XML 44 R24.htm IDEA: XBRL DOCUMENT v3.19.1
CAPITAL STOCK
12 Months Ended
Dec. 31, 2018
Disclosure of share capital, reserves and other equity interest [Abstract]  
CAPITAL STOCK
CAPITAL STOCK
Authorized
The Company is authorized to issue an unlimited number of common shares without par value.
Class “A” preferred shares, issuable in series, rank in priority to the common shares with respect to dividends and return of capital on dissolution. The Board of Directors is authorized to fix, before issuance, the designation, rights, privileges, restrictions and conditions attached to the shares of each series. No Class A preferred shares have been issued.
Common Shares
The Company’s common shares outstanding as of December 31, 2018 and 2017, were 58,650,310 and 58,799,910, respectively.
Dividends
Cash dividends paid are as follows for each of the years in the three-year period ended December 31, 2018:
Declared Date
Paid date
 
Per common
share
amount
 
Shareholder
record date
 
Common
shares issued
and
outstanding
 
Aggregate
payment (1)
March 9, 2016
March 31, 2016
 
$
0.13

 
March 21, 2016
 
58,522,835
 
$
7,509

May 9, 2016
June 30, 2016
 
$
0.13

 
June 15, 2016
 
58,602,835
 
$
7,574

August 10, 2016
September 30, 2016
 
$
0.14

 
September 15, 2016
 
58,621,585
 
$
8,235

November 10, 2016
December 30, 2016
 
$
0.14

 
December 15, 2016
 
59,060,335
 
$
8,047

March 8, 2017
March 31, 2017
 
$
0.14

 
March 21, 2017
 
59,110,335
 
$
8,316

May 8, 2017
June 30, 2017
 
$
0.14

 
June 15, 2017
 
59,169,710
 
$
8,365

August 10, 2017
September 29, 2017
 
$
0.14

 
September 15, 2017
 
59,036,310
 
$
8,150

November 10, 2017
December 29, 2017
 
$
0.14

 
December 15, 2017
 
58,799,910
 
$
8,368

March 7, 2018
March 30, 2018
 
$
0.14

 
March 20, 2018
 
58,807,410
 
$
8,333

May 9, 2018
June 29, 2018
 
$
0.14

 
June 15, 2018
 
58,817,410
 
$
8,140

August 10, 2018
September 28, 2018
 
$
0.14

 
September 14, 2018
 
58,817,410
 
$
8,214

November 7, 2018
December 28, 2018
 
$
0.14

 
December 14, 2018
 
58,867,410
 
$
8,089

(1) 
Aggregate dividend payment amounts presented in the table above are adjusted for the impact of foreign exchange rates on cash payments to shareholders.
Share Repurchases
On July 23, 2018, the Company renewed its NCIB, under which it is permitted to repurchase for cancellation up to 4,000,000 common shares of the Company at prevailing market prices during the twelve-month period ending July 22, 2019. As of December 31, 2018, and March 12, 2019, 3,782,900 shares remained available for repurchase under the NCIB. The Company's two previous NCIBs, which each allowed repurchases for cancellation up to 4,000,000 common shares, expired on July 16, 2018 and July 13, 2017, respectively.
Information regarding share repurchases is presented in the table below as of:
 
