XML 37 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (2,145,012) $ (1,394,941)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Amortization and depreciation expense 5,460 5,460
Increase (decrease) in cash from change in:    
Accounts receivable 1,027 (3,324)
Inventory 5,100 13,037
Prepaid expenses (45,000) 3,575
Customer deposit 100,000  
Other assets   (100,000)
Accounts payable and accrued expenses (26,898) 328,266
Deferred revenue   (18,997)
Non-cash expense stock issued 188,463 57,400
Net Cash Used In Operating Activities (1,008,763) (827,474)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net cash provided by financing activities 1,234,644 744,000
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 225,881 (83,474)
CASH AND CASH EQUIVALENTS — BEGINNING 92,437 151,189
CASH AND CASH EQUIVALENTS — ENDING 318,318 67,715
Cash Paid During the Period for:    
Interest 6,733  
Taxes 2,400 2,782
SUPPLEMENTAL DISCLOSURES OF NON-CASH FINANCING AND INVESTING ACTIVITIES:    
Fair value of the Winter 2012 warrant extension   233,000
Officers and Board of Directors [Member]
   
Increase (decrease) in cash from change in:    
Non-cash expense related to options issued to board of directors 253,911 41,200
Non-cash expense stock issued 141,425  
Consultants [Member]
   
Increase (decrease) in cash from change in:    
Non-cash expense stock issued 221,187 15,000
Consultant Obligations [Member]
   
Increase (decrease) in cash from change in:    
Non-cash expense stock issued 188,463 57,400
Board of Directors [Member]
   
Increase (decrease) in cash from change in:    
Non-cash expense stock issued 253,911 41,200
Stock [Member]
   
CASH FLOWS FROM FINANCING ACTIVITIES    
Net proceeds from the sale of stock 1,014,644 633,000
Stock in Subsidiary [Member]
   
CASH FLOWS FROM FINANCING ACTIVITIES    
Net proceeds from the sale of stock 220,000 111,000
Consultants [Member]
   
Conversion of accrued expenses to shares of our common stock:    
Conversion of accrued expenses to shares of the Company's common stock $229,257 $34,530
Board of Directors [Member]
   
Conversion of accrued expenses to shares of our common stock:    
Conversion of accrued expenses to shares of the Company's common stock $166,607  
Warrant [Member]
   
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Non-cash expense   233,000
Common Stock [Member]
   
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Non-cash expense $ 291,574