XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (2,697,326) $ (2,332,320)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Non-cash interest expense related to the amortization of the fair value of warrants issued in conjunction with our convertible notes 364,209 301,518
Amortization and depreciation expense 1,646 5,197
Increase (decrease) in cash from change in:    
Accounts receivable (1,600) 8,660
Inventory 6,940 (59,545)
Prepaid expenses 1,346 2,469
Other assets (13,145)  
Accounts payable and accrued expenses 387,057 170,917
Deferred revenue (28,884) (5,780)
Customer deposits   82,500
Net Cash Used In Operating Activities (1,115,639) (1,001,088)
CASH FLOWS FROM INVESTING ACTIVITIES    
Funds used to purchase equipment   (3,740)
Net Cash Used In Investing Activities   (3,740)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the sale of stock 1,502,445 843,520
Payments on note payable   (20,000)
Net Cash Provided By Financing Activities 1,502,445 823,520
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS 386,806 (181,308)
CASH AND CASH EQUIVALENTS — BEGINNING 128,498 425,069
CASH AND CASH EQUIVALENTS — ENDING 515,304 243,761
Cash Paid During the Period for:    
Taxes 3,747 2,400
Consultant Obligations [Member]
   
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Non-cash expense 235,783 108,205
Board of Directors [Member]
   
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Non-cash expense 592,435 60,775
Board of Directors [Member]
   
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Non-cash expense   78,000
Shares of the Company’s common stock issued for services:    
Consultant obligations $44,225 $-
Spring 2008 Notes [Member]
   
Conversion of Noteholders to shares of the Company’s Common stock:    
Conversion of noteholders to common stock 695,410 989,676
Convertible Noteholders' Accrued and Unpaid Interest [Member]
   
Conversion of Noteholders to shares of the Company’s Common stock:    
Conversion of noteholders to common stock 110,500 191,402
Board of Directors [Member]
   
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Non-cash expense 592,435 132,988
Settlement Obligations [Member]
   
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Non-cash expense   163,998
Consultants Options [Member]
   
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Non-cash expense 235,783 486,372
Consultants Stock [Member]
   
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Non-cash expense $ 35,900 $ 41,938