December 31,
2018
 
December 31,
2017
Common shares repurchased
217,100

 
487,300

Average price per common share including commissions
CDN$ 16.02
 
CDN$ 18.88
Carrying value of the common shares repurchased
$
1,296

 
$
2,898

Share repurchase premium (1)
$
1,263

 
$
4,553

Total purchase price including commissions
$
2,559

 
$
7,451

(1) 
The excess of the purchase price paid over the carrying value of the common shares repurchased is recorded in deficit in the consolidated balance sheet and in the statement of consolidated changes in equity.
Stock options
In accordance with the TSX rules, no further grants of stock options have been made under the Company's Executive Stock Option Plan ("ESOP") since June 4, 2018, the date on which the ESOP has elapsed. Stock options outstanding under the ESOP are equity-settled and expire no later than ten years after the date of the grant and can be used only to purchase stock and may not be redeemed for cash. Stock options granted to key employees and executives will vest and may be exercisable as to one-third on each of the first, second and third anniversaries of the date of grant. Stock options granted to directors who are not officers of the Company will vest and may be exercisable 25% on the grant date, with another 25% vesting and exercisable on each of the first three anniversaries of the date of grant.
All stock options were granted at a price determined and approved by the Board of Directors, which cannot be less than the closing price of the Company's common shares on the TSX for the day immediately preceding the effective date of the grant.
The changes in number of stock options outstanding were as follows for each of the years in the three-year period ended December 31, 2018:
 
2018
 
2017
 
2016
 
Weighted
average
exercise
price
 
Number of
options
 
Weighted
average
exercise
price
 
Number of
options
 
Weighted
average
exercise
price
 
Number of
options
 
CDN$
 
 
 
CDN$
 
 
 
CDN$
 
 
Balance, beginning of year
12.29

 
834,375

 
11.38

 
1,061,250

 
8.78

 
1,617,500

Granted
21.76

 
242,918

 

 

 

 

Exercised
12.04

 
(67,500
)
 
8.00

 
(226,875
)
 
3.56

 
(540,000
)
Forfeited

 

 

 

 
12.35

 
(16,250
)
Balance, end of year
14.59

 
1,009,793

 
12.29

 
834,375

 
11.38

 
1,061,250



The weighted average fair value at exercise of stock options exercised during 2018, 2017 and 2016 was $14.19, $17.94 and $17.84, respectively.
The following table summarizes information about stock options outstanding and exercisable for each of the years in the three-year period ended December 31, 2018:
 
 
Options outstanding
 
Options exercisable
Range of exercise prices
 
Number
 
Weighted
average
contractual
life (years)
 
Weighted
average
exercise price
 
Number
 
Weighted
average
exercise price
 
 
 
 
 
 
CDN$
 
 
 
CDN$
December 31, 2018
 
 
 
 
 
 
 
 
 
 
$12.04 to $12.14
 
386,250

 
2.18

 
12.05

 
386,250

 
12.05

$12.55 to $14.34
 
380,625

 
2.88

 
12.59

 
380,625

 
12.59

$21.76
 
242,918

 
6.61

 
21.76

 

 

 
 
1,009,793

 
3.51

 
14.59

 
766,875

 
12.32

 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
$12.04 to $12.14
 
453,750

 
2.92

 
12.05

 
443,125

 
12.05

$12.55 to $14.34
 
380,625

 
3.88

 
12.58

 
278,125

 
12.60

 
 
834,375

 
3.36

 
12.29

 
721,250

 
12.26

 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
 
 
 
$1.55 to $1.80
 
90,000

 
0.47

 
1.73

 
90,000

 
1.73

$12.04 to $14.34
 
971,250

 
4.53

 
12.27

 
602,500

 
12.20

 
 
1,061,250

 
4.18

 
11.38

 
692,500

 
10.84


The weighted average fair value of stock options granted during 2018 was $3.65 and was estimated using the Black-Scholes option pricing model, taking into account the following weighted average assumptions:
 
December 31, 2018
Expected life
4.8 years

Expected volatility(1)
32.09
%
Risk-free interest rate
2.05
%
Expected dividends
3.30
%
Stock price at grant date
CDN$ 21.76
Exercise price of awards
CDN$ 21.76
Foreign exchange rate USD to CDN
1.2809

