XML 57 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
IMPAIRMENT OF ASSETS (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of impairment of assets [Abstract]  
Schedule of sensitivity analysis and key assumptions used for impairments testing on assets
Details of the impairment tests performed are outlined below:
Carrying amount allocated to the asset group
 
Goodwill
$41,690
Intangible assets with indefinite useful lives
$7,964
Results of test performed as of December 31, 2017:
 
Recoverable amount
$971,752
Annual revenue growth rates (1)
10.2% in 2018,
2.5% thereafter

Discount rate (2)
10.6
%
Cash flows beyond 2018 have been extrapolated using a steady growth rate of (3)
2.5
%
Income tax rate (4)
23.0
%
Sensitivity analysis performed using reasonably possible changes in key assumptions above:
Revenue growth rates
6.6% in 2018, 0% thereafter

Discount rate
12.0
%
Cash flows beyond 2018 have been extrapolated using a steady growth rate of
1.0
%
Income tax rate
39.0
%
There was no impairment resulting from changing the individual assumptions above.
Schedule of impairments (reversals of impairments) recognized on intangible assets
Impairments (reversals of impairments) recognized during the years ended December 31, 2017 and 2016 are as follows:
 
2017
 
2016
 
Impairment
recognized
 
Impairment
reversed
 
Impairment
recognized
 
Impairment
reversed
 
$
 
$
 
$
 
$
Classes of assets impaired
 
 
 
 
 
 
 
Manufacturing facility closures, restructuring and other related charges
 
 
 
 
 
 
 
Inventories
338

 
(175
)
 
1,420

 

Parts and supplies

 
(12
)
 

 

Property, plant and equipment
 
 
 
 
 
 
 
Manufacturing equipment
208

 
(1
)
 
4,017

 
(1,031
)
Furniture, office equipment and other

 

 
32

 

       Construction in progress
82

 

 

 

Intangibles

 

 
379

 

 
628

 
(188
)
 
5,848

 
(1,031
)
Cost of sales
 
 
 
 
 
 
 
Inventories
801

 

 
2,019

 

Property, plant and equipment
 
 
 
 
 
 
 
Manufacturing equipment

 
(2
)
 
7

 

Computer equipment and software

 

 
133

 

Furniture, office equipment and other
2

 

 

 

Construction in progress
192

 

 
86

 

 
995

 
(2
)
 
2,245

 

Total
1,623

 
(190
)
 
8,093

 
(1,031
)