XML 43 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2013
Stock [Member]
Dec. 31, 2012
Stock [Member]
Dec. 31, 2013
Stock in Subsidiary [Member]
Dec. 31, 2013
Board of Directors [Member]
Dec. 31, 2012
Board of Directors [Member]
Dec. 31, 2013
Consultants [Member]
Dec. 31, 2012
Consultants [Member]
Dec. 31, 2012
2009 Notes [Member]
Dec. 31, 2012
2010 Notes [Member]
Dec. 31, 2012
Accrued Interest [Member]
Dec. 31, 2013
Issued in Conjunction with Note Payable [Member]
Dec. 31, 2012
Issued in Conjunction with Note Payable [Member]
Dec. 31, 2013
Officers and Board of Directors [Member]
Dec. 31, 2012
Officers and Board of Directors [Member]
Dec. 31, 2013
Consultants [Member]
Dec. 31, 2012
Consultants [Member]
Dec. 31, 2013
Consultant Obligations [Member]
Dec. 31, 2012
Consultant Obligations [Member]
Dec. 31, 2013
Board of Directors [Member]
Dec. 31, 2012
Board of Directors [Member]
CASH FLOWS FROM OPERATING ACTIVITIES                                            
Net Loss $ (2,901,245) $ (5,333,986)                                        
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:                                            
Non-cash interest expense related to the amortization of the fair value of warrants issued in conjunction with our convertible notes 247,412 509,940                                        
Non-cash expense options issued                             342,700 936,238 544,109 1,167,923        
Non-cash expense stock issued                             419,224 412,448 79,593 205,341 342,700 1,192,923 594,209 412,448
Amortization and depreciation expense 10,920 5,430                                        
Increase (decrease) in cash from change in:                                            
Accounts receivable 7,677 (1,130)                                        
Inventory 24,155 7,880                                        
Prepaid expenses   1,346                                        
Other assets   (13,145)                                        
Accounts payable and accrued expenses 132,200 102,423                                        
Deferred revenue (18,997) (33,512)                                        
Customer deposits (100,000)                                          
Net Cash Used In Operating Activities (1,212,252) (2,032,804)                                        
CASH FLOWS FROM FINANCING ACTIVITIES                                            
Net proceeds from the sale of stock     692,500 2,055,495 236,000                                  
Proceeds from note payables 225,000                                          
Net Cash Provided By Financing Activities 1,153,500 2,055,495                                        
NET CHANGE IN CASH AND CASH EQUIVALENTS (58,752) 22,691                                        
CASH AND CASH EQUIVALENTS — BEGINNING 151,189 128,498                                        
CASH AND CASH EQUIVALENTS — ENDING 92,437 151,189                                        
Cash Paid During the Period for:                                            
Taxes 2,782 4,347                                        
Fair value of shares of the Company’s common stock issued to:                                            
Conversion of accrued expenses to shares of the Company's common stock           419,224 $171,791 $93,908 $205,341                          
Conversion of Noteholders to shares of the Company’s Common stock:                                            
Conversion of Noteholders to shares of the Company's common stock                   670,410 438,775 41,167                    
Fair value of warrants issued:                                            
Fair value of warrants issued $ 233,000 $ 198,737                     $ 14,412 $ 6,805