(1) 
Expected volatility was calculated by applying a weighted average of the daily closing price on the TSX for a term commensurate with the expected life of the grant.
Restricted Share Units
On March 7, 2018, the Board of Directors approved the addition of RSUs as an available cash-settled award type. A RSU is a right to receive a cash payment equal to the five trading days VWAP of the Company’s common shares on the TSX upon completion of time-based vesting conditions. The purpose of a RSU is to tie a portion of the value of the compensation of participants to the future value of the Company's common shares. Grants of RSUs to employees of the Company are on a discretionary basis and subject to the Board of Directors’ approval. RSUs accrue dividend equivalents which are paid in cash at the end of the vesting period. A dividend equivalent is calculated as the number of settled RSUs multiplied by the amount of cash dividends per share declared by the Company between the date of grant and the settlement date.
During the year ended December 31, 2018, 113,047 RSUs were granted at a weighted average fair value of $16.29 and 1,228 RSUs were forfeited. As of December 31, 2018, there were 111,819 RSUs outstanding at a weighted average fair value of $12.18.
Performance Share Units
A PSU is a right that has a value equal to the VWAP of the Company's common shares, as published by the TSX, for the five consecutive trading days immediately preceding a date specified in the grant terms. The purpose of a PSU plan is to tie a portion of the value of the compensation of participants to the future value of the Company's common shares. Grants of PSUs to employees of the Company are on a discretionary basis and subject to the Board of Directors’ approval. PSUs accrue dividend equivalents which are paid in cash at the end of the vesting period. A dividend equivalent is calculated as the number of settled PSUs multiplied by the amount of cash dividends per share declared by the Company between the date of grant and the settlement date.
Grant details for PSUs granted prior to December 31, 2017:
The number of PSUs granted prior to December 31, 2017 which will be eligible to vest can range from 0% to 150% of the Target Shares ("Target Shares" reflects 100% of the PSUs granted) based on the Company's total shareholder return ("TSR") ranking relative to a specified peer group of companies ("Peer Group") over the measurement period as outlined in the table below:
TSR Ranking Relative to the Peer Group
 
Percent of Target Shares Vested
76th percentile or higher
 
150
%
51st-75th percentile
 
100
%
25th-50th percentile
 
50
%
Less than the 25th percentile
 
0
%
The performance and vesting period is the period from the date of grant through the third anniversary of the date of grant. The PSUs are expensed over the vesting period.
Grant details for PSUs granted subsequent to December 31, 2017:
The number of PSUs granted subsequent to December 31, 2017 which will be eligible to vest can range from 0% to 175% of the Target Shares as determined by multiplying the number of PSUs awarded by the adjustment factors as follows:
50% based on the Company's TSR ranking relative to the Peer Group over the measurement period as set out in the table below; and
50% based on the Company's average return on invested capital over the measurement period as compared to internally developed thresholds (the “ROIC Performance”) as set out in the table below.
The relative TSR performance adjustment factor is determined as follows:
TSR Ranking Relative to the Peer Group
 
Percent of Target Shares Vested
90th percentile or higher
 
200
%
75th percentile
 
150
%
50th percentile
 
100
%
25th percentile
 
50
%
Less than the 25th percentile
 
0
%
The ROIC Performance adjustment factor is determined as follows:
ROIC Performance
 
Percent of Target Shares Vested
1st Tier
 
0
%
2nd Tier
 
50
%
3rd Tier
 
100
%
4th Tier
 
150
%

The TSR performance and ROIC Performance adjustment factors between the numbers set out in the two tables above is interpolated on a straight-line basis.
The performance period is the period from January 1st in the year of grant through December 31st of the third calendar year following the date of grant. The PSUs are expensed over the vesting period beginning from the date of grant through February 15th of the fourth calendar year following the date of grant.
The following table summarizes information about PSUs for each of the years in the three-year period ended December 31, 2018:
 
2018
 
2017
 
2016
PSUs granted
284,571

 
358,386

 
422,733

Weighted average fair value per PSU granted
$
17.84

 
$
16.15

 
$
13.85

PSUs forfeited/cancelled
16,053

 
7,952

 
28,696

PSUs added/(cancelled) by performance factor (1)
(2,125
)
 
69,600

 

PSUs settled
335,465

 
208,800

 

