XML 24 R11.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 5 - Stockholders' Equity
9 Months Ended
Sep. 30, 2016
Notes to Financial Statements  
Compensation and Employee Benefit Plans [Text Block]
Note 5. Stockholders’ Equity
 
Preferred Stock
 
Our certificate of incorporation authorizes our Board of Directors to issue preferred stock, from time to time, on such terms and conditions as they shall determine. As of December 31, 2015 and September 30, 2016 there were no outstanding shares of our preferred stock.
 
Common Stock 
 
During the nine-months ended September 30, 2015 and 2016, we issued 1,252,339 and 1,776,664 shares of common stock in lieu of cash for salaries to officers, fees for service provided by consultants and to settle our accrued interest liability, resulting in a weighted-average grant date fair value of $530,737 and $702,743, respectively, which is recorded in selling general and administrative expense and interest expense
.
 
During the three-months ended September 30, 2016, we issued 1,341,301 shares of common stock per the request of noteholders’ to convert the principal balance and interest due on promissory notes totaling $352,566.
There were no shares issued related to our 2015 Unit Offering during the nine-months ended September 30, 2015.
 
During the three-months ended September 30, 2016, we issued 1,150,000 shares of our common stock and in exchange we received proceeds totaling $355,000 from the exercise of stock purchase warrants.
There were no shares issued for the exercise of warrants during 2015.
 
Share-Based Compensation
 
During the nine-months ended September 30, 2015 and 2016, we recorded an aggregate $1,638,706 and $645,808 in selling general and administrative expense related to the issuance of stock options. We issued options through our 2007 Equity Incentive Plan and outside of our 2007 Equity Incentive Plan.
 
2007 Equity Incentive Plan
 
On August 7, 2007, and as amended April 29, 2011, our Board of Directors adopted the BioLargo, Inc. 2007 Equity Incentive Plan (“2007 Plan”) as a means of providing our directors, key employees and consultants additional incentive to provide services. Both stock options and stock grants may be made under this plan. The Board’s Compensation Committee administers this plan. The plan allows grants of common shares or options to purchase common shares. As plan administrator, the Compensation Committee has sole discretion to set the price of the options. The Compensation Committee may at any time amend or terminate the plan. The term of the options may be up to 10 years.
 
On June 20, 2016, we recorded the issuance of options to purchase an aggregate 40,000 shares of our common stock to the non-employee members of our Board of Directors, pursuant to the terms of the 2007 Equity Plan which calls for an annual automatic issuance. The exercise price of $0.45 equals the price of our common stock on the grant date. The fair value of these options totaled $18,000 and was recorded as selling, general and administrative expense.
 
On March 21, 2016, our Board of Directors extended by five years the expiration of options to purchase 307,777 shares of our common stock issued to our Board of Directors and vendors in March 2011. The options were originally issued in exchange for unpaid obligations and now expire on March 21, 2021. The weighted-average fair value of the options resulted in additional $119,971 of selling, general and administrative expenses.
 
On September 30, 2015, our Charles K. Dargan, II agreed to extend his engagement agreement dated February 1, 2008 (the “Engagement Agreement”, which had been previously extended multiple times), pursuant to which Mr. Dargan has been serving as our Chief Financial Officer. The Engagement Extension Agreement dated as of September 30, 2015 (the “Engagement Extension Agreement”) provides for an additional term to expire September 30, 2016 (the “Extended Term”), is retroactively effective to February 1, 2015, and an extension is currently being negotiated. During the Extended Term, Mr. Dargan shall be compensated through the issuance of an option to purchase 300,000 shares of the Company’s common stock that vest over the term of the engagement with 120,000 shares vested as of September 30, 2015, and the remaining shares to vest 15,000 monthly, provided that the Engagement Extension Agreement with Mr. Dargan has not been terminated prior to each vesting date. During the nine-months ended September 30, 2015 and 2016, we recorded $68,400 and $76,950 of selling, general and administrative expense.
 
 
On August 4, 2015, our board of directors extended by five years the expiration of options to purchase an aggregate 1,772,581 shares of our common stock issued to consultants, vendors and employees in August 2010. The options were originally issued in exchange for accrued and unpaid amounts owed to the individuals, at an exercise price of $0.30 and now expire August 4, 2020. Fair value of the option totaled $620,403 of additional selling, general and administrative expenses.
 
On June 24, 2015, we recorded the issuance of options to purchase an aggregate 40,000 shares of our common stock to the non-employee members of our Board of Directors, pursuant to the terms of the 2007 Equity Plan which calls for an annual automatic issuance. The exercise price of $0.38 equals the price of our common stock on the grant date. The fair value of these options totaled $15,200 and was recorded as selling, general and administrative expense.
 
On June 24, 2015, our board of directors extended by five years the expiration of an option to purchase 200,000 shares of our common stock issued to our Chief Science Officer in February 2010. The option was issued in exchange for unpaid salary obligation at an exercise price of $0.575 and now expires February 5, 2020. Fair value of the option totaled $68,000 of additional selling, general and administrative expenses.
 
