XML 173 R153.htm IDEA: XBRL DOCUMENT v3.22.1
FINANCIAL INSTRUMENTS - Maturity Analysis for Non-derivative Financial Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows $ 979,384 $ 773,689
Current maturity    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 307,084 191,346
Later than one year and not later than two years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 40,504 67,484
Later than two years and not later than three years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 27,712 190,146
Later than three years and not later than four years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 24,454 24,330
Later than four years and not later than five years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 122,256 23,003
Later than five years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 457,374 277,380
Non-controlling interest put options    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 27,523 15,758
Non-controlling interest put options | Current maturity    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 27,523 0
Non-controlling interest put options | Later than one year and not later than two years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 0 15,758
Non-controlling interest put options | Later than two years and not later than three years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 0 0
Non-controlling interest put options | Later than three years and not later than four years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 0 0
Non-controlling interest put options | Later than four years and not later than five years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 0 0
Non-controlling interest put options | Later than five years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 0 0
Contingent consideration liability    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 9,000 0
Contingent consideration liability | Current maturity    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 3,500 0
Contingent consideration liability | Later than one year and not later than two years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 3,500 0
Contingent consideration liability | Later than two years and not later than three years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 2,000 0
Contingent consideration liability | Later than three years and not later than four years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 0 0
Contingent consideration liability | Later than four years and not later than five years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 0 0
Contingent consideration liability | Later than five years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 0 0
Borrowings    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 518,906 453,227
Borrowings | Current maturity    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 7,480 19,131
Borrowings | Later than one year and not later than two years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 8,815 18,663
Borrowings | Later than two years and not later than three years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 1,235 163,025
Borrowings | Later than three years and not later than four years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 1,000 1,183
Borrowings | Later than four years and not later than five years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 100,376 817
Borrowings | Later than five years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 400,000 250,408
Interests on borrowings    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 134,156 112,359
Interests on borrowings | Current maturity    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 20,311 22,813
Interests on borrowings | Later than one year and not later than two years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 18,761 22,197
Interests on borrowings | Later than two years and not later than three years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 17,500 19,224
Interests on borrowings | Later than three years and not later than four years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 17,500 17,500
Interests on borrowings | Later than four years and not later than five years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 17,597 17,500
Interests on borrowings | Later than five years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 42,487 13,125
Lease liabilities    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 44,801 42,122
Lease liabilities | Current maturity    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 10,639 7,088
Lease liabilities | Later than one year and not later than two years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 7,714 9,013
Lease liabilities | Later than two years and not later than three years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 5,655 6,473
Lease liabilities | Later than three years and not later than four years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 4,924 4,577
Lease liabilities | Later than four years and not later than five years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 3,504 3,869
Lease liabilities | Later than five years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 12,365 11,102
Interest on lease liabilities    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 9,549 10,212
Interest on lease liabilities | Current maturity    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 2,182 2,303
Interest on lease liabilities | Later than one year and not later than two years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 1,714 1,853
Interest on lease liabilities | Later than two years and not later than three years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 1,322 1,424
Interest on lease liabilities | Later than three years and not later than four years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 1,030 1,070
Interest on lease liabilities | Later than four years and not later than five years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 779 817
Interest on lease liabilities | Later than five years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 2,522 2,745
Accounts payable and accrued liabilities    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 235,449 140,011
Accounts payable and accrued liabilities | Current maturity    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 235,449 140,011
Accounts payable and accrued liabilities | Later than one year and not later than two years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 0 0
Accounts payable and accrued liabilities | Later than two years and not later than three years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 0 0
Accounts payable and accrued liabilities | Later than three years and not later than four years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 0 0
Accounts payable and accrued liabilities | Later than four years and not later than five years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 0 0
Accounts payable and accrued liabilities | Later than five years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows $ 0 $ 0