Weighted average fair value per PSU settled
$
15.87

 
$
18.49

 
$

Cash payment on settlement
$
5,863

 
$
4,174

 
$


(1) 
The table below provides further information regarding the PSUs settled included in the table above. The number of PSUs settled reflects the performance adjustments to the Target Shares:
Grant Date
 
Date Settled
 
Target Shares
 
Performance
 
PSUs settled
June 11, 2014
 
June 22, 2017
 
139,200

 
150
%
 
208,800

March 14, 2015
 
March 21, 2018
 
217,860

 
100
%
 
217,860

May 14, 2015
 
May 22, 2018
 
115,480

 
100
%
 
115,480

May 20, 2015
 
May 28, 2018
 
4,250

 
50
%
 
2,125


The weighted average fair value of PSUs granted subsequent to December 31, 2017 was based 50% on the VWAP of the Company's common shares on the TSX for the five trading days preceding the grant date (CDN$21.22) and 50% based on a Monte Carlo simulation model implemented in a risk-neutral framework considering the following assumptions:
 
2018
Expected life
3 years

Expected volatility (1)
30
%
US risk-free interest rate
2.43
%
Canadian risk-free rate
1.96
%
Expected dividends (2)
CDN$ 0.00
Performance period starting price (3)
CDN$ 21.13
Stock price as of estimation date
CDN$ 20.59
The weighted average fair value of PSUs granted prior to December 31, 2017 was estimated based on a Monte Carlo simulation model implemented in a risk-neutral framework, taking into account the following weighted average assumptions for each of the years in the two-year period ended December 31, 2017:
 
2017
 
2016
Expected life
3 years

 
3 years

Expected volatility (1)
34
%
 
36
%
US risk-free interest rate
1.57
%
 
1.09
%
Expected dividends (2)
CDN$ 0.00
 
CDN$ 0.00
Performance period starting price (3)
CDN$ 22.26
 
CDN$ 18.89
Stock price as of estimation date
CDN$ 21.94
 
CDN$ 18.90
(1) 
Expected volatility was calculated based on the daily dividend adjusted closing price change on the TSX for a term commensurate with the expected life of the grant.
(2) 
A participant will receive a cash payment from the Company upon PSU settlement that is equivalent to the number of settled PSUs multiplied by the amount of cash dividends per share declared by the Company between the date of grant and the settlement date. As such, there is no impact from expected future dividends in the Monte Carlo simulation model.
(3) 
The performance period starting price is measured as the VWAP for the common shares of the Company on the TSX on the grant dates.
The following table summarizes information about PSUs outstanding as of:
 
December 31,
2018
 
December 31,
2017
PSUs outstanding
1,034,239

 
1,103,311

Weighted average fair value per PSU outstanding
$
9.49

 
$
14.14


Based on the Company’s performance adjustment factors as of December 31, 2018, the number of PSUs earned if all of the outstanding awards were to be settled at December 31, 2018, would be as follows:
Grant Date
Performance
March 21, 2016
50
%
December 20, 2016
%
March 20, 2017
50
%
March 21, 2018
113
%

Deferred Share Unit Plan
DSUs are granted to non-executive directors as a result of a grant, in lieu of dividends and/or in lieu of cash for semi-annual directors’ fee and must be retained until the director leaves the Company’s Board of Directors. The purpose of the DSU plan is to tie a portion of the value of the compensation of non-executive directors to the future value of the Company's common shares. A DSU is a right that has a value equal to the VWAP of the Company's common shares as published by the TSX, for the five consecutive trading days immediately preceding a date specified in the grant terms.
The following table summarizes information about DSUs for the three-year period ended December 31, 2018:
 
2018
 
2017
 
2016
DSUs granted
69,234

 
48,179

 
52,665

Weighted average fair value per DSU granted
$
14.75

 
$
17.79

 
$
16.76

 DSUs settled
37,668

 

 