On April 20, 2015, we issued an option to purchase 700,000 shares of our common stock to a consultant. The option vests ratably over two years, expires ten years from the date of issuance, and is exercisable at $0.40 per share. The price of our common stock on the grant date was $0.34 per share. The fair value of this option totaled $238,000 and is being expensed as selling, general and administrative expense over the vesting period. During the nine-months ended September 30, 2015 and 2016, we recorded $49,550 and $79,280 of selling, general and administrative expense. This contract ended August 2016 and the remaining unvested 262,500 options were cancelled.
 
Activity for our stock options under the 2007 Plan for the nine-months ended September 30, 2015 and 2016 is as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
Balance, September 30, 2015:
 
 
 
 
 
 
 
 
 
Exercise
 
 
Average
 
 
 
Options
 
 
Shares
 
 
Price
 
 
Price per
 
 
 
Outstanding
 
 
Available
 
 
 per share
 
 
share
 
Balances as of December 31, 2014
    8,601,086       3,398,914     $0.23 1.89     $ 0.44  
Granted
    1,040,000       (1,040,000
)
  0.30 0.58       0.35  
Plan classification
    600,000       (600,000
)
  0.30 0.60       0.33  
Balance, September 30, 2015
    10,241,086       2,158,914     $0.23 1.89     $ 0.43  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
Exercise
 
 
Average
 
Balance, September 30, 2016:
 
Options
 
 
Shares
 
 
Price
 
 
Price per
 
 
 
Outstanding
 
 
Available
 
 
per share
 
 
share
 
Balances as of December 31, 2015
    10,241,086       1,758,914     $0.22 1.89     $ 0.44  
Granted
    40,000       (40,000
)
    0.45         0.45  
Cancelled
    (262,500
)
    262,500       0.40         0.40  
Balance, September 30, 2016
    10,018,586       1,981,414     $0.22 1.89     $ 0.46  
 
 
Options issued Outside of the 2007 Equity Incentive Plan
 
During the nine-months ended September 30, 2016, we issued options to purchase 906,973 shares of our common stock at exercise prices ranging between $0.33 – $0.76 per share to vendors and to our members of our board of directors, in lieu of 266,504 in accrued and unpaid fees. The weighted-average fair value of these options totaled $329,607 and is recorded as selling, general and administrative expenses.
 
During the nine-months ended September 30, 2015, we issued options to purchase 1,893,434 shares of our common stock at exercise prices ranging between $0.33 – $0.36 per share to vendors and to our members of our board of directors, in lieu of $398,150 in accrued and unpaid fees. The weighted-average fair value of these options totaled $808,615 and is recorded as selling, general and administrative expenses.
 
The grant-date fair value of the previously issued options that vested during the nine-months ended September 30, 2015 and 2016 was $77,028 and $39,100, respectively.
 
Activity of our stock options issued outside of the 2007 Plan for the nine-months ended September 30, 2015 and 2016 is as follows:
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
Balance, September 30, 2015:
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
Options
 
 
Exercise
 
 
Price per
 
 
 
Outstanding
 
 
Price per share
 
 
share
 
Balance, December 31, 2014
    17,965,291     $0.18 1.00     $ 0.40  
Granted
    1,893,434     0.34 0.36       0.35  
Expired
    (46,250
)
    0.30         0.30  
Plan classification
    (600,000
)
  0.30 0.63       0.33  
Balance, September 30, 2015
    19,212,474     $0.18 1.00     $ 0.44  
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
Balance, September 30, 2016:
 
Options
 
 
Exercise
 
 
Price per
 
 
 
Outstanding
 
 
Price per share
 
 
share
 
Balance, December 31, 2015
    19,394,975     $0.18 1.00     $ 0.40  
Granted
    906,973     0.33 0.76     $ 0.48  
Exercised
    (60,000
)
    0.25         0.25  
Balance, September 30, 2016
    20,241,948     $0.18 1.00     $ 0.41  
 
 
We recognize compensation expense for stock option awards on a straight-line basis over the applicable service period of the award, which is the vesting period. Share-based compensation expense is based on the grant date fair value estimated using the Black-Scholes Option Pricing Model. The following methodology and assumptions were used to calculate share based compensation for the nine-months ended September 30:
 
 
 
2015
 
 
2016
 
 
 
Non Plan
 
 
2007 Plan
 
 
Non Plan
 
 
2007 Plan
 
Risk free interest rate
  1.83 2.33%
 
  1.60 2.38%
 
  1.77 2.27%
 
  1.36 1.77%
 
Expected volatility
  794 821%
 
  322 807%
 
  641 738%
 
  315 641%
 
Expected dividend yield
                               
Forfeiture rate
                               
Life in years
    7       3 7       7         5    
 
Expected price volatility is the measure by which our stock price is expected to fluctuate during the expected term of an option. Expected volatility is derived from the historical daily change in the market price of our common stock, as we believe that historical volatility is the best indicator of future volatility.
 
The risk-free interest rate used in the Black-Scholes calculation is based on the prevailing U.S Treasury yield as determined by the U.S. Federal Reserve. We have never paid any cash dividends on our common stock and do not anticipate paying cash dividends on our common stock in the foreseeable future.
 
Historically, we have not had significant forfeitures of unvested stock options granted to employees and Directors. A significant number of our stock option grants are fully vested at issuance or have short vesting provisions. Therefore, we have estimated the forfeiture rate of our outstanding stock options as zero.