XML 54 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (2,194,049) $ (3,612,994)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Non-cash interest expense related to the amortization of the fair value of warrants issued in conjunction with our convertible notes 233,000 386,818
Non-cash expense 289,698  
Amortization and depreciation expense 8,190 1,958
Increase (decrease) in cash from change in:    
Accounts receivable 10,338 3,222
Inventory 18,061 9,534
Prepaid expenses (3,575) 1,346
Customer deposit (100,000)  
Other assets   (13,145)
Accounts payable and accrued expenses 126,140 396,403
Deferred revenue (18,997) (30,114)
Net Cash Used In Operating Activities (991,207) (1,662,101)
CASH FLOWS FROM INVESTING ACTIVITIES 0 0
CASH FLOWS FROM FINANCING ACTIVITIES    
Net Cash Provided By Financing Activities 893,500 1,961,445
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (97,707) 299,344
CASH AND CASH EQUIVALENTS — BEGINNING 151,189 128,498
CASH AND CASH EQUIVALENTS — ENDING 53,482 427,842
Cash Paid During the Period for:    
Interest 0 0
Taxes 2,782 4,347
2010 Notes [Member]
   
Conversion of noteholders’ to shares of our common stock:    
Convertible Notes related accrued interest 0 805,910
Stock [Member]
   
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from sale of stock 682,500 1,961,445
Stock in Subsidiary [Member]
   
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from sale of stock 211,000  
Board of Directors [Member]
   
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Non-cash expense 252,700 779,821
Consultants Options [Member]
   
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Non-cash expense 329,771 334,876
Consultants Stock [Member]
   
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Non-cash expense 57,516 80,174
Fair Value of Warrant Extension [Member]
   
SUPPLEMENTAL DISCLOSURES OF NON-CASH FINANCING AND INVESTING ACTIVITIES:    
Other Non-Cash Expense 233,000 95,885
Fees Paid Related to Private Security Offerings [Member]
   
SUPPLEMENTAL DISCLOSURES OF NON-CASH FINANCING AND INVESTING ACTIVITIES:    
Other Non-Cash Expense $ 76,500 $ 90,071