Weighted average fair value per DSU settled
$
14.50

 
$

 
$

Cash payments on DSUs settled
$
546

 
$

 
$

The following table summarizes information about DSUs outstanding as of:
 
December 31,
2018
 
December 31,
2017
DSUs outstanding
198,993

 
167,427

Weighted average fair value per DSU outstanding
$
12.18

 
$
16.91

Stock Appreciation Rights
SAR awards are for directors, executives and other designated employees of the Company. A SAR is a right to receive a cash payment equal to the difference between the base price of the SAR and the market value of a common share of the Company on the TSX on the date of exercise. SARs can be settled only in cash and expire no later than ten years after the date of the grant. All SARs are granted at a price determined and approved by the Board of Directors, which is the closing price of the common shares of the Company on the TSX on the trading day immediately preceding the day on which a SAR is granted. The base price for all SARs issued and outstanding for all periods presented is CDN$7.56. SARs granted to employees and executives will vest and may be exercisable 25% per year over four years. SARs granted to directors who are not officers of the Company will vest and may be exercisable 25% on the grant date, and a further 25% will vest and may be exercisable per year over three years.
There were no SARs granted during the three-year period ended December 31, 2018 and there were no SARs outstanding as of December 31, 2018.
The following table summarizes information regarding SARs activity for three-year period ended December 31, 2018:
 
2018
 
2017
 
2016
 
SARs exercised (1)
147,500

 
13,250

 
422,202

 
Cash payments on exercise
$
1,481

 
$
155

 
$
4,017

(2) 

(1)     Base price of SARs exercised was CDN$7.56.
(2)    Includes awards exercised but not yet paid.
The following table summarizes information regarding SARs outstanding as of:
 
December 31, 2017
SARs outstanding
147,500

Weighted average fair value per SARs outstanding
$
10.85

Aggregate intrinsic value of outstanding vested awards
$
1,634


Summary of Share-based Compensation Expense and Share-based Compensation Liabilities
The following table summarizes share-based compensation expense (benefit) recorded in earnings in SG&A for three-year period ended December 31, 2018:
 
2018
 
2017
 
2016
 
$
 
$
 
$
Stock options
467

 
167

 
427

PSUs
866

 
2,903

 
4,369

DSUs
230

 
512

 
884

RSUs
448

 

 

SARs
(97
)
 
(291
)
 
2,521

 
1,914

 
3,291

 
8,201

The following table summarizes share-based liabilities recorded in the consolidated balance sheets for the years ended:
 
December 31,
2018
 
December 31,
2017
 
Share-based compensation liabilities, current
$
 
$
 
PSUs (1)
2,563

 
5,709

 
DSUs
2,417

(2) 
2,956

(3) 
SARs

 
1,600

 
RSUs (1)
86

 

 
 
5,066

 
10,265

 
 
 
 
 
 
Share-based compensation liabilities, non-current
 
 
 
 
PSUs (1)
3,764

 
4,984

 
RSUs (1)
361

 

 
 
4,125

 
4,984

 
(1)     Includes dividend equivalents accrued on awards.
(2)    Includes dividend equivalent grants.
(3)     Includes effect of DSUs received in lieu of cash for directors' fees not yet granted.
Change in Contributed Surplus
The activity for the three-year period ended December 31, 2018 in the consolidated changes in equity under the caption contributed surplus is detailed as follows:
 
2018
 
2017
 
2016
 
$
 
$
 
$
Change in excess tax benefit on exercised share-based awards
(7
)
 
(597
)
 
(2,693
)
Change in excess tax benefit on outstanding share-based awards
(737
)
 
(3,135
)
 
4,302

Share-based compensation expense credited to capital on options exercised
(179
)
 
(495
)
 
(595
)
Share-based compensation expense
 
 
 
 
 
Stock options
467

 
167

 
427

DSUs

 
(1,935
)
 
885

PSUs

 
(6,060
)
 
3,961

 
467

 
(7,828
)
 
5,273

Change in contributed surplus
(456
)
 
(12,055
)
 
6,287