XML 56 R42.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 9 - Stock-based Compensation and Other Employee Benefit Plans (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2016
Dec. 31, 2015
Notes Tables    
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
                         
Weighted
 
Balance, September 30, 2015:
 
 
 
 
 
 
 
 
 
Exercise
 
 
Average
 
 
 
Options
 
 
Shares
 
 
Price
 
 
Price per
 
 
 
Outstanding
 
 
Available
 
 
 per share
 
 
share
 
Balances as of December 31, 2014
 
 
8,601,086
 
 
 
3,398,914
 
 
$0.23
1.89
 
 
$
0.44
 
Granted
 
 
1,040,000
 
 
 
(1,040,000
)
 
0.30
0.58
 
 
 
0.35
 
Plan classification
 
 
600,000
 
 
 
(600,000
)
 
0.30
0.60
 
 
 
0.33
 
Balance, September 30, 2015
 
 
10,241,086
 
 
 
2,158,914
 
 
$0.23
1.89
 
 
$
0.43
 
                         
Weighted
 
 
 
 
 
 
 
 
 
 
 
Exercise
 
 
Average
 
Balance, September 30, 2016:
 
Options
 
 
Shares
 
 
Price
 
 
Price per
 
 
 
Outstanding
 
 
Available
 
 
per share
 
 
share
 
Balances as of December 31, 2015
 
 
10,241,086
 
 
 
1,758,914
 
 
$0.22
1.89
 
 
$
0.44
 
Granted
 
 
40,000
 
 
 
(40,000
)
 
 
0.45
 
 
 
 
0.45
 
Cancelled
 
 
(262,500
)
 
 
262,500
 
 
 
0.40
 
 
 
 
0.40
 
Balance, September 30, 2016
 
 
10,018,586
 
 
 
1,981,414
 
 
$0.22
1.89
 
 
$
0.46
 
 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
 
 
2015
 
 
2016
 
 
 
Non Plan
 
 
2007 Plan
 
 
Non Plan
 
 
2007 Plan
 
Risk free interest rate
 
1.83
2.33%
 
 
1.60
2.38%
 
 
1.77
2.27%
 
 
1.36
1.77%
 
Expected volatility
 
794
821%
 
 
322
807%
 
 
641
738%
 
 
315
641%
 
Expected dividend yield
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Forfeiture rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Life in years
 
 
7
 
 
 
3
7
 
 
 
7
 
 
 
 
5
 
 
 
 
2014
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non Plan
 
 
2007 Plan
 
 
Non Plan
 
 
2007 Plan
 
Risk free interest rate
 
2.25
2.76%
 
 
 
2.63
%
 
1.83
2.33%
 
 
1.60
2.38%
 
Expected volatility
 
837
935%
 
 
 
927
%
 
794
821%
 
 
322
807%
 
Expected dividend yield
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Forfeiture rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Expected life in years
 
 
7
 
 
 
 
7
 
 
 
7
 
 
 
3
-
7
 
Outside of 2007 Plan [Member]    
Notes Tables    
Schedule of Share-based Compensation, Stock Options Plans, Activity [Table Text Block]
Date
 
 
 
 
 
Term
 
 
Option
Shares
 
 
Exercise Price
 
 
Stock Price on grant date
 
 
Fair Value
 
 
Expense
 
December 31, 2015
 
 
(1)
 
 
 
10
 
 
 
124,000
 
 
$
0.50
 
 
$
0.50
 
 
$
62,000
 
 
$
62,000
 
December 31, 2015
 
 
(2)
 
 
 
10
 
 
 
58,500
 
 
 
0.50
 
 
 
0.50
 
 
 
29,250
 
 
 
29,250
 
September 22, 2015
 
 
(3)
 
 
 
10
 
 
 
103,846
 
 
 
0.65
 
 
 
0.65
 
 
 
67,500
 
 
 
67,500
 
September 22, 2015
 
 
(4)
 
 
 
10
 
 
 
125,770
 
 
 
0.65
 
 
 
0.65
 
 
 
81,750
 
 
 
81,750
 
September 22, 2015
 
 
(5)
 
 
 
10
 
 
 
200,000
 
 
 
0.35
 
 
 
0.65
 
 
 
130,000
 
 
 
110,500
 
June 29, 2015
 
 
(6)
 
 
 
10
 
 
 
218,143
 
 
 
0.35
 
 
 
0.35
 
 
 
