XML 36 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (645,297) $ (920,971)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Non-cash interest expense related to the amortization of the fair value of warrants issued in conjunction with our convertible notes   186,108
Amortization and depreciation expense 2,730 1,335
Increase (decrease) in cash from change in:    
Accounts receivable 3,166 (7,279)
Inventory 1,927 (1,442)
Prepaid expenses   1,346
Other assets   (13,145)
Accounts payable and accrued expenses 144,073 286,918
Deferred revenue (10,229) (15,851)
Net Cash Used In Operating Activities (465,230) (379,000)
CASH FLOWS FROM INVESTING ACTIVITIES 0 0
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from sale of stock 405,000 561,094
Net Cash Provided By Financing Activities 405,000 561,094
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (60,230) 182,094
CASH AND CASH EQUIVALENTS — BEGINNING 151,189 128,498
CASH AND CASH EQUIVALENTS — ENDING 90,959 310,592
Consultants [Member]
   
Conversion of accrued expenses to shares of our common stock:    
Consultant obligations $10,530 $-
2010 Notes [Member]
   
Conversion of noteholders’ to shares of our common stock:    
Conversion of a 2010 Spring Note and related accrued interest obligation   27,034
Consultant Obligations [Member]
   
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Non-cash expense   44,225
Board of Directors [Member]
   
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Non-cash expense   10,467
Board of Directors [Member]
   
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Non-cash expense   10,467
Consultants Options [Member]
   
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Non-cash expense 38,400 49,289
Consultants Stock [Member]
   
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Non-cash expense   $ 44,225