XML 19 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Issued in Conjunction with the Extension of Convertible Note Payable [Member]    
Non-cash investing and financing activities    
Fair value of warrants issued in conjunction with convertible notes and letter of credit $ 2,460,975 $ 2,331,008
Net loss 5,796,831 3,818,338
Stock option compensation expense 645,808 1,638,706
Common stock issued for interest and in lieu of salary to officers and fees for services from consultants 702,743 530,737
Interest expense related to amortization of the discount on convertible notes payable and line of credit and deferred financing costs 1,577,845 529,920
Change in fair value of derivative warrant liability 202,110
Amortization and depreciation expense 8,580 8,190
Accounts receivable (41,856) (32,784)
Inventories 11,815 12,812
Prepaid expenses and other current assets 16,913 (10,417)
Accounts payable and accrued expenses (62,681) (233,965)
Accrued officer bonus 100,000
Deposits (135,000) 25,000
Other assets (28,542)
Net cash used in operating activities (2,799,096) (1,340,139)
Equipment purchases (55,349)
Net cash used in investing activities (55,349)
Proceeds from convertible notes payable 2,190,000 1,768,000
Proceeds from letter of credit 300,000
Proceeds from warrant exercise 355,000
Payment of financing costs (22,150)
Net cash provided by financing activities 2,845,000 1,745,850
Net effect of foreign currency translation (21,723)
Net change in cash (31,168) 405,711
Cash at beginning of year 1,763,114 154,460
Cash at end of period 1,731,946 560,171
Interest 13,803
Income taxes 6,509 4,000
Fair value of warrants issued in conjunction with convertible notes and letter of credit 72,320
Conversion of convertible notes payable into common stock $ 352,566 $ 105,000