76,350
 
 
 
76,350
 
June 29, 2015
 
 
(7)
 
 
 
10
 
 
 
192,857
 
 
 
0.35
 
 
 
0.35
 
 
 
67,500
 
 
 
67,500
 
April 20, 2015
 
 
(8)
 
 
 
10
 
 
 
75,000
 
 
 
0.34
 
 
 
0.34
 
 
 
25,500
 
 
 
25,500
 
April 19, 2015
 
 
(9)
 
 
 
10
 
 
 
200,000
 
 
 
0.37
 
 
 
0.34
 
 
 
74,000
 
 
 
74,000
 
March 31, 2015
 
 
(10)
 
 
 
10
 
 
 
387,676
 
 
 
0.36
 
 
 
0.36
 
 
 
139,563
 
 
 
139,563
 
March 30, 2015
 
 
(11)
 
 
 
10
 
 
 
190,142
 
 
 
0.36
 
 
 
0.36
 
 
 
68,451
 
 
 
68,451
 
February 5, 2015
 
 
(12)
 
 
 
10
 
 
 
200,000
 
 
 
0.33
 
 
 
0.33
 
 
 
66,000
 
 
 
66,000
 
2014 and prior
 
 
(13)
 
 
 
 
 
 
 
__
 
 
 
 
 
 
 
 
 
 
 
__
 
 
 
74,145
 
Total 2015
 
 
 
 
 
 
 
 
 
 
2,075,934
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
952,509
 
Date
 
 
 
 
 
Term
 
 
Option Shares
 
 
Exercise price
 
 
Stock price on grant date
 
 
Fair Value
 
 
Expense
 
December 26, 2014
 
 
(1)
 
 
 
10
 
 
 
192,857
 
 
$
0.35
 
 
$
0.35
 
 
$
67,500
 
 
$
67,500
 
December 26, 2014
 
 
(2)
 
 
 
10
 
 
 
250,715
 
 
 
0.35
 
 
 
0.35
 
 
 
87,750
 
 
 
87,750
 
September 29, 2014
 
 
(3)
 
 
 
10
 
 
 
143,617
 
 
 
0.47
 
 
 
0.47
 
 
 
67,500
 
 
 
67,500
 
September 29, 2014
 
 
(4)
 
 
 
10
 
 
 
193,511
 
 
 
0.47
 
 
 
0.47
 
 
 
90,950
 
 
 
90,950
 
June 24, 2014
 
 
(5)
 
 
 
10
 
 
 
103,847
 
 
 
0.65
 
 
 
0.65
 
 
 
67,501
 
 
 
67,501
 
June 24, 2014
 
 
(6)
 
 
 
10
 
 
 
148,848
 
 
 
0.65
 
 
 
0.65
 
 
 
96,750
 
 
 
96,750
 
March 31, 2014
 
 
(7)
 
 
 
10
 
 
 
156,888
 
 
 
0.43
 
 
 
0.43
 
 
 
67,461
 
 
 
67,461
 
March 31, 2014
 
 
(8)
 
 
 
10
 
 
 
78,488
 
 
 
0.43
 
 
 
0.43
 
 
 
33,750
 
 
 
33,750
 
February 20, 2014
 
 
(9)
 
 
 
10
 
 
 
40,000
 
 
 
0.35
 
 
 
0.35
 
 
 
14,000
 
 
 
14,000
 
2013 and prior
 
 
(10)
 
 
 
 
 
 
 
__
 
 
 
 
 
 
 
 
 
 
 
__
 
 
 
40,160
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
633,332
 
 
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
Balance, September 30, 2015:
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
Options
 
 
Exercise
 
 
Average
 
 
 
Outstanding
 
 
Price per share
 
 
Price per
 share
 
Balance, December 31, 2014
 
 
17,965,291
 
 
$0.18
1.00
 
 
$
0.40
 
Granted
 
 
1,893,434
 
 
0.34
0.36
 
 
 
0.35
 
Expired
 
 
(46,250
)
 
 
0.30
 
 
 
 
0.30
 
Plan classification
 
 
(600,000
)
 
0.30
0.63
 
 
 
0.33
 
Balance, September 30, 2015
 
 
19,212,474
 
 
$0.18
1.00
 
 
$
0.44
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
Balance, September 30, 2016:
 
Options
 
 
Exercise
 
 
Average
 
 
 
