XML 21 R11.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 5 - Share-based Compensation
3 Months Ended
Mar. 31, 2017
Notes to Financial Statements  
Compensation and Employee Benefit Plans [Text Block]
Note
5.
Share-Based Compensation
 
During the
three
-month periods ended
March
31,
2016
and
2017,
we recorded an aggregate
$301,839
and
$280,288
in selling general and administrative expense related to the issuance of stock options. We issued options through our
2007
Equity Incentive Plan and outside of our
2007
Equity Incentive Plan.
 
2007
Equity Incentive Plan
 
On
August
 
7,
2007,
and as amended
April
29,
2011,
our Board of Directors adopted the BioLargo, Inc.
2007
Equity Incentive Plan
(“2007
Plan”) as a means of providing our directors, key employees and consultants additional incentive to provide services. Both stock options and stock grants
may
be made under this plan. The Board’s Compensation Committee administers this plan. The plan allows grants of common shares or options to purchase common shares. As plan administrator, the Compensation Committee has sole discretion to set the price of the options. The Compensation Committee
may
at any time amend or terminate the plan.
 
On
February
10,
2017,
we extended the engagement agreement with our Chief Financial Officer, retroactive to
October
1,
2016.
The sole consideration for the
one
-year extension was the issuance of an option to purchase
300,000
shares of our common stock, at an exercise price of
$0.69
per share which was equal to the closing price of our common stock on the date of grant. The option expires
February
10,
2027,
and vests over the term of the engagement with
125,000
shares having vested as of
February
10,
2017,
and the remaining shares to vest
25,000
shares monthly beginning
March
1,
2017,
and each month thereafter, so long as his agreement is in full force and effect. The fair value of the option totaled
$207,000,
during the
three
months ended
March
31,
2017,
$103,500
is recorded as selling, general and administrative expense on our statement of operations. The balance will vest monthly through
September
 
30,
2017.
 
On
March
21,
2016,
our Board of Directors extended by
five
years the expiration of options to purchase
307,777
shares of our common stock issued to our Board of Directors and vendors in
March
2011.
The options were originally issued in exchange for unpaid obligations and now expire on
March
21,
2021.
The weighted-average fair value of the options resulted in additional
$119,971
of selling, general and administrative expenses.
 
Activity for our stock options under the
2007
Plan for the
three
months ended
March
31,
2016
and
2017
is as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
As of March 31, 2016:
 
Options
 
 
Options
 
 
Exercise
 
 
Price per
 
 
 
Outstanding
 
 
Available
 
 
Price per share
 
 
share
 
Balance, December 31, 2015
   
10,241,086
     
1,758,914
   
$0.23
1.89
    $
0.44
 
Granted
   
     
   
 
 
     
 
Expired
   
     
   
 
 
     
 
Balance, March 31, 2016
   
10,241,086
     
1,758,914
   
$0.23
1.89
    $
0.44
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
As of March 31, 2017:
 
Options
 
 
Options
 
 
Exercise
 
 
Price per
 
 
 
Outstanding
 
 
Available
 
 
Price per share
 
 
share
 
Balance, December 31, 2016
   
9,916,586
     
1,981,414
   
$0.23
1.89
    $
0.44
 
Granted
   
300,000
     
(300,000
)  
 
0.69
 
     
0.69
 
Expired
   
     
   
 
 
     
 
Balance, March 31, 2017
   
10,216,586
     
1,681,414
   
$0.23
1.89
    $
0.47
 
 
Options issued Outside of the
2007
Equity Incentive Plan
 
On
February
1,
2017,
as part of an agreement we executed with a strategic advisor, we issued an option to purchase
300,000
shares of our common stock with an exercise price of
$0.67,
the stock price on grant date. The option expires
ten
years from the date of issuance and the option vests in
12,500
equal amounts over
24
months. The agreement also calls for the strategic advisor to provide deliverables focused in the water industry such as business plans and strategic initiatives for the Company. During the
three
months ended
March
31,
2017,
25,000
options vested resulting in a fair value of
$15,000
recorded as selling, general and administrative expense on our statement of operations.
 
On
March
31,
2017,
we issued options to purchase
283,526
shares of our common stock at an exercise price of
$0.50
per share to our board of directors, in lieu of
$65,000
in fees and to vendors in lieu or accrued and unpaid fees
$56,671.
The weighted-average fair value of these options totaled
$141,763
and an additional
$20,092
was recorded as selling, general and administrative expenses.
 
On
March
31,
2016,
we issued options to purchase
263,523
shares of our common stock at an exercise price of
$0.33
per share to our board of directors, in lieu of
$67,500
in fees and to a vendor in lieu or accrued and unpaid fees
$12,975.
The weighted-average fair value of these options totaled
$86,963
and is recorded as selling, general and administrative expenses.
 
The grant-date fair value of the previously issued options that vested during the
three
months ended
March
 
31,
2016
and
2017
was
$94,905
and
$20,025,
respectively.
 
Activity of our stock options issued outside of the
2007
Plan for the
three
months ended
March
31,
2016
and
2017
is as follows:
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
As of March 31, 2016:
 
Options
 
 
Exercise
 
 
Price per
 
 
 
Outstanding
 
 
Price per share
 
 
share
 
Balance, December 31, 2015
   
19,394,975
   
$0.18
1.00
    $
0.40
 
Granted
   
263,523
   
 
0.33
 
     
0.33
 
Expired
   
   
 
 
     
 
Balance, March 31, 2016
   
19,658,498
   
$0.18
1.00
    $
0.40
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
As of March 31, 2017:
 
Options
 
 
Exercise
 
 
Price per
 
 
 
Outstanding
 
 
Price per share
 
 
share
 
Balance, December 31, 2016
   
20,148,766
   
$0.18
1.00
    $
0.40
 
Granted
   
583,526
   
0.50
0.67
     
0.59
 
Expired
   
   
 
 
     
 
Balance, March 31, 2017
   
20,732,292
   
$0.18
1.00
    $
0.41
 
 
 
For employees, we recognize compensation expense for stock option awards on a straight-line basis over the applicable service period of the award, which is the vesting period. Share-based compensation expense is based on the grant date fair value estimated using the Black-Scholes Option Pricing Model. The following methodology and assumptions were used to calculate share based compensation for the
three
months ended
March
31:
 
 
 
2016
 
 
2017
 
 
 
Non
Plan
 
 
2007 Plan
 
 
Non
Plan
 
 
2007
Plan
 
Risk free interest rate
   
1.91
%
   
1.36
%    
2.40
%
   
2.40
%
Expected volatility
   
645
%
   
315
%    
601
%
   
601
%
Expected dividend yield
   
     
     
     
 
Forfeiture rate
   
     
     
     
 
Expected life in years
   
7
     
5
     
7
     
7
 
 
Expected price volatility is the measure by which our stock price is expected to fluctuate during the expected term of an option. Expected volatility is derived from the historical daily change in the market price of our common stock, as we believe that historical volatility is the best indicator of future volatility.
 
The risk-free interest rate used in the Black-Scholes calculation is based on the prevailing U.S Treasury yield as determined by the U.S. Federal Reserve. We have never paid any cash dividends on our common stock and do not anticipate paying cash dividends on our common stock in the foreseeable future.
 
Historically, we have not had significant forfeitures of unvested stock options. A significant number of our stock option grants are fully vested at issuance or have short vesting provisions. Therefore, we have estimated the forfeiture rate of our outstanding stock options as
zero.