XML 184 R153.htm IDEA: XBRL DOCUMENT v3.21.1
FINANCIAL INSTRUMENTS - Maturity Analysis for Non-derivative Financial Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows $ 773,689 $ 802,158
Current maturity    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 191,346 170,267
Later than one year and not later than two years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 51,726 49,969
Later than two years and not later than three years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 190,146 52,884
Later than three years and not later than four years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 24,330 192,165
Later than four years and not later than five years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 23,003 23,468
Later than five years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 293,138 313,405
Non-controlling interest put options    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 15,758 13,634
Non-controlling interest put options | Current maturity    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 0 0
Non-controlling interest put options | Later than one year and not later than two years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 0 0
Non-controlling interest put options | Later than two years and not later than three years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 0 0
Non-controlling interest put options | Later than three years and not later than four years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 0 0
Non-controlling interest put options | Later than four years and not later than five years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 0 0
Non-controlling interest put options | Later than five years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 15,758 13,634
Borrowings    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 453,227 470,295
Borrowings | Current maturity    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 19,131 20,235
Borrowings | Later than one year and not later than two years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 18,663 16,399
Borrowings | Later than two years and not later than three years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 163,025 18,050
Borrowings | Later than three years and not later than four years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 1,183 164,236
Borrowings | Later than four years and not later than five years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 817 550
Borrowings | Later than five years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 250,408 250,825
Interests on borrowings    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 112,359 145,392
Interests on borrowings | Current maturity    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 22,813 25,861
Interests on borrowings | Later than one year and not later than two years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 22,197 25,295
Interests on borrowings | Later than two years and not later than three years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 19,224 24,770
Interests on borrowings | Later than three years and not later than four years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 17,500 20,660
Interests on borrowings | Later than four years and not later than five years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 17,500 17,792
Interests on borrowings | Later than five years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 13,125 31,014
Lease liabilities    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 42,122 44,756
Lease liabilities | Current maturity    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 7,088 6,084
Lease liabilities | Later than one year and not later than two years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 9,013 6,057
Lease liabilities | Later than two years and not later than three years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 6,473 8,271
Lease liabilities | Later than three years and not later than four years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 4,577 5,885
Lease liabilities | Later than four years and not later than five years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 3,869 4,082
Lease liabilities | Later than five years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 11,102 14,377
Interest on Lease liabilities    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 10,212 12,580
Interest on Lease liabilities | Current maturity    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 2,303 2,586
Interest on Lease liabilities | Later than one year and not later than two years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 1,853 2,218
Interest on Lease liabilities | Later than two years and not later than three years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 1,424 1,793
Interest on Lease liabilities | Later than three years and not later than four years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 1,070 1,384
Interest on Lease liabilities | Later than four years and not later than five years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 817 1,044
Interest on Lease liabilities | Later than five years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 2,745 3,555
Accounts payable and accrued liabilities    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 140,011 115,501
Accounts payable and accrued liabilities | Current maturity    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 140,011 115,501
Accounts payable and accrued liabilities | Later than one year and not later than two years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 0 0
Accounts payable and accrued liabilities | Later than two years and not later than three years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 0 0
Accounts payable and accrued liabilities | Later than three years and not later than four years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 0 0
Accounts payable and accrued liabilities | Later than four years and not later than five years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows 0 0
Accounts payable and accrued liabilities | Later than five years    
Disclosure of maturity analysis for financial liabilities and finance lease liabilities    
Non-derivative financial liabilities and lease liabilities, undiscounted cash flows $ 0 $ 0