Outstanding
 
 
Price per share
 
 
Price per
 share
 
Balance, December 31, 2015
 
 
19,394,975
 
 
$0.18
1.00
 
 
$
0.40
 
Granted
 
 
906,973
 
 
0.33
0.76
 
 
$
0.48
 
Exercised
 
 
(60,000
)
 
 
0.25
 
 
 
 
0.25
 
Balance, September 30, 2016
 
 
20,241,948
 
 
$0.18
1.00
 
 
$
0.41
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
Average
 
 
 
Options
 
 
 
 
 
 
 
Price per
 
 
 
Outstanding
 
 
Exercise Price
 
 
share
 
Balances as of December 31, 2013
 
 
16,398,395
 
 
$0.18
$1.00
 
 
$
0.39
 
Granted
 
 
1,608,771
 
 
$0.25
0.30
 
 
$
0.50
 
Exercised
 
 
(41,875
)
 
 
 
 
 
 
 
Expired
 
 
 
 
 
 
 
 
 
 
Balances as of December 31, 2014
 
 
17,965,294
 
 
$0.18
$1.00
 
 
$
0.40
 
Granted
 
 
2,075,931
 
 
$0.25
0.65
 
 
$
0.40
 
Exercised
 
 
 
 
0.33
0.65
 
 
 
0.40
 
Reclassification
 
 
(600,000
)
 
0.30
0.63
 
 
 
0.33
 
Expired
 
 
(46,250
)
 
 
0.30
 
 
 
 
0.30
 
Balances as of December 31, 2015
 
 
19,394,975
 
 
$0.18
$1.00
 
 
$
0.40
 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]  
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
Currently Exercisable
 
 
 
 
 
 
 
 
 
Average
 
 
Weighted
 
 
Number of
 
 
 
 
 
Options
 
 
 
 
 
 
 
Remaining
 
 
Average
 
 
Shares at
 
 
Weighted
 
Outstanding at
 
 
 
 
 
 
 
Contractual
 
 
Exercise
 
 
December 31,
 
 
Average
 
December 31, 2015
 
 
Exercise Price
 
 
Life
 
 
Price
 
 
2015
 
 
Exercise Price
 
7,733,259
 
 
 
$0.18
 
 
 
 
1
 
 
$
0.18
 
 
 
7,733,259
 
 
$
0.18
 
2,400,000
 
 
 
0.99
 
 
 
 
1
 
 
 
0.99
 
 
 
2,400,000
 
 
 
0.99
 
691,975
 
 
 
0.55
 
 
 
 
3
 
 
 
0.55
 
 
 
691,975
 
 
 
0.55
 
800,000
 
 
 
1.00
 
 
 
 
6
 
 
 
1.00
 
 
 
483,333
 
 
 
1.00
 
168,750
 
 
 
0.40
 
 
 
 
7
 
 
 
0.40
 
 
 
168,750
 
 
 
0.40
 
1,456,110
 
 
 
0.30
 
 
 
 
7
 
 
 
0.30
 
 
 
1,456,110
 
 
 
0.30
 
3,288,246
 
 
0.25
0.65
 
 
 
8
 
 
 
0.28
 
 
 
3,288,246
 
 
 
0.28
 
1,833,518
 
 
0.33
0.47
 
 
 
9
 
 
 
0.40
 
 
 
1,833,518
 
 
 
0.40
 
1,023,112
 
 
0.35
0.65
 
 
 
10
 
 
 
0.40
 
 
 
1,013,112
 
 
 
0.40
 
19,394,972
 
 
$0.18
1.00
 
 
 
8
 
 
$
0.40
 
 
 
19,068,303
 
 
$
0.40
 
The 2007 Equity Incentive Plan [Member]    
Notes Tables    
Schedule of Share-based Compensation, Stock Options Plans, Activity [Table Text Block]
Date
 
 
 
 
 
Term
 
 
Option
Shares
 
 
Exercise
price
 
 
Stock price on
grant date
 
 
Fair Value
 
 
Expense
 
June 24, 2015
 
 
(1)
 
 
 
10
 
 
 
40,000
 
 
$
0.38
 
 
$
0.38
 
 
$
15,200
 
 
$
15,200
 
April 20, 2015
 
 
(2)
 
 
 
10
 
 
 
700,000
 
 
 
0.40
 
 
 
0.34
 
 
 
238,000
 
 
 
59,460
 
September 30, 2015
 
 
(3)
 
