XML 20 R6.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (2,332,320) $ (3,304,649)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Non-cash accrued option compensation expense   693,257
Non-cash interest expense related to the amortization of the fair value of warrants issued in conjunction with our convertible notes 301,518 668,343
Amortization and depreciation expense 5,197 4,782
Increase (decrease) in cash from change in: Accounts receivable 8,660 (1,364)
Inventory (59,545) 4,102
Prepaid expenses 2,469 771
Accounts payable and accrued expenses 170,917 611,008
Deferred revenue (5,780) 102,067
Deposits 82,500  
Net Cash Used In Operating Activities (1,001,088) (576,831)
CASH FLOWS FROM INVESTING ACTIVITIES    
Funds used to purchase equipment (3,740)  
Net Cash Used In Investing Activities (3,740)  
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from convertible notes   417,250
Proceeds from note payable   100,000
Payments on note payable (20,000) (20,000)
Net Cash Provided By Financing Activities 823,520 497,250
NET DECREASE IN CASH AND CASH EQUIVALENTS (181,308) (79,581)
CASH AND CASH EQUIVALENTS — BEGINNING 425,069 135,350
CASH AND CASH EQUIVALENTS — ENDING 243,761 55,769
Cash Paid During the Period for:    
Taxes 2,400 3,000
Board OfDirectors2010 [Member]
   
Conversion of accrued expenses to shares of the Company’s common stock:    
Non-Cash Activities $78,000 $60,000
Conversion OfConsultant [Member]
   
Conversion of accrued expenses to shares of the Company’s common stock:    
Non-Cash Activities $108,205 $-
Board OfDirectors [Member]
   
Conversion of accrued expenses to shares of the Company’s common stock:    
Non-Cash Activities $60,775 $-
Board OfDirectors [Member]
   
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Non-cash expense 132,988 362,000
Notes Convertible [Member]
   
Conversion of accrued expenses to shares of the Company’s common stock:    
Non-Cash Activities $- $968,000
Accrued And Unpaid Interest [Member]
   
Conversion of accrued expenses to shares of the Company’s common stock:    
Non-Cash Activities $191,402 $391,189
Spring Notes [Member]
   
Conversion of accrued expenses to shares of the Company’s common stock:    
Non-Cash Activities $989,676 $-
Summer [Member]
   
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from PPM 105,000  
Winter [Member]
   
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from PPM 738,520  
Settlement Obligations [Member]
   
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Non-cash expense 163,998  
Consultants Options [Member]
   
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Non-cash expense 486,372 140,000
Consultants Stock [Member]
   
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Non-cash expense $ 41,938 $ 142,852