividends on our common stock and do not anticipate paying cash dividends on our common stock in the foreseeable future.
 
Historically, we have not had significant forfeitures of unvested stock options granted to employees and Directors. A significant number of our stock option grants are fully vested at issuance or have short vesting provisions. Therefore, we have estimated the forfeiture rate of our outstanding stock options as
zero.