 
 
10
 
 
 
300,000
 
 
 
0.57
 
 
 
0.57
 
 
 
171,000
 
 
 
68,400
 
Totals
 
 
 
 
 
 
 
 
 
 
1,040,000
 
 
 
 
 
 
 
 
 
 
$
424,200
 
 
$
143,060
 
Date
 
 
 
 
 
Term
 
 
Option
Shares
 
 
Exercise Price
 
 
Stock Price on
grant date
 
 
Fair Value
 
 
Expense
 
June 23, 2014
 
 
(1)
 
 
 
10
 
 
 
40,000
 
 
$
0.63
 
 
$
0.63
 
 
$
25,200
 
 
$
25,200
 
June 23, 2014
 
 
(2)
 
 
 
10
 
 
 
300,000
 
 
 
0.63
 
 
 
0.63
 
 
 
189,000
 
 
 
141,000
 
 
 
 
 
 
 
 
 
 
 
$
340,000
 
 
 
 
 
 
 
 
 
 
$
214,250
 
 
$
166,200
 
 
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
Options
 
 
Shares
 
 
 
 
 
 
 
Price per
 
 
 
Outstanding
 
 
Available
 
 
Price per share
 
 
share
 
Balances as of December 31, 2013
 
 
8,561,086
 
 
 
3,438,914
 
 
$0.25
$1.89
 
 
$
0.44
 
Granted
 
 
40,000
 
 
 
(40,000
)
 
 
$0.28
 
 
 
 
0.28
 
Exercised
 
 
 
 
 
 
 
 
 
 
 
 
 
Expired
 
 
 
 
 
 
 
 
$—
 
 
 
$
 
Balances as of December 31, 2014
 
 
8,601,086
 
 
 
3,398,914
 
 
$0.25
$1.89
 
 
$
0.44
 
Granted
 
 
1,040,000
 
 
 
(1,040,000
)
 
 $0.38
$0.57 
 
 
 
0.45
 
Exercised
 
 
 
 
 
 
 
 
 
 
 
 
 
Reclassification
 
 
600,000
 
 
 
(600,000
)
 
0.30
0.63
 
 
 
0.33
 
Expired
 
 
 
 
 
 
 
 
 
 
 
 
 
Balances as of December 31, 2015
 
 
10,241,086
 
 
 
1,758,914
 
 
$0.25
$1.89
 
 
$
0.44
 
 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
Currently Exercisable
 
 
 
 
 
 
 
 
 
Average
 
 
Weighted
 
 
 
 
 
 
 
 
 
Options
 
 
 
 
 
 
 
Remaining
 
 
Average
 
 
Number
 
 
Weighted
 
Outstanding
 
 
 
 
 
 
 
Contractual
 
 
Exercise
 
 
Of Shares
 
 
Average
 
at December 31, 2015
 
 
Exercise Price
 
 
Life
 
 
Price
 
 
December 31, 2015
 
 
Exercise Price
 
525,000
 
 
$0.40
-
1.89
 
 
 
2
 
 
$
1.06
 
 
 
525,000
 
 
 
1.06
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
892,135
 
 
0.28
-
0.99
 
 
 
3
 
 
 
0.51
 
 
 
892,135
 
 
 
0.51
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,010,000
 
 
0.31
-
0.70
 
 
 
4
 
 
 
0.56
 
 
 
1,010,000
 
 
 
0.56
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,429,450
 
 
0.22
-
0.57
 
 
 
5
 
 
 
0.33
 
 
 
3,429,450
 
 
 
0.33
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,989,340
 
 
0.34
-
0.51
 
 
 
6
 
 
 
0.37
 
 
 
1,989,340
 
 
 
0.37
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
715,161
 
 
0.28
-
0.40
 
 
 
7
 
 
 
0.36
 
 
 
715,161
 
 
 
0.36
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
640,000
 
 
0.30
0.65
 
 
 
8
 
 
 
0.48
 
 
 
640,000
 
 
 
0.48
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
740,000
 
 
0.38
0.40
 
 
 
9
 
 
 
0.40
 
 
 
233,333
 
 
 
0.40
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
300,000
 
 
 
0.57
 
 
 
 
10
 
 
 
0.57
 
 
 
165,000
 
 
 
0.57
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10,241,086
 
 
$0.22 
1.89
 
 
 
4
 
 
$
0.44
 
 
 
9,599,419
 
 
$
0.44