XML 47 R53.htm IDEA: XBRL DOCUMENT v3.20.1
PENSION, POST-RETIREMENT AND OTHER LONG-TERM EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of employee benefits [Abstract]  
Schedule of reconciliation of defined benefit obligations and plan assets
A reconciliation of the defined benefit obligations and plan assets is presented in the table below for the years ended:
 
Pension Plans
 
Other plans
 
December 31,
2019
 
December 31,
2018
 
December 31,
2019
 
December 31,
2018
 
$
 
$
 
$
 
$
Defined benefit obligations
 
 
 
 
 
 
 
Balance, beginning of year
80,696

 
86,462

 
2,780

 
3,152

Current service cost
1,036

 
1,193

 
60

 
44

Interest cost
3,228

 
3,031

 
106

 
106

Benefits paid
(5,476
)
 
(3,701
)
 
(70
)
 
(71
)
Actuarial (gains) losses from demographic assumptions
(542
)
 
(163
)
 
17

 
21

Actuarial losses (gains) from financial assumptions
10,924

 
(5,186
)
 
209

 
(210
)
Experience losses (gains)
692

 
266

 
(273
)
 
(113
)
Foreign exchange rate adjustment
590

 
(1,206
)
 
78

 
(149
)
Balance, end of year
91,148

 
80,696

 
2,907

 
2,780

Fair value of plan assets
 
 
 
 
 
 
 
Balance, beginning of year
68,578

 
60,316

 

 

Interest income
2,713

 
2,217

 

 

Return on plan assets (excluding amounts included in net interest expense)
11,789

 
(2,369
)
 

 

Contributions by the employer
1,261

 
13,805

 

 

Benefits paid
(5,476
)
 
(3,701
)
 

 

Administration expenses
(422
)
 
(611
)
 

 

Foreign exchange rate adjustment
560

 
(1,079
)
 

 

Balance, end of year
79,003

 
68,578

 

 

Funded status – deficit
12,145

 
12,118

 
2,907

 
2,780

Schedule of disclosure of defined benefit plans
The significant weighted average assumptions which were used to measure defined benefit obligations are as follows for the years ended:
 
US plans
 
Canadian plans
 
12/31/2019
 
12/31/2018
 
12/31/2019
 
12/31/2018
Discount rate
 
 
 
 
 
 
 
Pension plans (End of the Year) (1)
2.98
%
 
4.05
%
 
3.15
%
 
3.95
%
Pension plans (Current Service Cost) (2)
4.13
%
 
3.69
%
 
4.10
%
 
3.55
%
Other plans (End of the Year) (1)
2.60
%
 
3.71
%
 
3.15
%
 
3.95
%
Other plans (Current Service Cost) (2)
3.91
%
 
4.17
%
 
4.10
%
 
3.55
%
Life expectancy at age 65 (in years) (3)
 
 
 
 
 
 
 
Current pensioner - Male
20

 
20

 
22

 
22

Current pensioner - Female
22

 
22

 
25

 
25

Current member aged 45 - Male
21

 
22

 
23

 
23

Current member aged 45 - Female
23

 
24

 
26

 
26

(1) 
Represents the discount rate used to calculate the accrued benefit obligation at the end of the year and applied to other components such as interest cost in the following year.
(2) 
Represents the discount rate used to calculate annual service cost.
(3) 
Utilizes mortality tables issued by the Society of Actuaries and the Canadian Institute of Actuaries.
The defined benefit obligations and fair value of plan assets broken down by geographical locations is as follows for the years ended:
 
December 31, 2019
 
US
 
Canada
 
Total
 
$
 
$
 
$
Defined benefit obligations
75,571

 
18,484

 
94,055

Fair value of plan assets
(63,877
)
 
(15,126
)
 
(79,003
)
Deficit in plans
11,694

 
3,358

 
15,052

 
 
 
 
 
 
 
December 31, 2018
 
US
 
Canada
 
Total
 
$
 
$
 
$
Defined benefit obligations
68,411

 
15,065

 
83,476

Fair value of plan assets
(56,186
)
 
(12,392
)
 
(68,578
)
Deficit in plans
12,225

 
2,673

 
14,898

Schedule of funded status of defined benefit plans
The defined benefit obligations for pension plans broken down by funding status are as follows for the years ended:
 
