XML 84 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (1,394,941) $ (2,697,326)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Non-cash interest expense related to the amortization of the fair value of warrants issued in conjunction with our convertible notes 233,000 364,209
Amortization and depreciation expense 5,460 1,646
Increase (decrease) in cash from change in:    
Accounts receivable (3,324) (1,600)
Inventory 13,037 6,940
Prepaid expenses (3,575) 1,346
Other assets (100,000) (13,145)
Accounts payable and accrued expenses 328,266 387,057
Deferred revenue (18,997) (28,884)
Net Cash Used In Operating Activities (827,474) (1,115,639)
CASH FLOWS FROM INVESTING ACTIVITIES 0 0
CASH FLOWS FROM FINANCING ACTIVITIES    
Net Cash Provided By Financing Activities 744,000 1,502,445
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (83,474) 386,806
CASH AND CASH EQUIVALENTS — BEGINNING 151,189 128,498
CASH AND CASH EQUIVALENTS — ENDING 67,715 515,304
Cash Paid During the Period for:    
Interest 0 0
Taxes 2,782 3,747
SUPPLEMENTAL DISCLOSURES OF NON-CASH FINANCING AND INVESTING ACTIVITIES:    
Fair value of the Winter 2012 warrant extension 233,000 0
Consultants [Member]
   
Conversion of accrued expenses to shares of our common stock:    
Consultant obligations $34,530 $44,225
2010 Notes [Member]
   
Conversion of noteholders’ to shares of our common stock:    
Convertible Notes related accrued interest 0 50,000
Stock [Member]
   
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from sale of stock 633,000 1,502,445
Stock in Subsidiary [Member]
   
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from sale of stock 111,000  
Consultant Obligations [Member]
   
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Non-cash expense 57,400 235,783
Board of Directors [Member]
   
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Non-cash expense 41,200 592,435
Board of Directors [Member]
   
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Non-cash expense 41,200 592,435
Consultants Options [Member]
   
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Non-cash expense 57,400 235,783
Consultants Stock [Member]
   
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Non-cash expense $ 15,000 $ 35,900