December 31,
2019
 
December 31,
2018
 
$
 
$
Wholly unfunded
12,187

 
10,567

Wholly funded or partially funded
78,961

 
70,129

Total obligations
91,148

 
80,696

Schedule of reconciliation of pension and other post-retirement benefits recognized in Balance Sheets
A reconciliation of pension and other post-retirement benefits recognized in the consolidated balance sheets is as follows for the years ended:
 
December 31,
2019
 
December 31,
2018
 
$
 
$
Pension Plans
 
 
 
Present value of the defined benefit obligations
91,148

 
80,696

Fair value of the plan assets
79,003

 
68,578

Deficit in plans
12,145

 
12,118

Assets recognized in Other assets
1,966

 

Liabilities recognized
14,111

 
12,118

Pension benefits recognized in balance sheets
12,145

 
12,118

Other plans
 
 
 
Present value of the defined benefit obligations and deficit in the plans
2,907

 
2,780

Liabilities recognized
2,907

 
2,780

Total plans
 
 
 
Total assets recognized in Other assets
1,966

 

Total liabilities recognized
17,018

 
14,898

Total pension and other post-retirement benefits recognized in balance sheets
15,052

 
14,898

Schedule of composition of plan assets based on fair value
The composition of plan assets based on the fair value was as follows for the years ended:
 
December 31,
2019
 
December 31,
2018
 
$
 
$
Asset category
 
 
 
Cash
110

 
106

Equity instruments
13,753

 
10,682

Fixed income instruments
65,140

 
57,790

Total
79,003

 
68,578

Schedule of defined benefit expenses recognized in Consolidated Earnings
The following tables present the defined benefit expenses recognized in consolidated earnings for each of the years in the three-year period ended December 31, 2019:
 
Pension Plans
 
Other plans
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
$
 
$
 
$
 
$
 
$
 
$
Current service cost
1,036

 
1,193

 
1,076

 
60

 
44

 
46

Administration expenses
422

 
611

 
507

 

 

 

Net interest expense
515

 
814

 
1,071

 
106

 
106

 
111

Net costs recognized in the statement of consolidated earnings
1,973

 
2,618

 
2,654

 
166

 
150

 
157


 
Total Plans
 
2019
 
2018
 
2017
 
$
 
$
 
$
Current service cost
1,096

 
1,237

 
1,122

Administration expenses
422

 
611

 
507

Net interest expense
621

 
920

 
1,182

Net costs recognized in the statement of consolidated earnings
2,139

 
2,768

 
2,811

Schedule of defined benefit plan liability remeasurement recognized in OCI
The table below presents the defined benefit liability or asset remeasurement recognized in OCI for each of the years in the three-year period ended December 31, 2019:
 
Pension Plans
 
Other plans
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
$
 
$
 
$
 
$
 
$
 
$
Actuarial gains (losses) from demographic assumptions
542

 
163

 
1,052

 
(17
)
 
(21
)
 
565

Actuarial (losses) gains from financial assumptions
(10,924
)
 
5,186

 
(3,989
)
 
(209
)
 
210

 
(133
)
Experience (losses) gains
(692
)
 
(266
)
 
(2,077
)
 
273

 
113

 
(707
)
Return on plan assets (excluding amounts included in net interest expense)
11,789

 
(2,369
)
 
5,591

 

 

 

Total amounts recognized in OCI
715

 
2,714

 
577

 
47

 
302

 
(275
)
Schedule of sensitivity analysis for actuarial assumptions
The sensitivity analysis below has been determined based on reasonably possible changes in the assumptions, in isolation from one another, occurring at the end of the reporting period. This analysis may not be representative of the actual change in the defined benefit obligation as it is unlikely that the change in the assumptions would occur in isolation from one another as some of the assumptions may be correlated. An increase or decrease of 1% in the discount rate or an increase or decrease of one year in mortality rate would result in the following increase (decrease) in the defined benefit obligations:
 
12/31/2019
 
12/31/2018
 
$
 
$
Discount rate
 
 
 
Increase of 1%
(11,157
)
 
(9,539
)
Decrease of 1%
13,812

 
11,729

Mortality rate
 
 
 
Life expectancy increased by one year
2,891

 
2,263

Life expectancy decreased by one year
(3,155
)
 
(2,392
)